|
Concept
|
2022 | 2021 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$8.626M
368.38%
YoY
|
-$1.842M
460.53%
YoY
|
| Depreciation, Depletion And Amortization |
$321.7K
40.14%
YoY
|
$229.5K
5511.98%
YoY
|
| Cash From Operating Activities |
-$3.453M
104.3%
YoY
|
-$1.690M
545.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$2.870M
-145776.14%
YoY
|
-$1.970K
N/A
|
| Acquisitions |
-$1.216M
N/A
|
N/A
N/A
|
| Other Investing Activities |
$1.216M
29417.72%
YoY
|
$4.120K
N/A
|
| Cash From Investing Activities |
-$1.654M
-76660.05%
YoY
|
$2.160K
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
$13.12M
563.43%
YoY
|
$1.977M
638.14%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$3.453M
104.3%
YoY
|
-$1.690M
545.03%
YoY
|
| Cash From Investing Activities |
-$1.654M
-76660.05%
YoY
|
$2.160K
N/A
|
| Cash From Financing Activities |
$13.12M
563.43%
YoY
|
$1.977M
638.14%
YoY
|
| Net Change In Cash |
$8.011M
2670.24%
YoY
|
$289.2K
4860.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.453M
104.3%
YoY
|
-$1.690M
545.03%
YoY
|
| Capital Expenditures |
$2.870M
-145776.14%
YoY
|
-$1.970K
N/A
|
| Free Cash Flow |
-$6.323M
274.53%
YoY
|
-$1.688M
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$6.347M
-360.1%
YoY
|
-$1.063M
369.66%
YoY
|
-$911.8K
632.13%
YoY
|
-$304.3K
-1733.29%
YoY
|
$2.440M
N/A
|
-$226.3K
N/A
|
| Depreciation, Depletion And Amortization |
$213.5K
-5.55%
YoY
|
$80.39K
2183.81%
YoY
|
$13.89K
N/A
|
$13.90K
-1462.75%
YoY
|
$226.0K
N/A
|
$3.520K
N/A
|
| Cash From Operating Activities |
-$2.898M
66.36%
YoY
|
$470.3K
-25522.16%
YoY
|
-$220.0K
885.04%
YoY
|
-$805.6K
-791.31%
YoY
|
-$1.742M
N/A
|
-$1.850K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$1.307M
-66444.67%
YoY
|
-$1.551M
N/A
|
$5.280K
N/A
|
-$17.13K
N/A
|
-$1.970K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.125M
48.16%
YoY
|
-$1.125M
N/A
|
$1.216M
N/A
|
-$755.5K
N/A
|
$759.7K
N/A
|
| Cash From Investing Activities |
-$1.307M
72.54%
YoY
|
-$425.5K
-156.01%
YoY
|
-$1.120M
N/A
|
$1.199M
N/A
|
-$757.5K
N/A
|
$759.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$299.6K
-87.84%
YoY
|
$10.60M
-2523.55%
YoY
|
$2.123M
-3167.95%
YoY
|
$100.0K
-270.77%
YoY
|
$2.464M
N/A
|
-$437.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.898M
66.36%
YoY
|
$470.3K
-25522.16%
YoY
|
-$220.0K
885.04%
YoY
|
-$805.6K
-791.31%
YoY
|
-$1.742M
N/A
|
-$1.850K
N/A
|
| Cash From Investing Activities |
-$1.307M
72.54%
YoY
|
-$425.5K
-156.01%
YoY
|
-$1.120M
N/A
|
$1.199M
N/A
|
-$757.5K
N/A
|
$759.7K
N/A
|
| Cash From Financing Activities |
$299.6K
-87.84%
YoY
|
$10.60M
-2523.55%
YoY
|
$2.123M
-3167.95%
YoY
|
$100.0K
-270.77%
YoY
|
$2.464M
N/A
|
-$437.2K
N/A
|
| Net Change In Cash |
-$3.905M
11023.41%
YoY
|
$10.64M
3218.31%
YoY
|
$782.9K
-955.32%
YoY
|
$493.4K
751.16%
YoY
|
-$35.11K
N/A
|
$320.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.898M
66.36%
YoY
|
$470.3K
-25522.16%
YoY
|
-$220.0K
885.04%
YoY
|
-$805.6K
-791.31%
YoY
|
-$1.742M
N/A
|
-$1.850K
N/A
|
| Capital Expenditures |
$1.307M
-66444.67%
YoY
|
-$1.551M
N/A
|
$5.280K
N/A
|
-$17.13K
N/A
|
-$1.970K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$4.205M
141.66%
YoY
|
$2.021M
-109358.92%
YoY
|
-$225.2K
N/A
|
-$788.5K
N/A
|
-$1.740M
N/A
|
-$1.850K
N/A
|
Loading...