|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of above and below market leases, net | |||||
| Amortization of debt discounts and financing costs | |||||
| Straight-line rental income | |||||
| Gain on sale of investment properties, net | |||||
| Stock-based compensation expense | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Deferred costs and other assets, net | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Net cash flows provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures and tenant improvements | |||||
| Acquisition of investment properties | |||||
| Payment of leasing fees | |||||
| Net cash flows provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of debt issuance costs | |||||
| Proceeds from debt | |||||
| Payoff of debt | |||||
| Principal payments of debt | |||||
| Common stock repurchased | |||||
| Payment for tax withholding for share-based compensation | |||||
| Distributions to noncontrolling interest | |||||
| Net cash flows used in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash and escrows | |||||
| Cash and cash equivalents and restricted cash and escrows, at beginning of year | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Cash and cash equivalents and restricted cash and escrows, at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Supplemental schedule of non-cash activities: | |||||
| Non-cash accruals for capital expenditures and tenant improvements | |||||
| Assumption of mortgage debt on acquired investment properties, net of debt discount | |||||
Loading...