|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.601M
-51.83%
YoY
|
$19.93M
481.45%
YoY
|
$3.428M
-264.33%
YoY
|
-$2.086M
-1.88%
YoY
|
-$2.126M
-559.18%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
-53.33%
YoY
|
$1.500M
66.67%
YoY
|
$900.0K
12.5%
YoY
|
$800.0K
33.33%
YoY
|
$600.0K
0.0%
YoY
|
| Cash From Operating Activities |
$125.1M
-389.0%
YoY
|
-$43.29M
162.78%
YoY
|
-$16.48M
45.91%
YoY
|
-$11.29M
-291.37%
YoY
|
$5.900M
555.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.694M
527.16%
YoY
|
$589.0K
148.52%
YoY
|
$237.0K
-83.43%
YoY
|
$1.430M
-54.99%
YoY
|
$3.177M
196.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$97.00M
943.01%
YoY
|
-$9.300M
-213.41%
YoY
|
$8.200M
-111.4%
YoY
|
-$71.90M
18.06%
YoY
|
-$60.90M
102.33%
YoY
|
| Cash From Investing Activities |
-$100.7M
916.27%
YoY
|
-$9.910M
-225.21%
YoY
|
$7.915M
-110.79%
YoY
|
-$73.37M
14.53%
YoY
|
-$64.06M
105.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.529M
387.65%
YoY
|
$1.749M
-67.84%
YoY
|
$5.438M
216.9%
YoY
|
$1.716M
972.5%
YoY
|
$160.0K
-99.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77.27M
31.58%
YoY
|
$58.73M
505.79%
YoY
|
$9.694M
-88.31%
YoY
|
$82.95M
59.16%
YoY
|
$52.12M
28.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$125.1M
-389.0%
YoY
|
-$43.29M
162.78%
YoY
|
-$16.48M
45.91%
YoY
|
-$11.29M
-291.37%
YoY
|
$5.900M
555.56%
YoY
|
| Cash From Investing Activities |
-$100.7M
916.27%
YoY
|
-$9.910M
-225.21%
YoY
|
$7.915M
-110.79%
YoY
|
-$73.37M
14.53%
YoY
|
-$64.06M
105.31%
YoY
|
| Cash From Financing Activities |
$77.27M
31.58%
YoY
|
$58.73M
505.79%
YoY
|
$9.694M
-88.31%
YoY
|
$82.95M
59.16%
YoY
|
$52.12M
28.69%
YoY
|
| Net Change In Cash |
$101.7M
1741.27%
YoY
|
$5.522M
386.95%
YoY
|
$1.134M
-166.55%
YoY
|
-$1.704M
-71.73%
YoY
|
-$6.027M
-159.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$125.1M
-389.0%
YoY
|
-$43.29M
162.78%
YoY
|
-$16.48M
45.91%
YoY
|
-$11.29M
-291.37%
YoY
|
$5.900M
555.56%
YoY
|
| Capital Expenditures |
$3.694M
527.16%
YoY
|
$589.0K
148.52%
YoY
|
$237.0K
-83.43%
YoY
|
$1.430M
-54.99%
YoY
|
$3.177M
196.64%
YoY
|
| Free Cash Flow |
$121.4M
-376.7%
YoY
|
-$43.88M
162.58%
YoY
|
-$16.71M
31.37%
YoY
|
-$12.72M
-567.17%
YoY
|
$2.723M
-1692.4%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$248.0K
-84.27%
YoY
|
-$235.0K
-105.71%
YoY
|
$790.0K
-85.02%
YoY
|
$3.126M
-69.61%
YoY
|
$1.577M
-69.62%
YoY
|
$4.112M
-602.69%
YoY
|
$5.274M
536.19%
YoY
|
$10.29M
799.04%
YoY
|
$5.191M
244.69%
YoY
|
-$818.0K
1503.92%
YoY
|
$829.0K
-463.6%
YoY
|
$1.144M
-905.63%
YoY
|
$1.506M
-249.11%
YoY
|
-$51.00K
-92.79%
YoY
|
-$228.0K
-85.55%
YoY
|
-$142.0K
-389.8%
YoY
|
-$1.010M
573.33%
YoY
|
-$707.0K
58.17%
YoY
|
-$1.578M
189.01%
YoY
|
| Depreciation, Depletion And Amortization |
$179.0K
-10.5%
YoY
|
$181.0K
-9.5%
YoY
|
$200.0K
-60.0%
YoY
|
$100.0K
-80.0%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
0.0%
YoY
|
$500.0K
66.67%
YoY
|
$500.0K
150.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
| Cash From Operating Activities |
$15.94M
-24.11%
YoY
|
$18.78M
-33.88%
YoY
|
$67.80M
-311.88%
YoY
|
$7.900M
-169.91%
YoY
|
$21.00M
-683.33%
YoY
|
$28.40M
693.66%
YoY
|
-$32.00M
-205.26%
YoY
|
-$11.30M
6.6%
YoY
|
-$3.600M
-88.08%
YoY
|
$3.578M
-158.19%
YoY
|
$30.40M
-395.15%
YoY
|
-$10.60M
-169.74%
YoY
|
-$30.20M
68.72%
YoY
|
-$6.149M
-463.85%
YoY
|
-$10.30M
-1387.5%
YoY
|
$15.20M
97.4%
YoY
|
-$17.90M
50.42%
YoY
|
$1.690M
-81.83%
YoY
|
$800.0K
-125.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$129.0K
-78.5%
YoY
|
$216.0K
96.36%
YoY
|
-$1.500M
1400.0%
YoY
|
-$1.500M
400.0%
YoY
|
-$600.0K
500.0%
YoY
|
$110.0K
-19.71%
YoY
|
-$100.0K
-200.0%
YoY
|
-$300.0K
200.0%
YoY
|
-$100.0K
0.0%
YoY
|
$137.0K
-7.43%
YoY
|
$100.0K
N/A
|
-$100.0K
0.0%
YoY
|
-$100.0K
-83.33%
YoY
|
$148.0K
-79.75%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-88.89%
YoY
|
-$600.0K
0.0%
YoY
|
$731.0K
95.45%
YoY
|
-$1.300M
225.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$76.67M
92.14%
YoY
|
-$34.35M
1172.26%
YoY
|
-$15.20M
7500.0%
YoY
|
-$39.20M
-753.33%
YoY
|
-$39.90M
291.18%
YoY
|
-$2.700M
-44.9%
YoY
|
-$200.0K
-99.1%
YoY
|
$6.000M
-75.51%
YoY
|
-$10.20M
-1027.27%
YoY
|
-$4.900M
-204.26%
YoY
|
-$22.10M
137.63%
YoY
|
$24.50M
-156.45%
YoY
|
$1.100M
-107.86%
YoY
|
$4.700M
-190.38%
YoY
|
-$9.300M
-63.39%
YoY
|
-$43.40M
635.59%
YoY
|
-$14.00M
22.81%
YoY
|
-$5.200M
-71.43%
YoY
|
-$25.40M
361.82%
YoY
|
| Cash From Investing Activities |
-$76.79M
89.61%
YoY
|
-$34.57M
1132.77%
YoY
|
-$16.60M
5433.33%
YoY
|
-$40.80M
-815.79%
YoY
|
-$40.50M
293.2%
YoY
|
-$2.804M
-43.91%
YoY
|
-$300.0K
-98.65%
YoY
|
$5.700M
-76.73%
YoY
|
-$10.30M
-1130.0%
YoY
|
-$4.999M
-209.44%
YoY
|
-$22.20M
136.17%
YoY
|
$24.50M
-156.19%
YoY
|
$1.000M
-106.94%
YoY
|
$4.568M
-176.53%
YoY
|
-$9.400M
-64.66%
YoY
|
-$43.60M
541.18%
YoY
|
-$14.40M
19.01%
YoY
|
-$5.969M
-67.91%
YoY
|
-$26.60M
350.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.327M
-49.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.652M
121.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.195M
178.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$429.0K
512.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.676M
-879.33%
YoY
|
-$28.59M
-283.45%
YoY
|
$51.40M
-1758.06%
YoY
|
$10.90M
-151.42%
YoY
|
-$600.0K
-100.87%
YoY
|
$15.58M
8.11%
YoY
|
-$3.100M
-66.3%
YoY
|
-$21.20M
34.18%
YoY
|
$68.60M
101.76%
YoY
|
$14.41M
1871.82%
YoY
|
-$9.200M
-144.02%
YoY
|
-$15.80M
-162.45%
YoY
|
$34.00M
4.94%
YoY
|
$731.0K
-83.47%
YoY
|
$20.90M
-20.83%
YoY
|
$25.30M
-1681.25%
YoY
|
$32.40M
32.79%
YoY
|
$4.421M
52.45%
YoY
|
$26.40M
-951.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.94M
-24.11%
YoY
|
$18.78M
-33.88%
YoY
|
$67.80M
-311.88%
YoY
|
$7.900M
-169.91%
YoY
|
$21.00M
-683.33%
YoY
|
$28.40M
693.66%
YoY
|
-$32.00M
-205.26%
YoY
|
-$11.30M
6.6%
YoY
|
-$3.600M
-88.08%
YoY
|
$3.578M
-158.19%
YoY
|
$30.40M
-395.15%
YoY
|
-$10.60M
-169.74%
YoY
|
-$30.20M
68.72%
YoY
|
-$6.149M
-463.85%
YoY
|
-$10.30M
-1387.5%
YoY
|
$15.20M
97.4%
YoY
|
-$17.90M
50.42%
YoY
|
$1.690M
-81.83%
YoY
|
$800.0K
-125.81%
YoY
|
| Cash From Investing Activities |
-$76.79M
89.61%
YoY
|
-$34.57M
1132.77%
YoY
|
-$16.60M
5433.33%
YoY
|
-$40.80M
-815.79%
YoY
|
-$40.50M
293.2%
YoY
|
-$2.804M
-43.91%
YoY
|
-$300.0K
-98.65%
YoY
|
$5.700M
-76.73%
YoY
|
-$10.30M
-1130.0%
YoY
|
-$4.999M
-209.44%
YoY
|
-$22.20M
136.17%
YoY
|
$24.50M
-156.19%
YoY
|
$1.000M
-106.94%
YoY
|
$4.568M
-176.53%
YoY
|
-$9.400M
-64.66%
YoY
|
-$43.60M
541.18%
YoY
|
-$14.40M
19.01%
YoY
|
-$5.969M
-67.91%
YoY
|
-$26.60M
350.85%
YoY
|
| Cash From Financing Activities |
$4.676M
-879.33%
YoY
|
-$28.59M
-283.45%
YoY
|
$51.40M
-1758.06%
YoY
|
$10.90M
-151.42%
YoY
|
-$600.0K
-100.87%
YoY
|
$15.58M
8.11%
YoY
|
-$3.100M
-66.3%
YoY
|
-$21.20M
34.18%
YoY
|
$68.60M
101.76%
YoY
|
$14.41M
1871.82%
YoY
|
-$9.200M
-144.02%
YoY
|
-$15.80M
-162.45%
YoY
|
$34.00M
4.94%
YoY
|
$731.0K
-83.47%
YoY
|
$20.90M
-20.83%
YoY
|
$25.30M
-1681.25%
YoY
|
$32.40M
32.79%
YoY
|
$4.421M
52.45%
YoY
|
$26.40M
-951.61%
YoY
|
| Net Change In Cash |
-$56.18M
179.51%
YoY
|
-$15.79M
-138.35%
YoY
|
$102.6M
-389.83%
YoY
|
-$22.00M
-17.91%
YoY
|
-$20.10M
-136.75%
YoY
|
$41.18M
216.91%
YoY
|
-$35.40M
3440.0%
YoY
|
-$26.80M
1310.53%
YoY
|
$54.70M
1039.58%
YoY
|
$12.99M
-1628.59%
YoY
|
-$1.000M
-183.33%
YoY
|
-$1.900M
-38.71%
YoY
|
$4.800M
4700.0%
YoY
|
-$850.0K
-698.59%
YoY
|
$1.200M
100.0%
YoY
|
-$3.100M
342.86%
YoY
|
$100.0K
-75.0%
YoY
|
$142.0K
-102.22%
YoY
|
$600.0K
-104.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.94M
-24.11%
YoY
|
$18.78M
-33.88%
YoY
|
$67.80M
-311.88%
YoY
|
$7.900M
-169.91%
YoY
|
$21.00M
-683.33%
YoY
|
$28.40M
693.66%
YoY
|
-$32.00M
-205.26%
YoY
|
-$11.30M
6.6%
YoY
|
-$3.600M
-88.08%
YoY
|
$3.578M
-158.19%
YoY
|
$30.40M
-395.15%
YoY
|
-$10.60M
-169.74%
YoY
|
-$30.20M
68.72%
YoY
|
-$6.149M
-463.85%
YoY
|
-$10.30M
-1387.5%
YoY
|
$15.20M
97.4%
YoY
|
-$17.90M
50.42%
YoY
|
$1.690M
-81.83%
YoY
|
$800.0K
-125.81%
YoY
|
| Capital Expenditures |
-$129.0K
-78.5%
YoY
|
$216.0K
96.36%
YoY
|
-$1.500M
1400.0%
YoY
|
-$1.500M
400.0%
YoY
|
-$600.0K
500.0%
YoY
|
$110.0K
-19.71%
YoY
|
-$100.0K
-200.0%
YoY
|
-$300.0K
200.0%
YoY
|
-$100.0K
0.0%
YoY
|
$137.0K
-7.43%
YoY
|
$100.0K
N/A
|
-$100.0K
0.0%
YoY
|
-$100.0K
-83.33%
YoY
|
$148.0K
-79.75%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-88.89%
YoY
|
-$600.0K
0.0%
YoY
|
$731.0K
95.45%
YoY
|
-$1.300M
225.0%
YoY
|
| Free Cash Flow |
$16.07M
-25.62%
YoY
|
$18.56M
-34.38%
YoY
|
$69.30M
-317.24%
YoY
|
$9.400M
-185.45%
YoY
|
$21.60M
-717.14%
YoY
|
$28.29M
722.06%
YoY
|
-$31.90M
-205.28%
YoY
|
-$11.00M
4.76%
YoY
|
-$3.500M
-88.37%
YoY
|
$3.441M
-154.65%
YoY
|
$30.30M
-394.17%
YoY
|
-$10.50M
-168.63%
YoY
|
-$30.10M
73.99%
YoY
|
-$6.297M
-756.62%
YoY
|
-$10.30M
-590.48%
YoY
|
$15.30M
77.91%
YoY
|
-$17.30M
53.1%
YoY
|
$959.0K
-89.26%
YoY
|
$2.100M
-177.78%
YoY
|
Loading...