|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
$21.28M
25.64%
YoY
|
$16.94M
19.17%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
$943.0K
16.42%
YoY
|
$810.0K
17.05%
YoY
|
$692.0K
-8.71%
YoY
|
$758.0K
-0.39%
YoY
|
| Depreciation & Amortization |
$700.0K
-53.33%
YoY
|
$1.500M
66.67%
YoY
|
$900.0K
12.5%
YoY
|
$800.0K
33.33%
YoY
|
$600.0K
0.0%
YoY
|
| Operating Expenses |
N/A
|
$943.0K
16.42%
YoY
|
$810.0K
17.05%
YoY
|
$692.0K
-8.71%
YoY
|
$758.0K
-0.39%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$7.398M
61.25%
YoY
|
$4.588M
117.44%
YoY
|
$2.110M
31.38%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$12.66M
-50.16%
YoY
|
$25.41M
616.55%
YoY
|
$3.546M
-272.55%
YoY
|
-$2.055M
-20.01%
YoY
|
-$2.569M
-639.71%
YoY
|
| Income Tax |
$3.062M
-44.09%
YoY
|
$5.477M
4541.53%
YoY
|
$118.0K
280.65%
YoY
|
$31.00K
-107.0%
YoY
|
-$443.0K
-3507.69%
YoY
|
| Net Earnings |
$9.601M
-51.83%
YoY
|
$19.93M
481.45%
YoY
|
$3.428M
-264.33%
YoY
|
-$2.086M
-1.88%
YoY
|
-$2.126M
-559.18%
YoY
|
| Basic Earnings Per Share |
N/A
|
$3.89
507.81%
YoY
|
$0.64
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.879M
48670088.5%
YoY
|
$3.86
503.13%
YoY
|
$0.64
-100.0%
YoY
|
-$375.2K
-3.64%
YoY
|
-$389.4K
-596.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.897M
-4.48%
YoY
|
5.127M
-4.77%
YoY
|
5.384M
-10.19%
YoY
|
5.994M
1.55%
YoY
|
5.903M
N/A
|
| Diluted Shares Outstanding |
5.109M
-1.05%
YoY
|
5.163M
-4.1%
YoY
|
5.384M
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.452M
12.37%
YoY
|
N/A
|
N/A
|
N/A
|
$5.742M
-5.23%
YoY
|
$5.761M
-4.82%
YoY
|
$5.828M
-6.3%
YoY
|
$5.648M
-13.65%
YoY
|
$6.059M
-6.12%
YoY
|
$6.053M
0.62%
YoY
|
$6.220M
2.81%
YoY
|
$6.541M
19.62%
YoY
|
$6.454M
28.08%
YoY
|
$6.016M
27.27%
YoY
|
$6.050M
34.68%
YoY
|
$5.468M
24.58%
YoY
|
$5.039M
20.69%
YoY
|
$4.727M
21.7%
YoY
|
$4.492M
14.5%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$378.0K
25.58%
YoY
|
$345.0K
31.18%
YoY
|
N/A
|
N/A
|
$301.0K
N/A
|
$263.0K
34.18%
YoY
|
N/A
|
N/A
|
N/A
|
$196.0K
1.03%
YoY
|
N/A
|
$179.0K
4.07%
YoY
|
N/A
|
$194.0K
14.12%
YoY
|
N/A
|
$172.0K
-3.91%
YoY
|
N/A
|
$170.0K
-6.59%
YoY
|
N/A
|
| Depreciation & Amortization |
$179.0K
-10.5%
YoY
|
$181.0K
-9.5%
YoY
|
$200.0K
-60.0%
YoY
|
$100.0K
-80.0%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
0.0%
YoY
|
$500.0K
66.67%
YoY
|
$500.0K
150.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
| Operating Expenses |
$378.0K
25.58%
YoY
|
$345.0K
31.18%
YoY
|
N/A
|
N/A
|
$301.0K
N/A
|
$263.0K
34.18%
YoY
|
N/A
|
N/A
|
N/A
|
$196.0K
1.03%
YoY
|
N/A
|
$179.0K
4.07%
YoY
|
N/A
|
$194.0K
14.12%
YoY
|
N/A
|
$172.0K
-3.91%
YoY
|
N/A
|
$170.0K
-6.59%
YoY
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$441.0K
-18.78%
YoY
|
N/A
|
N/A
|
N/A
|
$543.0K
-59.05%
YoY
|
N/A
|
$788.0K
-56.87%
YoY
|
$979.0K
-50.25%
YoY
|
$1.326M
-32.52%
YoY
|
$1.628M
-0.61%
YoY
|
$1.827M
12.09%
YoY
|
$1.968M
62.91%
YoY
|
$1.965M
95.33%
YoY
|
$1.638M
119.87%
YoY
|
$1.630M
150.0%
YoY
|
$1.208M
110.82%
YoY
|
$1.006M
107.42%
YoY
|
$745.0K
86.25%
YoY
|
$652.0K
68.04%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$83.00K
-94.13%
YoY
|
-$1.318M
-122.82%
YoY
|
$1.120M
-85.05%
YoY
|
$4.356M
-66.35%
YoY
|
$1.415M
-75.54%
YoY
|
$5.776M
-815.74%
YoY
|
$7.490M
781.18%
YoY
|
$12.95M
1017.96%
YoY
|
$5.785M
256.0%
YoY
|
-$807.0K
827.59%
YoY
|
$850.0K
-504.76%
YoY
|
$1.158M
-945.26%
YoY
|
$1.625M
-261.53%
YoY
|
-$87.00K
-87.62%
YoY
|
-$210.0K
-88.77%
YoY
|
-$137.0K
-176.97%
YoY
|
-$1.006M
149.01%
YoY
|
-$703.0K
49.57%
YoY
|
-$1.870M
246.3%
YoY
|
| Income Tax |
-$165.0K
1.85%
YoY
|
-$1.083M
-165.08%
YoY
|
$330.0K
-85.07%
YoY
|
$1.230M
-53.78%
YoY
|
-$162.0K
-127.27%
YoY
|
$1.664M
15027.27%
YoY
|
$2.211M
10428.57%
YoY
|
$2.661M
18907.14%
YoY
|
$594.0K
399.16%
YoY
|
$11.00K
-130.56%
YoY
|
$21.00K
23.53%
YoY
|
$14.00K
180.0%
YoY
|
$119.0K
2875.0%
YoY
|
-$36.00K
-1000.0%
YoY
|
$17.00K
-105.76%
YoY
|
$5.000K
-96.12%
YoY
|
$4.000K
-101.57%
YoY
|
$4.000K
-117.39%
YoY
|
-$295.0K
-3050.0%
YoY
|
| Net Earnings |
$248.0K
-84.27%
YoY
|
-$235.0K
-105.71%
YoY
|
$790.0K
-85.02%
YoY
|
$3.126M
-69.61%
YoY
|
$1.577M
-69.62%
YoY
|
$4.112M
-602.69%
YoY
|
$5.274M
536.19%
YoY
|
$10.29M
799.04%
YoY
|
$5.191M
244.69%
YoY
|
-$818.0K
1503.92%
YoY
|
$829.0K
-463.6%
YoY
|
$1.144M
-905.63%
YoY
|
$1.506M
-249.11%
YoY
|
-$51.00K
-92.79%
YoY
|
-$228.0K
-85.55%
YoY
|
-$142.0K
-389.8%
YoY
|
-$1.010M
573.33%
YoY
|
-$707.0K
58.17%
YoY
|
-$1.578M
189.01%
YoY
|
| Basic Earnings Per Share |
$0.05
-84.38%
YoY
|
-$0.05
-106.17%
YoY
|
N/A
|
$0.64
-68.16%
YoY
|
$0.32
-68.63%
YoY
|
$0.81
406.25%
YoY
|
$1.03
543.75%
YoY
|
$2.01
857.14%
YoY
|
$1.02
264.29%
YoY
|
$0.16
-1700.0%
YoY
|
$0.16
N/A
|
$0.21
N/A
|
$0.28
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.05
-83.87%
YoY
|
-$0.05
-106.41%
YoY
|
$159.0K
15737892.31%
YoY
|
$0.62
-69.15%
YoY
|
$0.31
-69.61%
YoY
|
$0.78
387.5%
YoY
|
$1.01
531.25%
YoY
|
$2.01
857.14%
YoY
|
$1.02
264.29%
YoY
|
$0.16
-1700.0%
YoY
|
$0.16
-100.0%
YoY
|
$0.21
-100.0%
YoY
|
$0.28
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$41.59K
-85.29%
YoY
|
-$25.13K
-372.96%
YoY
|
-$181.0K
555.23%
YoY
|
-$126.8K
52.71%
YoY
|
-$282.6K
178.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.840M
-1.65%
YoY
|
4.815M
-4.76%
YoY
|
N/A
|
4.869M
-4.91%
YoY
|
4.921M
-3.36%
YoY
|
5.056M
-1.98%
YoY
|
5.135M
-2.15%
YoY
|
5.120M
-4.22%
YoY
|
5.092M
-6.82%
YoY
|
5.158M
-5.85%
YoY
|
5.248M
-11.84%
YoY
|
5.346M
-10.72%
YoY
|
5.465M
-9.0%
YoY
|
5.479M
-9.2%
YoY
|
5.953M
N/A
|
5.988M
2.03%
YoY
|
6.006M
2.33%
YoY
|
6.033M
2.81%
YoY
|
N/A
|
| Diluted Shares Outstanding |
5.076M
-1.16%
YoY
|
5.015M
-4.57%
YoY
|
N/A
|
5.075M
-0.89%
YoY
|
5.136M
0.85%
YoY
|
5.255M
1.87%
YoY
|
5.244M
-0.07%
YoY
|
5.120M
-4.22%
YoY
|
5.092M
-6.82%
YoY
|
5.158M
-5.85%
YoY
|
5.248M
N/A
|
5.346M
N/A
|
5.465M
N/A
|
5.479M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...