|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Net loss (income) from discontinued operations | |||||
| Depreciation | |||||
| Amortization | |||||
| Amortization of debt discounts | |||||
| Gain on conversion of notes payable | |||||
| Convertible note payable issued for Asberry Series A Stock | |||||
| Promissory note issued for research and development | |||||
| Loss (gain) on debt extinguishment | |||||
| Share-based compensation: Common stock (issued and payable) | |||||
| Gain on disposition of assets | |||||
| Loss on disposal of property and equipment | |||||
| Derivative expense (gain) | |||||
| Common stock issued for services | |||||
| Derivative expense | |||||
| Loss on impairment of goodwill and long-lived assets | |||||
| Common stock subscribed for services | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts receivable - related party | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Net change in operating lease assets and liabilities | |||||
| Net cash used in operating activities from continuing operations | |||||
| Net cash provided by operating activities from discontinued operations | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Insurance proceeds from property and equipment | |||||
| Purchase of intangibles | |||||
| Payment for business acquisitions, net of cash acquired | |||||
| Acquisition of property and equipment, net of sales | |||||
| Cash flows from investing activities used continuing operations | |||||
| Cash flows from investing activities used in discontinued operations | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sale of non-controlling interests in QuikLABS, net | |||||
| Proceeds from sales of Series D Preferred Stock | |||||
| Proceeds from sale of common stock | |||||
| Proceeds from convertible notes, loans and advances | |||||
| Payments on convertible loans, advances and factoring agreements | |||||
| Proceeds from convertible notes and notes payable - related parties | |||||
| Payments on financing lease liabilities | |||||
| Proceeds from notes payable - related parties | |||||
| Payments on convertible notes payable, loans, advances and factoring agreements | |||||
| Payments on convertible notes and amounts payable - related parties | |||||
| Net cash provided by (used in) financing activities from continuing operations | |||||
| Net cash used in financing activities from discontinued operations | |||||
| Net cash provided by (used in) financing operations | |||||
| Net change in cash | |||||
| Cash and cash equivalents - beginning of period | |||||
| Cash and cash equivalents - end of period | |||||
| Supplemental Cash Flow Information: | |||||
| Interest expense | |||||
| Cash used for: | |||||
| Interest expense | |||||
| Taxes | |||||
| Non-Cash Investing and Financing Activity: | |||||
| Debt discount on convertible promissory notes | |||||
| Convertible Preferred Series A and B reclassified to mezzanine equity | |||||
| Acquisition of Air Fitness - Liabilities assumed | |||||
| Purchase of property and equipment under finance leases | |||||
| InnovaQor Merger- non controlling interest | |||||
| Common stock issued for conversion of convertible notes | |||||
| Series E Preferred 'stock issued in exchange for debt and payables | |||||
| Deemed dividend related to modification of Series A Preferred Stock | |||||
| Acquisition of net liabilities of Asberry 22 Holdings, Inc. | |||||
Loading...