|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$210.3M
101.55%
YoY
|
$213.3M
287.79%
YoY
|
$220.6M
51.41%
YoY
|
$51.03M
-70.54%
YoY
|
$104.3M
-41.08%
YoY
|
$55.00M
-67.46%
YoY
|
$145.7M
115.53%
YoY
|
$173.2M
111.48%
YoY
|
$177.1M
113.37%
YoY
|
$169.0M
N/A
|
$67.60M
-19.04%
YoY
|
$81.90M
-7.56%
YoY
|
$83.00M
N/A
|
N/A
|
$83.50M
N/A
|
$88.60M
N/A
|
N/A
|
| Cash & Equivalents |
$210.3M
101.55%
YoY
|
$213.3M
287.77%
YoY
|
$220.6M
51.38%
YoY
|
$51.03M
-70.54%
YoY
|
$104.3M
-41.08%
YoY
|
$55.00M
-67.46%
YoY
|
$145.7M
115.46%
YoY
|
$173.2M
111.4%
YoY
|
$177.1M
113.38%
YoY
|
$169.0M
102.75%
YoY
|
$67.64M
-19.0%
YoY
|
$81.93M
-7.48%
YoY
|
$83.00M
N/A
|
$83.36M
N/A
|
$83.50M
298.2%
YoY
|
$88.55M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.956M
32.02%
YoY
|
$2.055M
11.68%
YoY
|
$2.914M
50.21%
YoY
|
$2.815M
163.58%
YoY
|
$2.239M
117.8%
YoY
|
$1.840M
17.2%
YoY
|
$1.940M
-48.6%
YoY
|
$1.068M
-94.35%
YoY
|
$1.028M
-92.66%
YoY
|
$1.570M
N/A
|
$3.774M
76.69%
YoY
|
$18.90M
162.5%
YoY
|
$14.00M
N/A
|
N/A
|
$2.136M
N/A
|
$7.200M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$19.94M
41.78%
YoY
|
$21.08M
38.26%
YoY
|
$16.65M
-5.42%
YoY
|
$18.20M
2.82%
YoY
|
$14.06M
88.03%
YoY
|
$15.25M
68.84%
YoY
|
$17.61M
37.91%
YoY
|
$17.70M
N/A
|
$7.478M
N/A
|
$9.032M
N/A
|
$12.77M
50.07%
YoY
|
N/A
|
N/A
|
N/A
|
$8.508M
N/A
|
N/A
|
N/A
|
| Receivables |
$78.33M
21.03%
YoY
|
$74.27M
13.03%
YoY
|
$82.97M
0.77%
YoY
|
$62.19M
25.24%
YoY
|
$64.72M
10.2%
YoY
|
$65.70M
20.65%
YoY
|
$82.34M
21.72%
YoY
|
$49.66M
47.09%
YoY
|
$58.73M
-43.53%
YoY
|
$54.46M
N/A
|
$67.64M
34.99%
YoY
|
$33.76M
-60.74%
YoY
|
$104.0M
N/A
|
N/A
|
$50.11M
N/A
|
$86.00M
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$369.9M
44.49%
YoY
|
$383.0M
85.76%
YoY
|
$401.1M
26.65%
YoY
|
$210.8M
-33.55%
YoY
|
$256.0M
-19.74%
YoY
|
$206.2M
-32.92%
YoY
|
$316.7M
39.12%
YoY
|
$317.2M
57.61%
YoY
|
$319.0M
58.7%
YoY
|
$307.3M
N/A
|
$227.7M
13.02%
YoY
|
$201.2M
10.76%
YoY
|
$201.0M
N/A
|
N/A
|
$201.4M
N/A
|
$181.7M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.810M
0.65%
YoY
|
$8.955M
-1.96%
YoY
|
$9.396M
-0.53%
YoY
|
$8.337M
-12.83%
YoY
|
$8.753M
-15.36%
YoY
|
$9.134M
-17.18%
YoY
|
$9.446M
-15.53%
YoY
|
$9.564M
16.27%
YoY
|
$10.34M
59.11%
YoY
|
$11.03M
N/A
|
$11.18M
98.63%
YoY
|
$8.226M
64.52%
YoY
|
$6.500M
N/A
|
N/A
|
$5.630M
N/A
|
$5.000M
N/A
|
N/A
|
| Goodwill |
$526.0M
11.05%
YoY
|
$527.9M
19.62%
YoY
|
$528.5M
19.81%
YoY
|
$529.6M
26.51%
YoY
|
$473.7M
13.15%
YoY
|
$441.4M
5.41%
YoY
|
$441.2M
5.62%
YoY
|
$418.7M
0.23%
YoY
|
$418.7M
N/A
|
$418.7M
N/A
|
$417.7M
0.0%
YoY
|
$417.7M
N/A
|
N/A
|
N/A
|
$417.7M
3.98%
YoY
|
N/A
|
N/A
|
| Intangibles |
$176.1M
-1.78%
YoY
|
$183.3M
4.44%
YoY
|
$190.1M
5.35%
YoY
|
$196.0M
10.44%
YoY
|
$179.3M
-1.81%
YoY
|
$175.5M
-6.12%
YoY
|
$180.4M
-3.96%
YoY
|
$177.4M
-7.72%
YoY
|
$182.6M
N/A
|
$186.9M
N/A
|
$187.9M
-9.26%
YoY
|
$192.3M
N/A
|
N/A
|
N/A
|
$207.0M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$8.836M
200.14%
YoY
|
$8.962M
169.37%
YoY
|
$6.121M
143.28%
YoY
|
$4.700M
86.66%
YoY
|
$2.944M
85.98%
YoY
|
$3.327M
90.66%
YoY
|
$2.516M
39.16%
YoY
|
$2.518M
34.94%
YoY
|
$1.583M
-86.47%
YoY
|
$1.745M
N/A
|
$1.808M
-12.78%
YoY
|
$1.866M
-78.05%
YoY
|
$11.70M
N/A
|
N/A
|
$2.073M
N/A
|
$8.500M
N/A
|
N/A
|
| Total Long-Term Assets |
$762.1M
9.02%
YoY
|
$770.1M
15.64%
YoY
|
$776.9M
15.31%
YoY
|
$773.7M
19.32%
YoY
|
$699.1M
7.1%
YoY
|
$666.0M
0.83%
YoY
|
$673.7M
4.43%
YoY
|
$648.4M
0.24%
YoY
|
$652.8M
0.67%
YoY
|
$660.5M
N/A
|
$645.1M
-1.59%
YoY
|
$646.9M
-1.78%
YoY
|
$648.4M
N/A
|
N/A
|
$655.6M
N/A
|
$658.6M
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$369.9M
44.49%
YoY
|
$383.0M
85.76%
YoY
|
$401.1M
26.65%
YoY
|
$210.8M
-33.55%
YoY
|
$256.0M
-19.74%
YoY
|
$206.2M
-32.92%
YoY
|
$316.7M
39.12%
YoY
|
$317.2M
57.61%
YoY
|
$319.0M
58.7%
YoY
|
$307.3M
N/A
|
$227.7M
13.02%
YoY
|
$201.2M
10.76%
YoY
|
$201.0M
N/A
|
N/A
|
$201.4M
N/A
|
$181.7M
N/A
|
N/A
|
| Total Long-Term Assets |
$648.4M
|
|
$658.6M
|
|
|||||||||||||
| Total Assets |
$1.132B
18.52%
YoY
|
$1.153B
32.22%
YoY
|
$1.178B
18.94%
YoY
|
$984.4M
1.95%
YoY
|
$955.1M
-1.71%
YoY
|
$872.1M
-9.89%
YoY
|
$990.5M
13.48%
YoY
|
$965.6M
13.85%
YoY
|
$971.8M
14.41%
YoY
|
$967.8M
N/A
|
$872.8M
1.84%
YoY
|
$848.1M
0.93%
YoY
|
$849.4M
N/A
|
N/A
|
$857.0M
N/A
|
$840.3M
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.919M
67.09%
YoY
|
$9.665M
1592.64%
YoY
|
$4.528M
62.0%
YoY
|
$1.715M
129.28%
YoY
|
$2.944M
-41.56%
YoY
|
$571.0K
-85.2%
YoY
|
$2.795M
150.0%
YoY
|
$748.0K
-73.65%
YoY
|
$5.038M
259.86%
YoY
|
$3.858M
N/A
|
$1.118M
-36.69%
YoY
|
$2.839M
77.44%
YoY
|
$1.400M
N/A
|
N/A
|
$1.766M
N/A
|
$1.600M
N/A
|
N/A
|
| Accrued Expenses |
$34.92M
9.16%
YoY
|
$30.99M
23.96%
YoY
|
$43.89M
54.01%
YoY
|
$34.41M
63.85%
YoY
|
$31.99M
42.82%
YoY
|
$25.00M
2.88%
YoY
|
$28.50M
4.01%
YoY
|
$21.00M
0.0%
YoY
|
$22.40M
7.18%
YoY
|
$24.30M
N/A
|
$27.40M
4.18%
YoY
|
$21.00M
22.81%
YoY
|
$20.90M
N/A
|
N/A
|
$26.30M
N/A
|
$17.10M
N/A
|
N/A
|
| Deferred Revenue |
$81.16M
86.87%
YoY
|
$70.45M
53.17%
YoY
|
$71.96M
46.25%
YoY
|
$45.55M
27.79%
YoY
|
$43.43M
16.21%
YoY
|
$45.99M
30.78%
YoY
|
$49.20M
8.27%
YoY
|
$35.64M
16.42%
YoY
|
$37.37M
N/A
|
$35.17M
N/A
|
$45.45M
44.31%
YoY
|
$30.61M
N/A
|
N/A
|
N/A
|
$31.49M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$1.900M
N/A
|
$1.900M
N/A
|
$1.100M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$800.0K
-68.0%
YoY
|
$2.500M
N/A
|
N/A
|
$2.500M
N/A
|
$2.500M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$122.9M
56.8%
YoY
|
$113.0M
57.79%
YoY
|
$121.5M
50.97%
YoY
|
$81.67M
42.23%
YoY
|
$78.37M
20.88%
YoY
|
$71.60M
13.13%
YoY
|
$80.49M
8.78%
YoY
|
$57.42M
4.03%
YoY
|
$64.83M
11.39%
YoY
|
$63.29M
N/A
|
$73.99M
19.23%
YoY
|
$55.20M
13.34%
YoY
|
$58.20M
N/A
|
N/A
|
$62.06M
N/A
|
$48.70M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$290.2M
143.66%
YoY
|
$290.7M
643.48%
YoY
|
$291.2M
95.44%
YoY
|
$119.2M
-20.0%
YoY
|
$119.1M
-20.01%
YoY
|
$39.10M
-73.72%
YoY
|
$149.0M
192.73%
YoY
|
$149.0M
99.2%
YoY
|
$148.9M
-38.01%
YoY
|
$148.8M
N/A
|
$50.90M
-78.89%
YoY
|
$74.80M
-69.03%
YoY
|
$240.2M
N/A
|
N/A
|
$241.1M
N/A
|
$241.5M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$15.65M
899.87%
YoY
|
$17.38M
1010.22%
YoY
|
$19.72M
1159.51%
YoY
|
$1.569M
-39.82%
YoY
|
$1.565M
37.4%
YoY
|
$1.565M
-92.21%
YoY
|
$1.566M
-67.2%
YoY
|
$2.607M
-8.85%
YoY
|
$1.139M
-67.46%
YoY
|
$20.10M
N/A
|
$4.775M
162.07%
YoY
|
$2.860M
-43.92%
YoY
|
$3.500M
N/A
|
N/A
|
$1.822M
N/A
|
$5.100M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$307.8M
105.44%
YoY
|
$308.8M
314.5%
YoY
|
$315.1M
66.86%
YoY
|
$145.9M
-23.44%
YoY
|
$149.8M
-22.4%
YoY
|
$74.51M
-62.08%
YoY
|
$188.9M
113.76%
YoY
|
$190.6M
68.51%
YoY
|
$193.0M
-20.78%
YoY
|
$196.5M
N/A
|
$88.35M
-69.09%
YoY
|
$113.1M
-54.14%
YoY
|
$243.7M
N/A
|
N/A
|
$285.9M
N/A
|
$246.6M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$122.9M
56.8%
YoY
|
$113.0M
57.79%
YoY
|
$121.5M
50.97%
YoY
|
$81.67M
42.23%
YoY
|
$78.37M
20.88%
YoY
|
$71.60M
13.13%
YoY
|
$80.49M
8.78%
YoY
|
$57.42M
4.03%
YoY
|
$64.83M
11.39%
YoY
|
$63.29M
N/A
|
$73.99M
19.23%
YoY
|
$55.20M
13.34%
YoY
|
$58.20M
N/A
|
N/A
|
$62.06M
N/A
|
$48.70M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$307.8M
105.44%
YoY
|
$308.8M
314.5%
YoY
|
$315.1M
66.86%
YoY
|
$145.9M
-23.44%
YoY
|
$149.8M
-22.4%
YoY
|
$74.51M
-62.08%
YoY
|
$188.9M
113.76%
YoY
|
$190.6M
68.51%
YoY
|
$193.0M
-20.78%
YoY
|
$196.5M
N/A
|
$88.35M
-69.09%
YoY
|
$113.1M
-54.14%
YoY
|
$243.7M
N/A
|
N/A
|
$285.9M
N/A
|
$246.6M
N/A
|
N/A
|
| Total Liabilities |
$430.7M
88.74%
YoY
|
$421.8M
188.7%
YoY
|
$436.6M
62.11%
YoY
|
$227.6M
-8.24%
YoY
|
$228.2M
-11.52%
YoY
|
$146.1M
-43.76%
YoY
|
$269.3M
65.91%
YoY
|
$248.0M
47.36%
YoY
|
$257.9M
-24.18%
YoY
|
$259.8M
N/A
|
$162.3M
-53.34%
YoY
|
$168.3M
-48.91%
YoY
|
$340.1M
N/A
|
N/A
|
$347.9M
N/A
|
$329.4M
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$151.9M
228.0%
YoY
|
-$104.0M
194.5%
YoY
|
-$83.79M
332.0%
YoY
|
-$57.76M
267.1%
YoY
|
-$46.31M
214.21%
YoY
|
-$35.33M
198.84%
YoY
|
-$19.40M
153.33%
YoY
|
-$15.73M
59.41%
YoY
|
-$14.74M
N/A
|
-$11.82M
N/A
|
-$7.656M
24.45%
YoY
|
-$9.870M
N/A
|
N/A
|
N/A
|
-$6.152M
N/A
|
N/A
|
N/A
|
| Common Stock |
$86.00K
4.88%
YoY
|
$84.00K
3.7%
YoY
|
$84.00K
3.7%
YoY
|
$84.00K
3.7%
YoY
|
$82.00K
2.5%
YoY
|
$81.00K
1.25%
YoY
|
$81.00K
1.25%
YoY
|
$81.00K
3.85%
YoY
|
$80.00K
N/A
|
$80.00K
N/A
|
$80.00K
23.08%
YoY
|
$78.00K
N/A
|
N/A
|
N/A
|
$65.00K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$701.4M
-3.51%
YoY
|
$731.3M
0.73%
YoY
|
$741.4M
2.81%
YoY
|
$756.8M
5.51%
YoY
|
$726.9M
1.88%
YoY
|
$726.0M
2.54%
YoY
|
$721.1M
1.5%
YoY
|
$717.3M
5.52%
YoY
|
$713.6M
40.08%
YoY
|
$708.1M
40.07%
YoY
|
$710.5M
39.55%
YoY
|
$679.8M
33.07%
YoY
|
$509.4M
-1.23%
YoY
|
$505.5M
N/A
|
$509.1M
-2.22%
YoY
|
$510.9M
N/A
|
$515.7M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.132B
18.52%
YoY
|
$1.153B
32.22%
YoY
|
$1.178B
18.94%
YoY
|
$984.4M
1.95%
YoY
|
$955.1M
-1.71%
YoY
|
$872.1M
-9.89%
YoY
|
$990.5M
13.48%
YoY
|
$965.6M
13.85%
YoY
|
$971.8M
14.41%
YoY
|
$967.8M
N/A
|
$872.8M
1.84%
YoY
|
$848.1M
0.93%
YoY
|
$849.4M
N/A
|
N/A
|
$857.0M
N/A
|
$840.3M
N/A
|
N/A
|
Loading...