|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$3.298M
-57.92%
YoY
|
$7.837M
-21.87%
YoY
|
$10.03M
-9.6%
YoY
|
$11.09M
8.63%
YoY
|
$10.21M
989.82%
YoY
|
| Cost Of Revenue |
$2.336M
-62.49%
YoY
|
$6.227M
-20.19%
YoY
|
$7.802M
8.46%
YoY
|
$7.193M
21.68%
YoY
|
$5.912M
238.02%
YoY
|
| Gross Profit |
$962.1K
-40.24%
YoY
|
$1.610M
-27.72%
YoY
|
$2.227M
-42.9%
YoY
|
$3.901M
-9.29%
YoY
|
$4.300M
-629.63%
YoY
|
| Selling, General & Admin |
$5.342M
217.54%
YoY
|
$1.682M
-29.4%
YoY
|
$2.383M
17.03%
YoY
|
$2.036M
-59.28%
YoY
|
$5.000M
48.86%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$1.750M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
N/A
|
| Depreciation & Amortization |
$2.455K
-99.8%
YoY
|
$1.240M
-12.06%
YoY
|
$1.410M
-21.02%
YoY
|
$1.786M
22.33%
YoY
|
$1.460M
49.84%
YoY
|
| Operating Expenses |
$5.344M
-65.83%
YoY
|
$15.64M
75.6%
YoY
|
$8.905M
-26.43%
YoY
|
$12.11M
87.4%
YoY
|
$6.460M
49.08%
YoY
|
| Operating Profit |
-$4.382M
-68.76%
YoY
|
-$14.03M
110.07%
YoY
|
-$6.678M
-18.61%
YoY
|
-$8.204M
279.98%
YoY
|
-$2.159M
-58.03%
YoY
|
| Interest Expense |
$1.759M
-63.05%
YoY
|
$4.762M
80.56%
YoY
|
$2.637M
72.17%
YoY
|
$1.532M
-113.85%
YoY
|
-$11.06M
4652.62%
YoY
|
| Other Income/Expense, Net |
$416.0K
843.31%
YoY
|
$44.10K
-98.29%
YoY
|
$2.582M
2935.48%
YoY
|
$85.07K
N/A
|
N/A
|
| Pretax Income |
-$10.53M
-51.6%
YoY
|
-$21.75M
431.07%
YoY
|
-$4.096M
-49.56%
YoY
|
-$8.119M
-42.12%
YoY
|
-$14.03M
160.87%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$10.40M
-52.18%
YoY
|
-$21.75M
431.07%
YoY
|
-$4.096M
-49.56%
YoY
|
-$8.119M
-42.12%
YoY
|
-$14.03M
160.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-90.56%
YoY
|
-$0.06
-100.0%
YoY
|
-$4.519K
-58.57%
YoY
|
-$10.91K
-88.99%
YoY
|
-$99.07K
152.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$136.7K
-85.19%
YoY
|
$447.3K
-66.97%
YoY
|
$398.1K
-74.01%
YoY
|
$290.1K
-82.85%
YoY
|
$923.3K
-55.03%
YoY
|
$1.354M
-38.69%
YoY
|
$1.532M
-18.7%
YoY
|
$1.691M
-23.78%
YoY
|
$2.053M
-18.52%
YoY
|
$2.208M
-14.37%
YoY
|
$1.884M
-30.53%
YoY
|
$2.219M
-10.18%
YoY
|
$2.519M
-9.59%
YoY
|
$2.579M
-6.44%
YoY
|
$2.712M
-11.82%
YoY
|
$2.470M
-38.33%
YoY
|
$2.787M
-22.97%
YoY
|
$2.757M
13.52%
YoY
|
$3.076M
1804.86%
YoY
|
| Cost Of Revenue |
$112.2K
-84.82%
YoY
|
$454.1K
-2.81%
YoY
|
$530.7K
-51.93%
YoY
|
$552.4K
-68.12%
YoY
|
$739.5K
-56.28%
YoY
|
$467.2K
-73.74%
YoY
|
$1.104M
7.9%
YoY
|
$1.733M
14.37%
YoY
|
$1.692M
-12.62%
YoY
|
$1.779M
-18.75%
YoY
|
$1.023M
-52.67%
YoY
|
$1.515M
-7.05%
YoY
|
$1.936M
6.05%
YoY
|
$2.190M
34.48%
YoY
|
$2.162M
-6.28%
YoY
|
$1.630M
-17.97%
YoY
|
$1.825M
-16.06%
YoY
|
$1.628M
9.43%
YoY
|
$2.306M
779.1%
YoY
|
| Gross Profit |
$24.46K
-86.69%
YoY
|
-$6.764K
-100.76%
YoY
|
-$132.6K
-130.99%
YoY
|
-$262.4K
529.81%
YoY
|
$183.7K
-49.14%
YoY
|
$886.9K
106.59%
YoY
|
$427.7K
-50.32%
YoY
|
-$41.66K
-105.92%
YoY
|
$361.3K
-38.1%
YoY
|
$429.3K
10.21%
YoY
|
$860.9K
56.34%
YoY
|
$703.5K
-16.25%
YoY
|
$583.6K
-39.28%
YoY
|
$389.5K
-65.04%
YoY
|
$550.7K
-28.43%
YoY
|
$840.0K
-58.37%
YoY
|
$961.2K
-33.38%
YoY
|
$1.114M
18.46%
YoY
|
$769.5K
-862.69%
YoY
|
| Selling, General & Admin |
$717.3K
-49.43%
YoY
|
$1.235M
7.15%
YoY
|
$1.097M
-48.04%
YoY
|
$1.026M
-20.3%
YoY
|
$1.418M
189.67%
YoY
|
$1.152M
190.04%
YoY
|
$2.110M
347.42%
YoY
|
$1.288M
-17.69%
YoY
|
$489.7K
7.48%
YoY
|
$397.3K
279.2%
YoY
|
$471.6K
-30.08%
YoY
|
$1.564M
-12.61%
YoY
|
$455.6K
-7.64%
YoY
|
$104.8K
-77.27%
YoY
|
$674.5K
-47.44%
YoY
|
$1.790M
35.28%
YoY
|
$493.3K
-66.1%
YoY
|
$461.0K
-64.25%
YoY
|
$1.283M
37.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.750M
N/A
|
$0.00
N/A
|
$36.49K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.546K
-99.2%
YoY
|
$613.6K
63.2%
YoY
|
$314.5K
95.79%
YoY
|
$310.3K
-11.1%
YoY
|
$316.3K
-6.96%
YoY
|
$376.0K
-16.58%
YoY
|
$160.6K
-39.08%
YoY
|
$349.0K
34.25%
YoY
|
$340.0K
-22.75%
YoY
|
$450.7K
0.75%
YoY
|
$263.7K
4.45%
YoY
|
$260.0K
-46.08%
YoY
|
$440.1K
58.49%
YoY
|
| Operating Expenses |
$717.3K
-49.43%
YoY
|
$1.235M
7.15%
YoY
|
$1.096M
-48.1%
YoY
|
$1.026M
-35.32%
YoY
|
$1.418M
-12.81%
YoY
|
$1.152M
-28.09%
YoY
|
$2.113M
-40.3%
YoY
|
$1.587M
-16.66%
YoY
|
$1.627M
-13.2%
YoY
|
$1.602M
-21.77%
YoY
|
$3.539M
69.71%
YoY
|
$1.904M
-15.01%
YoY
|
$1.874M
-19.26%
YoY
|
$2.048M
-29.34%
YoY
|
$2.085M
20.99%
YoY
|
$2.240M
26.51%
YoY
|
$2.321M
35.94%
YoY
|
$2.899M
63.61%
YoY
|
$1.723M
42.45%
YoY
|
| Operating Profit |
-$692.9K
-43.88%
YoY
|
-$1.241M
367.85%
YoY
|
-$1.229M
-27.06%
YoY
|
-$1.289M
-20.86%
YoY
|
-$1.235M
-2.43%
YoY
|
-$265.4K
-77.38%
YoY
|
-$1.685M
-37.08%
YoY
|
-$1.628M
35.66%
YoY
|
-$1.265M
-1.95%
YoY
|
-$1.173M
-29.28%
YoY
|
-$2.678M
74.51%
YoY
|
-$1.200M
-14.27%
YoY
|
-$1.291M
-5.11%
YoY
|
-$1.659M
-7.05%
YoY
|
-$1.534M
60.86%
YoY
|
-$1.400M
-665.95%
YoY
|
-$1.360M
413.77%
YoY
|
-$1.784M
114.7%
YoY
|
-$953.9K
-27.22%
YoY
|
| Interest Expense |
$381.8K
-7.5%
YoY
|
$1.034M
88.26%
YoY
|
$361.8K
-8.48%
YoY
|
-$6.223M
419.72%
YoY
|
$412.7K
-3.17%
YoY
|
$549.1K
-82.32%
YoY
|
$395.3K
-66.34%
YoY
|
-$1.197M
-25.1%
YoY
|
$426.3K
-37.03%
YoY
|
$3.105M
658.7%
YoY
|
$1.174M
200.44%
YoY
|
-$1.599M
-283.74%
YoY
|
$677.0K
172.8%
YoY
|
$409.2K
4447.14%
YoY
|
$390.9K
-108.8%
YoY
|
$870.0K
-117.68%
YoY
|
$248.2K
-92.35%
YoY
|
$9.000K
-100.12%
YoY
|
-$4.443M
165.97%
YoY
|
| Other Income/Expense, Net |
$2.581M
247.14%
YoY
|
$6.220M
-666.45%
YoY
|
-$2.047M
-1064.46%
YoY
|
$37.70K
-477.0%
YoY
|
$743.4K
1297.22%
YoY
|
-$1.098M
-132.65%
YoY
|
$212.2K
-107.33%
YoY
|
-$10.00K
-101.61%
YoY
|
$53.21K
N/A
|
$3.362M
-1104.0%
YoY
|
-$2.895M
1307.87%
YoY
|
$620.3K
-130.56%
YoY
|
$0.00
N/A
|
-$334.9K
N/A
|
-$205.6K
N/A
|
-$2.030M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
$1.888M
-484.25%
YoY
|
$4.978M
-465.14%
YoY
|
-$3.276M
122.43%
YoY
|
-$7.308M
-29.71%
YoY
|
-$491.3K
-60.54%
YoY
|
-$1.363M
-69.94%
YoY
|
-$1.473M
-73.57%
YoY
|
-$10.40M
-327.19%
YoY
|
-$1.245M
-73.61%
YoY
|
-$4.535M
104.9%
YoY
|
-$5.572M
220.24%
YoY
|
$4.576M
-241.24%
YoY
|
-$4.718M
240.66%
YoY
|
-$2.213M
-189.61%
YoY
|
-$1.740M
-70.83%
YoY
|
-$3.240M
-40.98%
YoY
|
-$1.385M
-146.37%
YoY
|
$2.470M
-128.91%
YoY
|
-$5.966M
100.12%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$1.888M
-832.98%
YoY
|
$4.978M
-465.14%
YoY
|
-$3.276M
122.43%
YoY
|
-$7.288M
-29.13%
YoY
|
-$257.5K
-79.31%
YoY
|
-$1.363M
-69.94%
YoY
|
-$1.473M
-73.53%
YoY
|
-$10.28M
-324.45%
YoY
|
-$1.245M
-73.61%
YoY
|
-$4.535M
104.9%
YoY
|
-$5.564M
219.76%
YoY
|
$4.582M
-242.73%
YoY
|
-$4.718M
240.66%
YoY
|
-$2.213M
-189.61%
YoY
|
-$1.740M
-70.83%
YoY
|
-$3.210M
-41.53%
YoY
|
-$1.385M
-146.37%
YoY
|
$2.470M
-128.91%
YoY
|
-$5.966M
100.12%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-50.62%
YoY
|
$0.00
31.52%
YoY
|
$0.00
-61.66%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
N/A
|
-$4.915K
98.64%
YoY
|
-$6.028K
206.29%
YoY
|
$4.989K
-235.48%
YoY
|
-$5.295K
232.61%
YoY
|
-$2.474K
-184.06%
YoY
|
-$1.968K
-87.39%
YoY
|
-$3.683K
-89.58%
YoY
|
-$1.592K
-107.31%
YoY
|
$2.944K
-104.72%
YoY
|
-$15.61K
-28.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.402B shares
N/A
|
2.867B shares
66.31%
YoY
|
N/A
|
1.883B shares
68.21%
YoY
|
N/A
|
1.724B shares
86.75%
YoY
|
N/A
|
1.119B shares
21.25%
YoY
|
923.0M shares
2.78%
YoY
|
923.0M shares
N/A
|
N/A
|
923.0M shares
N/A
|
898.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
24.45B shares
1250.01%
YoY
|
N/A
|
N/A
|
N/A
|
1.811B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...