|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$64.39M
441.51%
YoY
|
-$11.89M
690.63%
YoY
|
-$1.504M
-88.81%
YoY
|
-$13.45M
-170.91%
YoY
|
$18.96M
N/A
|
| Depreciation, Depletion And Amortization |
$44.38M
19.1%
YoY
|
$37.27M
13.01%
YoY
|
$32.98M
7.29%
YoY
|
$30.74M
5.44%
YoY
|
$29.15M
N/A
|
| Cash From Operating Activities |
$41.66M
86.17%
YoY
|
$22.38M
286.11%
YoY
|
$5.795M
-74.68%
YoY
|
$22.89M
568.59%
YoY
|
$3.423M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.153M
60.04%
YoY
|
$2.595M
-70.16%
YoY
|
$8.696M
153.01%
YoY
|
$3.437M
36.44%
YoY
|
$2.519M
N/A
|
| Acquisitions |
$79.97M
146.28%
YoY
|
$32.47M
N/A
|
N/A
|
$17.41M
N/A
|
N/A
|
| Other Investing Activities |
-$79.97M
146.28%
YoY
|
-$32.47M
-5511.67%
YoY
|
$600.0K
-220.0%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$103.1M
113.4%
YoY
|
-$48.32M
144.58%
YoY
|
-$19.76M
-25.9%
YoY
|
-$26.66M
347.26%
YoY
|
-$5.961M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$230.0M
N/A
|
N/A
|
$248.8M
45.26%
YoY
|
$171.3M
N/A
|
N/A
|
| Cash From Financing Activities |
$135.5M
31.55%
YoY
|
$103.0M
-5199.46%
YoY
|
-$2.020M
-103.01%
YoY
|
$67.10M
66337.62%
YoY
|
$101.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.66M
86.17%
YoY
|
$22.38M
286.11%
YoY
|
$5.795M
-74.68%
YoY
|
$22.89M
568.59%
YoY
|
$3.423M
N/A
|
| Cash From Investing Activities |
-$103.1M
113.4%
YoY
|
-$48.32M
144.58%
YoY
|
-$19.76M
-25.9%
YoY
|
-$26.66M
347.26%
YoY
|
-$5.961M
N/A
|
| Cash From Financing Activities |
$135.5M
31.55%
YoY
|
$103.0M
-5199.46%
YoY
|
-$2.020M
-103.01%
YoY
|
$67.10M
66337.62%
YoY
|
$101.0K
N/A
|
| Net Change In Cash |
$74.39M
-4.77%
YoY
|
$78.11M
-595.74%
YoY
|
-$15.76M
-125.14%
YoY
|
$62.67M
-2997.55%
YoY
|
-$2.163M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.66M
86.17%
YoY
|
$22.38M
286.11%
YoY
|
$5.795M
-74.68%
YoY
|
$22.89M
568.59%
YoY
|
$3.423M
N/A
|
| Capital Expenditures |
$4.153M
60.04%
YoY
|
$2.595M
-70.16%
YoY
|
$8.696M
153.01%
YoY
|
$3.437M
36.44%
YoY
|
$2.519M
N/A
|
| Free Cash Flow |
$37.50M
89.6%
YoY
|
$19.78M
-781.83%
YoY
|
-$2.901M
-114.92%
YoY
|
$19.45M
2051.44%
YoY
|
$904.0K
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.85M
335.81%
YoY
|
-$20.26M
27.14%
YoY
|
-$26.03M
583.12%
YoY
|
-$11.45M
1135.28%
YoY
|
-$10.98M
235.54%
YoY
|
-$15.93M
271.25%
YoY
|
-$3.810M
-272.4%
YoY
|
-$927.0K
55.8%
YoY
|
-$3.272M
-286.33%
YoY
|
-$4.292M
-12.03%
YoY
|
$2.210M
-206.76%
YoY
|
-$595.0K
-89.41%
YoY
|
$1.756M
-203.91%
YoY
|
-$4.879M
20.17%
YoY
|
-$2.070M
-107.97%
YoY
|
-$5.621M
8.1%
YoY
|
-$1.690M
-212.67%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
11.11%
YoY
|
$12.90M
26.83%
YoY
|
$12.66M
28.61%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
0.0%
YoY
|
$10.17M
14.95%
YoY
|
$9.840M
13.63%
YoY
|
$900.0K
28.57%
YoY
|
$900.0K
28.57%
YoY
|
$8.851M
10.82%
YoY
|
$8.660M
11.17%
YoY
|
$700.0K
40.0%
YoY
|
$700.0K
-95.46%
YoY
|
$7.987M
91.53%
YoY
|
$7.790M
3.87%
YoY
|
$500.0K
-97.69%
YoY
|
$15.42M
274.27%
YoY
|
| Cash From Operating Activities |
-$398.0K
-102.0%
YoY
|
-$3.284M
-113.63%
YoY
|
$3.529M
46.43%
YoY
|
-$5.838M
359.69%
YoY
|
$19.88M
156.45%
YoY
|
$24.09M
78.62%
YoY
|
$2.410M
-190.26%
YoY
|
-$1.270M
-409.76%
YoY
|
$7.750M
81.92%
YoY
|
$13.49M
254.78%
YoY
|
-$2.670M
233.75%
YoY
|
$410.0K
-96.16%
YoY
|
$4.260M
-67.28%
YoY
|
$3.801M
N/A
|
-$800.0K
-118.65%
YoY
|
$10.67M
-1326.44%
YoY
|
$13.02M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$5.923M
14.92%
YoY
|
$809.0K
-15.11%
YoY
|
-$7.362M
70.81%
YoY
|
-$5.704M
69.26%
YoY
|
-$5.154M
36.35%
YoY
|
$953.0K
-12.89%
YoY
|
-$4.310M
-41.6%
YoY
|
-$3.370M
-32.06%
YoY
|
-$3.780M
11.5%
YoY
|
$1.094M
-23.39%
YoY
|
-$7.380M
120.3%
YoY
|
-$4.960M
120.44%
YoY
|
-$3.390M
-18.31%
YoY
|
$1.428M
N/A
|
-$3.350M
148.15%
YoY
|
-$2.250M
-51.19%
YoY
|
-$4.150M
N/A
|
| Acquisitions |
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.703M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
-98.75%
YoY
|
-$4.000K
N/A
|
$224.0K
-100.81%
YoY
|
-$40.32M
N/A
|
-$39.88M
N/A
|
$0.00
-100.0%
YoY
|
-$27.77M
9156.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.700M
N/A
|
-$300.0K
-160.0%
YoY
|
-$300.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
-$17.41M
N/A
|
| Cash From Investing Activities |
-$6.423M
-85.74%
YoY
|
-$5.721M
16.12%
YoY
|
-$7.138M
-77.75%
YoY
|
-$46.02M
1265.58%
YoY
|
-$45.03M
1094.4%
YoY
|
-$4.927M
-45.83%
YoY
|
-$32.08M
317.71%
YoY
|
-$3.370M
-35.93%
YoY
|
-$3.770M
11.21%
YoY
|
-$9.096M
165.03%
YoY
|
-$7.680M
169.47%
YoY
|
-$5.260M
134.82%
YoY
|
-$3.390M
-84.28%
YoY
|
-$3.432M
N/A
|
-$2.850M
111.11%
YoY
|
-$2.240M
-51.41%
YoY
|
-$21.57M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$110.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$625.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.363M
-92.8%
YoY
|
$1.012M
-100.92%
YoY
|
$172.8M
13191.69%
YoY
|
-$2.021M
-1062.38%
YoY
|
$74.52M
1825.66%
YoY
|
-$109.8M
-212.45%
YoY
|
$1.300M
-132.58%
YoY
|
$210.0K
-94.64%
YoY
|
$3.870M
-393.18%
YoY
|
$97.63M
-15548.1%
YoY
|
-$3.990M
272.9%
YoY
|
$3.920M
-622.67%
YoY
|
-$1.320M
-101.92%
YoY
|
-$632.0K
N/A
|
-$1.070M
N/A
|
-$750.0K
-850.0%
YoY
|
$68.92M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$398.0K
-102.0%
YoY
|
-$3.284M
-113.63%
YoY
|
$3.529M
46.43%
YoY
|
-$5.838M
359.69%
YoY
|
$19.88M
156.45%
YoY
|
$24.09M
78.62%
YoY
|
$2.410M
-190.26%
YoY
|
-$1.270M
-409.76%
YoY
|
$7.750M
81.92%
YoY
|
$13.49M
254.78%
YoY
|
-$2.670M
233.75%
YoY
|
$410.0K
-96.16%
YoY
|
$4.260M
-67.28%
YoY
|
$3.801M
N/A
|
-$800.0K
-118.65%
YoY
|
$10.67M
-1326.44%
YoY
|
$13.02M
N/A
|
| Cash From Investing Activities |
-$6.423M
-85.74%
YoY
|
-$5.721M
16.12%
YoY
|
-$7.138M
-77.75%
YoY
|
-$46.02M
1265.58%
YoY
|
-$45.03M
1094.4%
YoY
|
-$4.927M
-45.83%
YoY
|
-$32.08M
317.71%
YoY
|
-$3.370M
-35.93%
YoY
|
-$3.770M
11.21%
YoY
|
-$9.096M
165.03%
YoY
|
-$7.680M
169.47%
YoY
|
-$5.260M
134.82%
YoY
|
-$3.390M
-84.28%
YoY
|
-$3.432M
N/A
|
-$2.850M
111.11%
YoY
|
-$2.240M
-51.41%
YoY
|
-$21.57M
N/A
|
| Cash From Financing Activities |
$5.363M
-92.8%
YoY
|
$1.012M
-100.92%
YoY
|
$172.8M
13191.69%
YoY
|
-$2.021M
-1062.38%
YoY
|
$74.52M
1825.66%
YoY
|
-$109.8M
-212.45%
YoY
|
$1.300M
-132.58%
YoY
|
$210.0K
-94.64%
YoY
|
$3.870M
-393.18%
YoY
|
$97.63M
-15548.1%
YoY
|
-$3.990M
272.9%
YoY
|
$3.920M
-622.67%
YoY
|
-$1.320M
-101.92%
YoY
|
-$632.0K
N/A
|
-$1.070M
N/A
|
-$750.0K
-850.0%
YoY
|
$68.92M
N/A
|
| Net Change In Cash |
-$1.458M
-102.95%
YoY
|
-$7.276M
-91.98%
YoY
|
$169.2M
-696.34%
YoY
|
-$53.88M
1116.23%
YoY
|
$49.37M
528.9%
YoY
|
-$90.74M
-189.51%
YoY
|
-$28.37M
97.84%
YoY
|
-$4.430M
376.34%
YoY
|
$7.850M
-1844.44%
YoY
|
$101.4M
-78081.54%
YoY
|
-$14.34M
203.81%
YoY
|
-$930.0K
-112.11%
YoY
|
-$450.0K
-100.75%
YoY
|
-$130.0K
N/A
|
-$4.720M
-260.54%
YoY
|
$7.680M
-242.75%
YoY
|
$60.37M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$398.0K
-102.0%
YoY
|
-$3.284M
-113.63%
YoY
|
$3.529M
46.43%
YoY
|
-$5.838M
359.69%
YoY
|
$19.88M
156.45%
YoY
|
$24.09M
78.62%
YoY
|
$2.410M
-190.26%
YoY
|
-$1.270M
-409.76%
YoY
|
$7.750M
81.92%
YoY
|
$13.49M
254.78%
YoY
|
-$2.670M
233.75%
YoY
|
$410.0K
-96.16%
YoY
|
$4.260M
-67.28%
YoY
|
$3.801M
N/A
|
-$800.0K
-118.65%
YoY
|
$10.67M
-1326.44%
YoY
|
$13.02M
N/A
|
| Capital Expenditures |
-$5.923M
14.92%
YoY
|
$809.0K
-15.11%
YoY
|
-$7.362M
70.81%
YoY
|
-$5.704M
69.26%
YoY
|
-$5.154M
36.35%
YoY
|
$953.0K
-12.89%
YoY
|
-$4.310M
-41.6%
YoY
|
-$3.370M
-32.06%
YoY
|
-$3.780M
11.5%
YoY
|
$1.094M
-23.39%
YoY
|
-$7.380M
120.3%
YoY
|
-$4.960M
120.44%
YoY
|
-$3.390M
-18.31%
YoY
|
$1.428M
N/A
|
-$3.350M
148.15%
YoY
|
-$2.250M
-51.19%
YoY
|
-$4.150M
N/A
|
| Free Cash Flow |
$5.525M
-77.93%
YoY
|
-$4.093M
-117.69%
YoY
|
$10.89M
62.07%
YoY
|
-$134.0K
-106.38%
YoY
|
$25.03M
117.08%
YoY
|
$23.13M
86.7%
YoY
|
$6.720M
42.68%
YoY
|
$2.100M
-60.89%
YoY
|
$11.53M
50.72%
YoY
|
$12.39M
422.17%
YoY
|
$4.710M
84.71%
YoY
|
$5.370M
-58.44%
YoY
|
$7.650M
-55.45%
YoY
|
$2.373M
N/A
|
$2.550M
-54.79%
YoY
|
$12.92M
245.45%
YoY
|
$17.17M
N/A
|
Loading...