|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$250.5M
2.65%
YoY
|
$244.0M
-52.6%
YoY
|
$514.8M
-20.67%
YoY
|
$648.8M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$220.4M
18.86%
YoY
|
$185.4M
-51.38%
YoY
|
$381.3M
-28.46%
YoY
|
$533.0M
N/A
|
N/A
|
| Gross Profit |
$30.10M
-48.63%
YoY
|
$58.60M
-56.07%
YoY
|
$133.4M
15.2%
YoY
|
$115.8M
N/A
|
N/A
|
| Selling, General & Admin |
$32.58M
-25.33%
YoY
|
$43.63M
36.97%
YoY
|
$31.86M
-7.66%
YoY
|
$34.50M
3733.0%
YoY
|
$900.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$35.44M
-55.89%
YoY
|
$80.35M
-47.87%
YoY
|
$154.1M
42.15%
YoY
|
$108.4M
N/A
|
N/A
|
| Operating Expenses |
$32.58M
-25.33%
YoY
|
$43.63M
36.97%
YoY
|
$31.86M
-7.66%
YoY
|
$34.50M
3733.0%
YoY
|
$900.0K
N/A
|
| Operating Profit |
-$52.03M
-76.61%
YoY
|
-$222.4M
195.52%
YoY
|
-$75.27M
98.24%
YoY
|
-$37.97M
4237.66%
YoY
|
-$875.3K
N/A
|
| Interest Expense |
-$33.37M
32.28%
YoY
|
-$25.23M
-16.19%
YoY
|
-$30.10M
-7.77%
YoY
|
-$32.64M
-1459.83%
YoY
|
$2.400M
N/A
|
| Other Income/Expense, Net |
$515.0K
376.85%
YoY
|
$108.0K
-93.89%
YoY
|
$1.768M
430.93%
YoY
|
$333.0K
N/A
|
N/A
|
| Pretax Income |
-$70.68M
-70.7%
YoY
|
-$241.2M
107.66%
YoY
|
-$116.2M
64.85%
YoY
|
-$70.46M
-4752.41%
YoY
|
$1.515M
N/A
|
| Income Tax |
-$27.00K
-96.72%
YoY
|
-$824.0K
970.13%
YoY
|
-$77.00K
-121.88%
YoY
|
$352.0K
-53.5%
YoY
|
$757.0K
N/A
|
| Net Earnings |
-$70.61M
-69.21%
YoY
|
-$229.3M
144.2%
YoY
|
-$93.91M
42.52%
YoY
|
-$65.90M
-8798.49%
YoY
|
$757.6K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
$0.08
N/A
|
| Diluted Earnings Per Share |
-$13.08M
269.56%
YoY
|
-$3.539M
117.16%
YoY
|
-$1.629M
18.44%
YoY
|
-$1.376M
-6878914505.01%
YoY
|
$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
50.24M
4.89%
YoY
|
47.90M
412.97%
YoY
|
9.338M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
34.23M shares
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$68.76M
-12.73%
YoY
|
$41.15M
-46.04%
YoY
|
$38.93M
-19.07%
YoY
|
$56.48M
28.23%
YoY
|
$78.80M
97.8%
YoY
|
$76.26M
-31.91%
YoY
|
$48.10M
-48.1%
YoY
|
$44.04M
-66.35%
YoY
|
$39.84M
-73.69%
YoY
|
$112.0M
-19.87%
YoY
|
$92.68M
-21.75%
YoY
|
$130.9M
-21.24%
YoY
|
$151.4M
-21.39%
YoY
|
$139.8M
-18.55%
YoY
|
$118.4M
-20.56%
YoY
|
$166.2M
35.3%
YoY
|
$192.6M
57.26%
YoY
|
$171.6M
422.12%
YoY
|
$149.1M
N/A
|
$122.8M
N/A
|
| Cost Of Revenue |
$55.21M
-6.4%
YoY
|
$40.72M
-34.74%
YoY
|
$41.14M
-0.15%
YoY
|
$57.84M
87.78%
YoY
|
$58.98M
104.8%
YoY
|
$62.40M
-26.33%
YoY
|
$41.20M
-45.14%
YoY
|
$30.80M
-65.85%
YoY
|
$28.80M
-73.08%
YoY
|
$84.70M
-22.36%
YoY
|
$75.10M
-85.91%
YoY
|
$90.20M
N/A
|
$107.0M
N/A
|
$109.1M
N/A
|
$533.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$13.56M
-31.6%
YoY
|
$427.0K
-96.91%
YoY
|
-$2.210M
-132.03%
YoY
|
-$1.360M
-110.23%
YoY
|
$19.82M
80.16%
YoY
|
$13.80M
-49.64%
YoY
|
$6.900M
-60.8%
YoY
|
$13.30M
-67.32%
YoY
|
$11.00M
-75.28%
YoY
|
$27.40M
-10.75%
YoY
|
$17.60M
-84.8%
YoY
|
$40.70M
N/A
|
$44.50M
N/A
|
$30.70M
N/A
|
$115.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$9.406M
30.39%
YoY
|
$8.372M
13.29%
YoY
|
$7.059M
-51.32%
YoY
|
$11.14M
82.72%
YoY
|
$7.214M
38.2%
YoY
|
$7.390M
-61.22%
YoY
|
$14.50M
96.42%
YoY
|
$6.098M
-25.78%
YoY
|
$5.220M
-31.66%
YoY
|
$19.06M
121.09%
YoY
|
$7.382M
-62.4%
YoY
|
$8.216M
56.55%
YoY
|
$7.638M
44.71%
YoY
|
$8.620M
98.75%
YoY
|
$19.63M
275.27%
YoY
|
$5.248M
28.28%
YoY
|
$5.278M
35.02%
YoY
|
$4.337M
238.56%
YoY
|
$5.232M
N/A
|
$4.091M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.877M
-40.25%
YoY
|
$5.700M
-48.68%
YoY
|
$7.522M
-48.44%
YoY
|
$6.980M
-57.42%
YoY
|
$9.836M
-43.33%
YoY
|
$11.11M
-65.3%
YoY
|
$14.59M
-59.76%
YoY
|
$16.39M
-58.73%
YoY
|
$17.36M
-56.93%
YoY
|
$32.01M
-15.42%
YoY
|
$36.26M
17.37%
YoY
|
$39.72M
48.41%
YoY
|
$40.30M
62.09%
YoY
|
$37.84M
46.0%
YoY
|
$30.89M
5.02%
YoY
|
$26.77M
13.83%
YoY
|
$24.86M
8.25%
YoY
|
$25.92M
426.83%
YoY
|
$29.42M
N/A
|
$23.51M
N/A
|
| Operating Expenses |
$9.406M
30.39%
YoY
|
$8.372M
13.29%
YoY
|
$14.58M
-49.89%
YoY
|
$11.14M
82.72%
YoY
|
$7.214M
38.2%
YoY
|
$7.390M
-61.22%
YoY
|
$29.10M
294.2%
YoY
|
$6.098M
-25.78%
YoY
|
$5.220M
-31.66%
YoY
|
$19.06M
121.09%
YoY
|
$7.382M
-62.4%
YoY
|
$8.216M
56.55%
YoY
|
$7.638M
44.71%
YoY
|
$8.620M
98.75%
YoY
|
$19.63M
275.27%
YoY
|
$5.248M
28.28%
YoY
|
$5.278M
35.02%
YoY
|
$4.337M
238.56%
YoY
|
$5.232M
N/A
|
$4.091M
N/A
|
| Operating Profit |
-$1.652M
-94.83%
YoY
|
-$16.70M
128.62%
YoY
|
-$16.79M
-24.36%
YoY
|
-$7.759M
-25.11%
YoY
|
-$31.96M
153.53%
YoY
|
-$7.305M
-95.85%
YoY
|
-$22.20M
-28.98%
YoY
|
-$10.36M
-19.2%
YoY
|
-$12.61M
59.29%
YoY
|
-$176.0M
655.99%
YoY
|
-$31.26M
-23.27%
YoY
|
-$12.82M
305.02%
YoY
|
-$7.913M
-233.17%
YoY
|
-$23.28M
290862.5%
YoY
|
-$40.74M
225.35%
YoY
|
-$3.166M
-61.25%
YoY
|
$5.942M
-118.17%
YoY
|
-$8.000K
-99.5%
YoY
|
-$12.52M
N/A
|
-$8.170M
N/A
|
| Interest Expense |
-$9.562M
30.4%
YoY
|
-$7.968M
28.87%
YoY
|
-$6.137M
-1327.4%
YoY
|
-$10.63M
85.0%
YoY
|
-$7.333M
29.44%
YoY
|
-$6.183M
341.64%
YoY
|
$500.0K
-105.74%
YoY
|
-$5.748M
-31.97%
YoY
|
-$5.665M
-27.56%
YoY
|
-$1.400M
-72.63%
YoY
|
-$8.715M
-20.51%
YoY
|
-$8.449M
14.38%
YoY
|
-$7.820M
13.6%
YoY
|
-$5.115M
-30.89%
YoY
|
-$10.96M
50.44%
YoY
|
-$7.387M
14.63%
YoY
|
-$6.884M
20.79%
YoY
|
-$7.401M
81.98%
YoY
|
-$7.288M
N/A
|
-$6.444M
N/A
|
| Other Income/Expense, Net |
$302.0K
1213.04%
YoY
|
$1.321M
4455.17%
YoY
|
$346.0K
N/A
|
$117.0K
290.0%
YoY
|
$23.00K
-48.89%
YoY
|
$29.00K
383.33%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-51.61%
YoY
|
$45.00K
-97.33%
YoY
|
$6.000K
-77.78%
YoY
|
-$7.000K
-450.0%
YoY
|
$62.00K
588.89%
YoY
|
$1.686M
33620.0%
YoY
|
$27.00K
-91.48%
YoY
|
$2.000K
-100.23%
YoY
|
$9.000K
-74.29%
YoY
|
$5.000K
-80.77%
YoY
|
$317.0K
31600.0%
YoY
|
-$856.0K
N/A
|
$35.00K
N/A
|
| Pretax Income |
-$9.335M
-47.39%
YoY
|
-$25.75M
24.92%
YoY
|
-$22.74M
-1.11%
YoY
|
-$9.579M
-33.0%
YoY
|
-$17.74M
-9.42%
YoY
|
-$20.61M
-88.79%
YoY
|
-$23.00M
-42.47%
YoY
|
-$14.30M
-32.6%
YoY
|
-$19.59M
-26.37%
YoY
|
-$183.9M
548.39%
YoY
|
-$39.98M
-22.95%
YoY
|
-$21.21M
101.16%
YoY
|
-$26.61M
2739.38%
YoY
|
-$28.37M
299.96%
YoY
|
-$51.89M
-7512.71%
YoY
|
-$10.54M
-2053.17%
YoY
|
-$937.0K
-383.75%
YoY
|
-$7.092M
25.43%
YoY
|
$700.0K
N/A
|
$539.8K
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$27.00K
-307.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$87.00K
-323.08%
YoY
|
$13.00K
-95.75%
YoY
|
-$750.0K
-704.84%
YoY
|
-$546.0K
-255.11%
YoY
|
$39.00K
-87.4%
YoY
|
$306.0K
7.11%
YoY
|
$124.0K
-44.09%
YoY
|
$352.0K
17.33%
YoY
|
$309.6K
21.65%
YoY
|
$285.7K
37.55%
YoY
|
$221.8K
N/A
|
$300.0K
N/A
|
$254.5K
N/A
|
| Net Earnings |
-$9.335M
-47.31%
YoY
|
-$25.75M
25.18%
YoY
|
-$22.74M
-0.68%
YoY
|
-$9.579M
-32.34%
YoY
|
-$17.72M
-9.17%
YoY
|
-$20.57M
-87.6%
YoY
|
-$22.90M
-31.01%
YoY
|
-$14.16M
-16.57%
YoY
|
-$19.51M
-9.19%
YoY
|
-$165.8M
644.51%
YoY
|
-$33.19M
-29.86%
YoY
|
-$16.97M
60.94%
YoY
|
-$21.48M
2192.32%
YoY
|
-$22.27M
214.04%
YoY
|
-$47.32M
129.0%
YoY
|
-$10.54M
-3795.41%
YoY
|
-$937.0K
-864.76%
YoY
|
-$7.092M
25.43%
YoY
|
-$20.67M
N/A
|
$285.3K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.05
-266.67%
YoY
|
$0.07
600.0%
YoY
|
$0.07
N/A
|
N/A
|
$0.03
N/A
|
| Diluted Earnings Per Share |
-$733.9K
-82.52%
YoY
|
-$2.585M
891.17%
YoY
|
-$2.633M
692.33%
YoY
|
-$1.928M
709.0%
YoY
|
-$4.199M
1127.49%
YoY
|
-$260.8K
-90.78%
YoY
|
-$332.4K
-15.88%
YoY
|
-$238.4K
-29.47%
YoY
|
-$342.1K
-16.3%
YoY
|
-$2.829M
501.4%
YoY
|
-$395.1K
-3.35%
YoY
|
-$338.0K
675944234.0%
YoY
|
-$408.7K
-2043726335.74%
YoY
|
-$470.5K
-2352320775.11%
YoY
|
-$408.8K
-4259.67%
YoY
|
-$0.05
-600.0%
YoY
|
$0.02
N/A
|
$0.02
N/A
|
$9.828K
N/A
|
$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
47.40M
-1.13%
YoY
|
N/A
|
9.322M shares
-2.08%
YoY
|
9.386M shares
-1.54%
YoY
|
47.94M
0.0%
YoY
|
N/A
|
9.520M shares
10.38%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
40.63M shares
0.0%
YoY
|
40.63M shares
0.0%
YoY
|
40.63M shares
361.85%
YoY
|
N/A
|
40.63M shares
371.01%
YoY
|
Loading...