|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$123.4M
92.81%
YoY
|
-$64.00M
-48.8%
YoY
|
-$125.0M
-3.7%
YoY
|
-$129.8M
50.01%
YoY
|
-$86.53M
94.88%
YoY
|
| Depreciation, Depletion And Amortization |
$5.614M
8.55%
YoY
|
$5.172M
13.62%
YoY
|
$4.552M
75.08%
YoY
|
$2.600M
116.67%
YoY
|
$1.200M
73.91%
YoY
|
| Cash From Operating Activities |
-$92.20M
244.03%
YoY
|
-$26.80M
-73.85%
YoY
|
-$102.5M
-9.53%
YoY
|
-$113.3M
75.61%
YoY
|
-$64.52M
69.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.066M
-21.87%
YoY
|
$3.924M
48.97%
YoY
|
$2.634M
-84.42%
YoY
|
$16.91M
227.93%
YoY
|
$5.156M
-502.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$42.20M
-121.16%
YoY
|
-$199.4M
-188.62%
YoY
|
$225.0M
-220.0%
YoY
|
-$187.5M
402.6%
YoY
|
-$37.31M
N/A
|
| Cash From Investing Activities |
$39.13M
-119.25%
YoY
|
-$203.3M
-191.43%
YoY
|
$222.4M
-208.78%
YoY
|
-$204.4M
381.42%
YoY
|
-$42.46M
3217.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$928.0K
-98.77%
YoY
|
$75.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.13M
-84.66%
YoY
|
$105.2M
4076.29%
YoY
|
$2.518M
-99.2%
YoY
|
$313.9M
91.0%
YoY
|
$164.4M
204.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$92.20M
244.03%
YoY
|
-$26.80M
-73.85%
YoY
|
-$102.5M
-9.53%
YoY
|
-$113.3M
75.61%
YoY
|
-$64.52M
69.74%
YoY
|
| Cash From Investing Activities |
$39.13M
-119.25%
YoY
|
-$203.3M
-191.43%
YoY
|
$222.4M
-208.78%
YoY
|
-$204.4M
381.42%
YoY
|
-$42.46M
3217.5%
YoY
|
| Cash From Financing Activities |
$16.13M
-84.66%
YoY
|
$105.2M
4076.29%
YoY
|
$2.518M
-99.2%
YoY
|
$313.9M
91.0%
YoY
|
$164.4M
204.0%
YoY
|
| Net Change In Cash |
-$36.91M
-70.46%
YoY
|
-$124.9M
-202.12%
YoY
|
$122.4M
-3304.79%
YoY
|
-$3.818M
-106.65%
YoY
|
$57.39M
288.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$92.20M
244.03%
YoY
|
-$26.80M
-73.85%
YoY
|
-$102.5M
-9.53%
YoY
|
-$113.3M
75.61%
YoY
|
-$64.52M
69.74%
YoY
|
| Capital Expenditures |
$3.066M
-21.87%
YoY
|
$3.924M
48.97%
YoY
|
$2.634M
-84.42%
YoY
|
$16.91M
227.93%
YoY
|
$5.156M
-502.81%
YoY
|
| Free Cash Flow |
-$95.27M
210.07%
YoY
|
-$30.72M
-70.78%
YoY
|
-$105.1M
-19.26%
YoY
|
-$130.2M
86.88%
YoY
|
-$69.67M
89.69%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.24M
-163.68%
YoY
|
-$31.37M
14.26%
YoY
|
-$24.30M
-37.37%
YoY
|
-$25.35M
-23.92%
YoY
|
-$31.78M
-145.13%
YoY
|
-$27.46M
-36.2%
YoY
|
-$38.80M
-33.17%
YoY
|
-$33.32M
-2368.07%
YoY
|
$70.41M
-265.97%
YoY
|
-$43.04M
-5.84%
YoY
|
-$58.06M
51.53%
YoY
|
$1.469M
-104.06%
YoY
|
-$42.42M
23.28%
YoY
|
-$45.71M
50.21%
YoY
|
-$38.31M
33.11%
YoY
|
-$36.15M
N/A
|
-$34.41M
64.24%
YoY
|
-$30.43M
6.29%
YoY
|
-$28.78M
115.87%
YoY
|
| Depreciation, Depletion And Amortization |
$1.319M
-9.03%
YoY
|
$1.349M
-4.19%
YoY
|
$1.380M
4.23%
YoY
|
$1.438M
6.13%
YoY
|
$1.450M
7.41%
YoY
|
$1.408M
11.75%
YoY
|
$1.324M
9.69%
YoY
|
$1.355M
14.54%
YoY
|
$1.350M
15.48%
YoY
|
$1.260M
11.5%
YoY
|
$1.207M
12.8%
YoY
|
$1.183M
13.75%
YoY
|
$1.169M
69.42%
YoY
|
$1.130M
156.82%
YoY
|
$1.070M
154.76%
YoY
|
$1.040M
42.47%
YoY
|
$690.0K
N/A
|
$440.0K
69.23%
YoY
|
$420.0K
110.0%
YoY
|
| Cash From Operating Activities |
-$9.594M
-221.6%
YoY
|
$38.45M
-215.44%
YoY
|
-$15.10M
-60.26%
YoY
|
-$28.74M
-1296.17%
YoY
|
$7.890M
-87.25%
YoY
|
-$33.31M
-16.17%
YoY
|
-$38.00M
-25.93%
YoY
|
$2.403M
-71.64%
YoY
|
$61.88M
-251.39%
YoY
|
-$39.73M
27.81%
YoY
|
-$51.30M
31.35%
YoY
|
$8.473M
-127.95%
YoY
|
-$40.87M
39.4%
YoY
|
-$31.08M
0.92%
YoY
|
-$39.06M
70.66%
YoY
|
-$30.32M
-15.17%
YoY
|
-$29.32M
N/A
|
-$30.80M
118.13%
YoY
|
-$22.89M
56.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$645.0K
-18.35%
YoY
|
$1.019M
-13.94%
YoY
|
$130.0K
-83.42%
YoY
|
$309.0K
18.85%
YoY
|
$790.0K
-146.39%
YoY
|
$1.184M
-197.21%
YoY
|
$784.0K
5.52%
YoY
|
$260.0K
-222.07%
YoY
|
-$1.703M
366.58%
YoY
|
-$1.218M
-22.72%
YoY
|
$743.0K
56.42%
YoY
|
-$213.0K
-90.09%
YoY
|
-$365.0K
-86.96%
YoY
|
-$1.576M
-81.33%
YoY
|
$475.0K
-86.49%
YoY
|
-$2.150M
-33.02%
YoY
|
-$2.800M
N/A
|
-$8.440M
402.38%
YoY
|
$3.516M
-1402.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.29M
-160.91%
YoY
|
-$60.18M
-235.99%
YoY
|
$24.13M
-764.64%
YoY
|
$48.02M
-156.08%
YoY
|
-$46.45M
35.94%
YoY
|
$44.26M
-155.59%
YoY
|
-$3.631M
N/A
|
-$85.63M
-475822.22%
YoY
|
-$34.17M
-191.12%
YoY
|
-$79.61M
-227.38%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-99.96%
YoY
|
$37.50M
-114.69%
YoY
|
$62.50M
211.25%
YoY
|
$125.0M
-5181.3%
YoY
|
$50.13M
-368.65%
YoY
|
-$255.3M
N/A
|
$20.08M
-207.67%
YoY
|
-$2.460M
N/A
|
| Cash From Investing Activities |
$27.65M
-158.52%
YoY
|
-$61.20M
-242.09%
YoY
|
$24.00M
-643.67%
YoY
|
$47.71M
-155.55%
YoY
|
-$47.24M
31.69%
YoY
|
$43.07M
-153.29%
YoY
|
-$4.415M
494.21%
YoY
|
-$85.89M
43946.15%
YoY
|
-$35.87M
-196.6%
YoY
|
-$80.83M
-232.69%
YoY
|
-$743.0K
-100.6%
YoY
|
-$195.0K
-100.41%
YoY
|
$37.14M
-114.39%
YoY
|
$60.91M
423.77%
YoY
|
$124.5M
-2184.8%
YoY
|
$47.97M
-319.44%
YoY
|
-$258.1M
N/A
|
$11.63M
-157.21%
YoY
|
-$5.973M
2112.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$742.0K
-95.03%
YoY
|
$0.00
N/A
|
-$43.00K
-103.63%
YoY
|
-$3.000K
-105.17%
YoY
|
$14.94M
-80.3%
YoY
|
$0.00
-100.0%
YoY
|
$1.186M
-95.94%
YoY
|
$58.00K
-75.42%
YoY
|
$75.84M
3988.3%
YoY
|
$32.00K
-52.24%
YoY
|
$29.23M
8019.72%
YoY
|
$236.0K
490.0%
YoY
|
$1.855M
-99.1%
YoY
|
$67.00K
-99.93%
YoY
|
$360.0K
-91.72%
YoY
|
$40.00K
-99.49%
YoY
|
$206.5M
N/A
|
$103.0M
70.08%
YoY
|
$4.346M
-95.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.594M
-221.6%
YoY
|
$38.45M
-215.44%
YoY
|
-$15.10M
-60.26%
YoY
|
-$28.74M
-1296.17%
YoY
|
$7.890M
-87.25%
YoY
|
-$33.31M
-16.17%
YoY
|
-$38.00M
-25.93%
YoY
|
$2.403M
-71.64%
YoY
|
$61.88M
-251.39%
YoY
|
-$39.73M
27.81%
YoY
|
-$51.30M
31.35%
YoY
|
$8.473M
-127.95%
YoY
|
-$40.87M
39.4%
YoY
|
-$31.08M
0.92%
YoY
|
-$39.06M
70.66%
YoY
|
-$30.32M
-15.17%
YoY
|
-$29.32M
N/A
|
-$30.80M
118.13%
YoY
|
-$22.89M
56.11%
YoY
|
| Cash From Investing Activities |
$27.65M
-158.52%
YoY
|
-$61.20M
-242.09%
YoY
|
$24.00M
-643.67%
YoY
|
$47.71M
-155.55%
YoY
|
-$47.24M
31.69%
YoY
|
$43.07M
-153.29%
YoY
|
-$4.415M
494.21%
YoY
|
-$85.89M
43946.15%
YoY
|
-$35.87M
-196.6%
YoY
|
-$80.83M
-232.69%
YoY
|
-$743.0K
-100.6%
YoY
|
-$195.0K
-100.41%
YoY
|
$37.14M
-114.39%
YoY
|
$60.91M
423.77%
YoY
|
$124.5M
-2184.8%
YoY
|
$47.97M
-319.44%
YoY
|
-$258.1M
N/A
|
$11.63M
-157.21%
YoY
|
-$5.973M
2112.22%
YoY
|
| Cash From Financing Activities |
$742.0K
-95.03%
YoY
|
$0.00
N/A
|
-$43.00K
-103.63%
YoY
|
-$3.000K
-105.17%
YoY
|
$14.94M
-80.3%
YoY
|
$0.00
-100.0%
YoY
|
$1.186M
-95.94%
YoY
|
$58.00K
-75.42%
YoY
|
$75.84M
3988.3%
YoY
|
$32.00K
-52.24%
YoY
|
$29.23M
8019.72%
YoY
|
$236.0K
490.0%
YoY
|
$1.855M
-99.1%
YoY
|
$67.00K
-99.93%
YoY
|
$360.0K
-91.72%
YoY
|
$40.00K
-99.49%
YoY
|
$206.5M
N/A
|
$103.0M
70.08%
YoY
|
$4.346M
-95.47%
YoY
|
| Net Change In Cash |
$18.80M
-177.0%
YoY
|
-$22.75M
-332.95%
YoY
|
$8.825M
-121.4%
YoY
|
$18.97M
-122.74%
YoY
|
-$24.41M
-123.97%
YoY
|
$9.767M
-108.1%
YoY
|
-$41.23M
80.57%
YoY
|
-$83.43M
-1079.9%
YoY
|
$101.8M
-5511.48%
YoY
|
-$120.5M
-503.14%
YoY
|
-$22.84M
-126.61%
YoY
|
$8.514M
-51.87%
YoY
|
-$1.882M
-97.67%
YoY
|
$29.90M
-64.34%
YoY
|
$85.83M
-450.15%
YoY
|
$17.69M
-135.58%
YoY
|
-$80.85M
N/A
|
$83.85M
221.02%
YoY
|
-$24.51M
-130.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.594M
-221.6%
YoY
|
$38.45M
-215.44%
YoY
|
-$15.10M
-60.26%
YoY
|
-$28.74M
-1296.17%
YoY
|
$7.890M
-87.25%
YoY
|
-$33.31M
-16.17%
YoY
|
-$38.00M
-25.93%
YoY
|
$2.403M
-71.64%
YoY
|
$61.88M
-251.39%
YoY
|
-$39.73M
27.81%
YoY
|
-$51.30M
31.35%
YoY
|
$8.473M
-127.95%
YoY
|
-$40.87M
39.4%
YoY
|
-$31.08M
0.92%
YoY
|
-$39.06M
70.66%
YoY
|
-$30.32M
-15.17%
YoY
|
-$29.32M
N/A
|
-$30.80M
118.13%
YoY
|
-$22.89M
56.11%
YoY
|
| Capital Expenditures |
$645.0K
-18.35%
YoY
|
$1.019M
-13.94%
YoY
|
$130.0K
-83.42%
YoY
|
$309.0K
18.85%
YoY
|
$790.0K
-146.39%
YoY
|
$1.184M
-197.21%
YoY
|
$784.0K
5.52%
YoY
|
$260.0K
-222.07%
YoY
|
-$1.703M
366.58%
YoY
|
-$1.218M
-22.72%
YoY
|
$743.0K
56.42%
YoY
|
-$213.0K
-90.09%
YoY
|
-$365.0K
-86.96%
YoY
|
-$1.576M
-81.33%
YoY
|
$475.0K
-86.49%
YoY
|
-$2.150M
-33.02%
YoY
|
-$2.800M
N/A
|
-$8.440M
402.38%
YoY
|
$3.516M
-1402.22%
YoY
|
| Free Cash Flow |
-$10.24M
-244.21%
YoY
|
$37.43M
-208.53%
YoY
|
-$15.23M
-60.73%
YoY
|
-$29.05M
-1455.72%
YoY
|
$7.100M
-88.83%
YoY
|
-$34.49M
-10.44%
YoY
|
-$38.78M
-25.48%
YoY
|
$2.143M
-75.33%
YoY
|
$63.58M
-256.96%
YoY
|
-$38.51M
30.51%
YoY
|
-$52.04M
31.65%
YoY
|
$8.686M
-130.83%
YoY
|
-$40.51M
52.74%
YoY
|
-$29.51M
31.97%
YoY
|
-$39.53M
49.73%
YoY
|
-$28.17M
-13.4%
YoY
|
-$26.52M
N/A
|
-$22.36M
79.74%
YoY
|
-$26.40M
83.47%
YoY
|
Loading...