|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.596M
277.19%
YoY
|
$2.148M
561.54%
YoY
|
$1.699M
41148.79%
YoY
|
$916.6K
858.27%
YoY
|
$423.2K
N/A
|
$324.8K
N/A
|
| Cash & Equivalents |
$1.596M
277.19%
YoY
|
$2.148M
561.54%
YoY
|
$1.699M
156.59%
YoY
|
$916.6K
858.27%
YoY
|
$423.2K
215.79%
YoY
|
$324.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$775.7K
N/A
|
$800.00
-99.52%
YoY
|
$2.616K
-93.33%
YoY
|
$591.8K
1285.65%
YoY
|
N/A
N/A
|
$167.9K
N/A
|
| Inventory |
$364.0K
125.77%
YoY
|
$271.9K
26.08%
YoY
|
$256.5K
N/A
|
$145.9K
N/A
|
$161.2K
N/A
|
$215.6K
N/A
|
| Prepaid Expenses |
$578.2K
556.0%
YoY
|
$685.7K
N/A
|
$136.7K
N/A
|
N/A
|
$88.13K
N/A
|
N/A
|
| Receivables |
$738.3K
706.66%
YoY
|
$821.8K
56.43%
YoY
|
$830.4K
N/A
|
$839.2K
N/A
|
$91.52K
N/A
|
$525.4K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.474M
354.69%
YoY
|
$4.126M
234.45%
YoY
|
$4.239M
9682.08%
YoY
|
$2.493M
1702.16%
YoY
|
$764.1K
N/A
|
$1.234M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$60.50M
85062.25%
YoY
|
$30.40M
11437.05%
YoY
|
$74.15K
N/A
|
$85.83K
N/A
|
$71.04K
N/A
|
$263.5K
N/A
|
| Goodwill |
$29.49M
0.0%
YoY
|
$29.66M
N/A
|
$29.66M
N/A
|
N/A
|
$29.49M
N/A
|
N/A
|
| Intangibles |
$395.0K
37.41%
YoY
|
$265.0K
N/A
|
$272.5K
N/A
|
N/A
|
$287.5K
N/A
|
N/A
|
| Long-Term Investments |
$220.4K
N/A
|
$161.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.484M
N/A
|
$1.123M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Long-Term Assets |
$97.54M
226.76%
YoY
|
$100.1M
37892.35%
YoY
|
$30.01M
N/A
|
$30.03M
N/A
|
$29.85M
N/A
|
$263.5K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$3.474M
354.69%
YoY
|
$4.126M
234.45%
YoY
|
$4.239M
9682.08%
YoY
|
$2.493M
1702.16%
YoY
|
$764.1K
N/A
|
$1.234M
N/A
|
| Total Long-Term Assets |
$97.54M
|
$100.1M
|
$30.01M
|
$30.03M
|
$29.85M
|
$263.5K
|
| Total Assets |
$101.0M
229.95%
YoY
|
$104.2M
6861.53%
YoY
|
$34.25M
78933.06%
YoY
|
$32.52M
23403.56%
YoY
|
$30.62M
N/A
|
$1.497M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$4.158M
N/A
|
$1.987M
N/A
|
$737.7K
3446.59%
YoY
|
$543.1K
1949.55%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Accrued Expenses |
$4.400M
N/A
|
$4.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$2.970M
113.98%
YoY
|
$2.364M
N/A
|
$1.819M
N/A
|
N/A
|
$1.388M
N/A
|
N/A
|
| Short-Term Debt |
$448.3K
N/A
|
$448.3K
N/A
|
$501.7K
N/A
|
$501.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.013M
14384.33%
YoY
|
$2.948M
2824.88%
YoY
|
$2.690M
N/A
|
$100.8K
N/A
|
$20.80K
N/A
|
$100.8K
N/A
|
| Total Short-Term Liabilities |
$15.03M
698.37%
YoY
|
$12.18M
501.99%
YoY
|
$5.785M
1241.02%
YoY
|
$3.072M
782.78%
YoY
|
$1.882M
N/A
|
$2.024M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$12.54M
872.61%
YoY
|
$11.98M
1312.93%
YoY
|
$782.1K
N/A
|
$1.310M
N/A
|
$1.289M
N/A
|
$847.6K
N/A
|
| Other Long-Term Liabilities |
$117.5K
N/A
|
$380.0K
1046.3%
YoY
|
$380.0K
N/A
|
$380.0K
N/A
|
N/A
N/A
|
$33.15K
N/A
|
| Total Long-Term Liabilities |
$62.88M
4778.31%
YoY
|
$62.58M
7005.46%
YoY
|
$1.162M
N/A
|
$1.690M
N/A
|
$1.289M
N/A
|
$880.7K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.03M
698.37%
YoY
|
$12.18M
501.99%
YoY
|
$5.785M
1241.02%
YoY
|
$3.072M
782.78%
YoY
|
$1.882M
N/A
|
$2.024M
N/A
|
| Total Long-Term Liabilities |
$62.88M
4778.31%
YoY
|
$62.58M
7005.46%
YoY
|
$1.162M
N/A
|
$1.690M
N/A
|
$1.289M
N/A
|
$880.7K
N/A
|
| Total Liabilities |
$77.90M
2356.75%
YoY
|
$74.76M
2473.89%
YoY
|
$6.947M
1510.41%
YoY
|
$4.762M
1268.55%
YoY
|
$3.171M
N/A
|
$2.905M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$11.54M
295.62%
YoY
|
-$5.197M
N/A
|
-$4.134M
N/A
|
N/A
|
-$2.918M
N/A
|
N/A
|
| Common Stock |
$34.66M
14.15%
YoY
|
$34.66M
N/A
|
$31.43M
N/A
|
N/A
|
$30.36M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$23.12M
-15.77%
YoY
|
$29.46M
-2193.31%
YoY
|
$27.30M
-1365.19%
YoY
|
$27.76M
-1465.31%
YoY
|
$27.45M
-1437.67%
YoY
|
-$1.407M
N/A
|
| Total Liabilities & Shareholders Equity |
$101.0M
229.95%
YoY
|
$104.2M
6861.53%
YoY
|
$34.25M
78933.06%
YoY
|
$32.52M
23403.56%
YoY
|
$30.62M
N/A
|
$1.497M
N/A
|
Loading...