|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.61M
-69.21%
YoY
|
-$229.3M
144.2%
YoY
|
-$93.91M
42.52%
YoY
|
-$65.90M
-8798.49%
YoY
|
$757.6K
N/A
|
| Depreciation, Depletion And Amortization |
$35.44M
-55.89%
YoY
|
$80.35M
-47.87%
YoY
|
$154.1M
42.15%
YoY
|
$108.4M
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.28M
-323.73%
YoY
|
$8.616M
-88.49%
YoY
|
$74.84M
-10.33%
YoY
|
$83.47M
-5432.55%
YoY
|
-$1.565M
15552.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.72M
3.18%
YoY
|
$55.94M
-73.25%
YoY
|
$209.1M
41.66%
YoY
|
$147.6M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$113.9M
443.84%
YoY
|
$20.94M
2485.19%
YoY
|
$810.0K
-89.91%
YoY
|
$8.030M
-102.48%
YoY
|
-$324.1M
N/A
|
| Cash From Investing Activities |
$56.16M
-260.45%
YoY
|
-$35.00M
-83.2%
YoY
|
-$208.3M
49.24%
YoY
|
-$139.6M
-56.93%
YoY
|
-$324.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.67M
3566.75%
YoY
|
$400.0K
N/A
|
N/A
N/A
|
-$232.4M
-171.5%
YoY
|
$325.0M
1083233.33%
YoY
|
| Debt Paid & Issued, Net |
$125.5M
3246.83%
YoY
|
$3.750M
-95.0%
YoY
|
$75.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.02M
238.36%
YoY
|
-$9.759M
-106.74%
YoY
|
$144.8M
81.67%
YoY
|
$79.71M
-75.56%
YoY
|
$326.1M
465799.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.28M
-323.73%
YoY
|
$8.616M
-88.49%
YoY
|
$74.84M
-10.33%
YoY
|
$83.47M
-5432.55%
YoY
|
-$1.565M
15552.73%
YoY
|
| Cash From Investing Activities |
$56.16M
-260.45%
YoY
|
-$35.00M
-83.2%
YoY
|
-$208.3M
49.24%
YoY
|
-$139.6M
-56.93%
YoY
|
-$324.1M
N/A
|
| Cash From Financing Activities |
-$33.02M
238.36%
YoY
|
-$9.759M
-106.74%
YoY
|
$144.8M
81.67%
YoY
|
$79.71M
-75.56%
YoY
|
$326.1M
465799.87%
YoY
|
| Net Change In Cash |
$3.858M
-110.67%
YoY
|
-$36.14M
-417.93%
YoY
|
$11.37M
-51.85%
YoY
|
$23.61M
4578.6%
YoY
|
$504.6K
741.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.28M
-323.73%
YoY
|
$8.616M
-88.49%
YoY
|
$74.84M
-10.33%
YoY
|
$83.47M
-5432.55%
YoY
|
-$1.565M
15552.73%
YoY
|
| Capital Expenditures |
$57.72M
3.18%
YoY
|
$55.94M
-73.25%
YoY
|
$209.1M
41.66%
YoY
|
$147.6M
N/A
|
N/A
|
| Free Cash Flow |
-$77.00M
62.7%
YoY
|
-$47.33M
-64.75%
YoY
|
-$134.3M
109.33%
YoY
|
-$64.14M
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.335M
-47.31%
YoY
|
-$25.75M
25.18%
YoY
|
-$22.74M
-0.68%
YoY
|
-$9.579M
-32.34%
YoY
|
-$17.72M
-9.17%
YoY
|
-$20.57M
-87.6%
YoY
|
-$22.90M
-31.01%
YoY
|
-$14.16M
-16.57%
YoY
|
-$19.51M
-9.19%
YoY
|
-$165.8M
644.51%
YoY
|
-$33.19M
-29.86%
YoY
|
-$16.97M
60.94%
YoY
|
-$21.48M
2192.32%
YoY
|
-$22.27M
214.04%
YoY
|
-$47.32M
129.0%
YoY
|
-$10.54M
-3795.41%
YoY
|
-$937.0K
-864.76%
YoY
|
-$7.092M
25.43%
YoY
|
-$20.67M
N/A
|
$285.3K
N/A
|
| Depreciation, Depletion And Amortization |
$5.877M
-40.25%
YoY
|
$5.700M
-48.68%
YoY
|
$7.522M
-48.44%
YoY
|
$6.980M
-57.42%
YoY
|
$9.836M
-43.33%
YoY
|
$11.11M
-65.3%
YoY
|
$14.59M
-59.76%
YoY
|
$16.39M
-58.73%
YoY
|
$17.36M
-56.93%
YoY
|
$32.01M
-15.42%
YoY
|
$36.26M
17.37%
YoY
|
$39.72M
48.41%
YoY
|
$40.30M
62.09%
YoY
|
$37.84M
46.0%
YoY
|
$30.89M
5.02%
YoY
|
$26.77M
13.83%
YoY
|
$24.86M
8.25%
YoY
|
$25.92M
426.83%
YoY
|
$29.42M
N/A
|
$23.51M
N/A
|
| Cash From Operating Activities |
$11.00M
-163.42%
YoY
|
-$7.445M
-32.42%
YoY
|
$976.0K
-109.32%
YoY
|
$8.118M
-435.45%
YoY
|
-$17.35M
-152.47%
YoY
|
-$11.02M
-4.7%
YoY
|
-$10.47M
-132.21%
YoY
|
-$2.420M
-108.55%
YoY
|
$33.07M
3207.0%
YoY
|
-$11.56M
-188.83%
YoY
|
$32.51M
-61.68%
YoY
|
$28.32M
-5443.4%
YoY
|
$1.000M
-322.22%
YoY
|
$13.01M
-52.09%
YoY
|
$84.83M
-15523.64%
YoY
|
-$530.0K
-32.05%
YoY
|
-$450.0K
136.84%
YoY
|
$27.16M
-1078.11%
YoY
|
-$550.0K
5400.0%
YoY
|
-$780.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$37.25M
250.67%
YoY
|
$11.09M
-21.99%
YoY
|
-$10.16M
-15.27%
YoY
|
-$22.72M
612.35%
YoY
|
-$10.62M
85.03%
YoY
|
$14.22M
-59.4%
YoY
|
-$11.99M
-20.01%
YoY
|
-$3.190M
-93.52%
YoY
|
-$5.740M
-93.79%
YoY
|
$35.02M
-33.23%
YoY
|
-$14.99M
-89.84%
YoY
|
-$49.22M
N/A
|
-$92.45M
N/A
|
$52.44M
574.93%
YoY
|
-$147.6M
N/A
|
N/A
|
N/A
|
$7.770M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$88.00K
-95.93%
YoY
|
$17.25M
169.95%
YoY
|
$80.95M
1468.74%
YoY
|
$24.38M
3194.59%
YoY
|
$2.163M
1563.85%
YoY
|
$6.390M
-57.14%
YoY
|
$5.160M
5060.0%
YoY
|
$740.0K
4.23%
YoY
|
$130.0K
N/A
|
$14.91M
N/A
|
$100.0K
-98.59%
YoY
|
$710.0K
136.67%
YoY
|
N/A
|
N/A
|
$7.080M
2623.08%
YoY
|
$300.0K
-55.88%
YoY
|
$350.0K
400.0%
YoY
|
$300.0K
-100.09%
YoY
|
$260.0K
N/A
|
$680.0K
N/A
|
| Cash From Investing Activities |
-$37.16M
339.31%
YoY
|
$6.158M
-178.7%
YoY
|
$70.79M
-1136.43%
YoY
|
$1.656M
-167.59%
YoY
|
-$8.458M
50.77%
YoY
|
-$7.825M
-61.09%
YoY
|
-$6.830M
-54.1%
YoY
|
-$2.450M
-94.95%
YoY
|
-$5.610M
-93.93%
YoY
|
-$20.11M
-61.65%
YoY
|
-$14.88M
-89.41%
YoY
|
-$48.52M
-16273.33%
YoY
|
-$92.45M
-26514.29%
YoY
|
-$52.44M
574.93%
YoY
|
-$140.5M
-54146.15%
YoY
|
$300.0K
-55.88%
YoY
|
$350.0K
400.0%
YoY
|
-$7.770M
-97.61%
YoY
|
$260.0K
N/A
|
$680.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$21.28M
99.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.67M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$17.77M
1321.76%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.014M
-95.41%
YoY
|
$33.31M
4.67%
YoY
|
-$93.24M
-533.07%
YoY
|
-$37.24M
-1990.46%
YoY
|
$65.64M
-298.25%
YoY
|
$31.82M
-21602.7%
YoY
|
$21.53M
-338.69%
YoY
|
$1.970M
56.35%
YoY
|
-$33.11M
-126.86%
YoY
|
-$148.0K
-100.51%
YoY
|
-$9.020M
-111.32%
YoY
|
$1.260M
N/A
|
$123.3M
N/A
|
$29.30M
-611.38%
YoY
|
$79.71M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.729M
-488.93%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.00M
-163.42%
YoY
|
-$7.445M
-32.42%
YoY
|
$976.0K
-109.32%
YoY
|
$8.118M
-435.45%
YoY
|
-$17.35M
-152.47%
YoY
|
-$11.02M
-4.7%
YoY
|
-$10.47M
-132.21%
YoY
|
-$2.420M
-108.55%
YoY
|
$33.07M
3207.0%
YoY
|
-$11.56M
-188.83%
YoY
|
$32.51M
-61.68%
YoY
|
$28.32M
-5443.4%
YoY
|
$1.000M
-322.22%
YoY
|
$13.01M
-52.09%
YoY
|
$84.83M
-15523.64%
YoY
|
-$530.0K
-32.05%
YoY
|
-$450.0K
136.84%
YoY
|
$27.16M
-1078.11%
YoY
|
-$550.0K
5400.0%
YoY
|
-$780.0K
N/A
|
| Cash From Investing Activities |
-$37.16M
339.31%
YoY
|
$6.158M
-178.7%
YoY
|
$70.79M
-1136.43%
YoY
|
$1.656M
-167.59%
YoY
|
-$8.458M
50.77%
YoY
|
-$7.825M
-61.09%
YoY
|
-$6.830M
-54.1%
YoY
|
-$2.450M
-94.95%
YoY
|
-$5.610M
-93.93%
YoY
|
-$20.11M
-61.65%
YoY
|
-$14.88M
-89.41%
YoY
|
-$48.52M
-16273.33%
YoY
|
-$92.45M
-26514.29%
YoY
|
-$52.44M
574.93%
YoY
|
-$140.5M
-54146.15%
YoY
|
$300.0K
-55.88%
YoY
|
$350.0K
400.0%
YoY
|
-$7.770M
-97.61%
YoY
|
$260.0K
N/A
|
$680.0K
N/A
|
| Cash From Financing Activities |
$3.014M
-95.41%
YoY
|
$33.31M
4.67%
YoY
|
-$93.24M
-533.07%
YoY
|
-$37.24M
-1990.46%
YoY
|
$65.64M
-298.25%
YoY
|
$31.82M
-21602.7%
YoY
|
$21.53M
-338.69%
YoY
|
$1.970M
56.35%
YoY
|
-$33.11M
-126.86%
YoY
|
-$148.0K
-100.51%
YoY
|
-$9.020M
-111.32%
YoY
|
$1.260M
N/A
|
$123.3M
N/A
|
$29.30M
-611.38%
YoY
|
$79.71M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.729M
-488.93%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$23.14M
-158.09%
YoY
|
$32.02M
146.65%
YoY
|
-$21.48M
-607.68%
YoY
|
-$27.47M
847.17%
YoY
|
$39.83M
-804.97%
YoY
|
$12.98M
-140.81%
YoY
|
$4.230M
-50.87%
YoY
|
-$2.900M
-84.69%
YoY
|
-$5.650M
-117.75%
YoY
|
-$31.82M
214.02%
YoY
|
$8.610M
-64.15%
YoY
|
-$18.94M
8134.78%
YoY
|
$31.83M
-31930.0%
YoY
|
-$10.13M
-174.16%
YoY
|
$24.02M
-8382.76%
YoY
|
-$230.0K
130.0%
YoY
|
-$100.0K
-16.67%
YoY
|
$13.66M
-1147.78%
YoY
|
-$290.0K
2800.0%
YoY
|
-$100.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.00M
-163.42%
YoY
|
-$7.445M
-32.42%
YoY
|
$976.0K
-109.32%
YoY
|
$8.118M
-435.45%
YoY
|
-$17.35M
-152.47%
YoY
|
-$11.02M
-4.7%
YoY
|
-$10.47M
-132.21%
YoY
|
-$2.420M
-108.55%
YoY
|
$33.07M
3207.0%
YoY
|
-$11.56M
-188.83%
YoY
|
$32.51M
-61.68%
YoY
|
$28.32M
-5443.4%
YoY
|
$1.000M
-322.22%
YoY
|
$13.01M
-52.09%
YoY
|
$84.83M
-15523.64%
YoY
|
-$530.0K
-32.05%
YoY
|
-$450.0K
136.84%
YoY
|
$27.16M
-1078.11%
YoY
|
-$550.0K
5400.0%
YoY
|
-$780.0K
N/A
|
| Capital Expenditures |
-$37.25M
250.67%
YoY
|
$11.09M
-21.99%
YoY
|
-$10.16M
-15.27%
YoY
|
-$22.72M
612.35%
YoY
|
-$10.62M
85.03%
YoY
|
$14.22M
-59.4%
YoY
|
-$11.99M
-20.01%
YoY
|
-$3.190M
-93.52%
YoY
|
-$5.740M
-93.79%
YoY
|
$35.02M
-33.23%
YoY
|
-$14.99M
-89.84%
YoY
|
-$49.22M
N/A
|
-$92.45M
N/A
|
$52.44M
574.93%
YoY
|
-$147.6M
N/A
|
N/A
|
N/A
|
$7.770M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$48.25M
-816.92%
YoY
|
-$18.54M
-26.54%
YoY
|
$11.13M
632.57%
YoY
|
$30.84M
3905.45%
YoY
|
-$6.730M
-117.34%
YoY
|
-$25.23M
-45.82%
YoY
|
$1.520M
-96.8%
YoY
|
$770.0K
-99.01%
YoY
|
$38.81M
-58.47%
YoY
|
-$46.58M
18.13%
YoY
|
$47.50M
-79.56%
YoY
|
$77.54M
N/A
|
$93.45M
N/A
|
-$39.43M
-303.33%
YoY
|
$232.4M
N/A
|
N/A
|
N/A
|
$19.39M
N/A
|
N/A
|
N/A
|
Loading...