|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.257M
-831.85%
YoY
|
-$581.7K
-114.04%
YoY
|
$4.143M
17.31%
YoY
|
$3.531M
-17.77%
YoY
|
$4.294M
380.73%
YoY
|
| Depreciation, Depletion And Amortization |
$763.8K
10.21%
YoY
|
$693.1K
-2.16%
YoY
|
$708.4K
3.45%
YoY
|
$684.7K
-13.82%
YoY
|
$794.5K
8.32%
YoY
|
| Cash From Operating Activities |
$8.520M
-20.78%
YoY
|
$10.76M
102.47%
YoY
|
$5.312M
229.25%
YoY
|
$1.613M
-36.27%
YoY
|
$2.532M
-56.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$617.3K
-13.19%
YoY
|
$711.1K
-28.34%
YoY
|
$992.3K
157.1%
YoY
|
$386.0K
-13.15%
YoY
|
$444.4K
-10.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.525M
63.44%
YoY
|
-$4.604M
-51.21%
YoY
|
-$9.437M
-17.58%
YoY
|
-$11.45M
-1331.18%
YoY
|
$930.0K
-130.0%
YoY
|
| Cash From Investing Activities |
-$9.777M
56.26%
YoY
|
-$6.257M
-48.53%
YoY
|
-$12.15M
-7.29%
YoY
|
-$13.11M
3230.56%
YoY
|
-$393.7K
-90.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$405.5K
-83.84%
YoY
|
$2.510M
1703.38%
YoY
|
$139.2K
-7.62%
YoY
|
$150.6K
2.77%
YoY
|
$146.6K
-95.11%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$8.455M
110.84%
YoY
|
$4.010M
42050.84%
YoY
|
$9.514K
-0.04%
YoY
|
$9.518K
-98.89%
YoY
|
| Cash From Financing Activities |
-$405.5K
-93.2%
YoY
|
-$5.965M
-222.97%
YoY
|
$4.851M
-57.71%
YoY
|
$11.47M
-7447.67%
YoY
|
-$156.1K
-95.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.520M
-20.78%
YoY
|
$10.76M
102.47%
YoY
|
$5.312M
229.25%
YoY
|
$1.613M
-36.27%
YoY
|
$2.532M
-56.15%
YoY
|
| Cash From Investing Activities |
-$9.777M
56.26%
YoY
|
-$6.257M
-48.53%
YoY
|
-$12.15M
-7.29%
YoY
|
-$13.11M
3230.56%
YoY
|
-$393.7K
-90.52%
YoY
|
| Cash From Financing Activities |
-$405.5K
-93.2%
YoY
|
-$5.965M
-222.97%
YoY
|
$4.851M
-57.71%
YoY
|
$11.47M
-7447.67%
YoY
|
-$156.1K
-95.95%
YoY
|
| Net Change In Cash |
-$1.662M
13.33%
YoY
|
-$1.466M
-26.4%
YoY
|
-$1.992M
7081.86%
YoY
|
-$27.74K
-101.4%
YoY
|
$1.982M
-188.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.520M
-20.78%
YoY
|
$10.76M
102.47%
YoY
|
$5.312M
229.25%
YoY
|
$1.613M
-36.27%
YoY
|
$2.532M
-56.15%
YoY
|
| Capital Expenditures |
$617.3K
-13.19%
YoY
|
$711.1K
-28.34%
YoY
|
$992.3K
157.1%
YoY
|
$386.0K
-13.15%
YoY
|
$444.4K
-10.58%
YoY
|
| Free Cash Flow |
$7.903M
-21.32%
YoY
|
$10.04M
132.52%
YoY
|
$4.320M
251.94%
YoY
|
$1.227M
-41.19%
YoY
|
$2.087M
-60.44%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.052M
-366.88%
YoY
|
-$731.9K
-224.79%
YoY
|
$2.239M
41.85%
YoY
|
$2.861M
-7.04%
YoY
|
-$769.0K
-222.11%
YoY
|
$586.5K
-114.2%
YoY
|
$1.579M
-1085.73%
YoY
|
$3.078M
54.35%
YoY
|
$629.7K
48.43%
YoY
|
-$4.129M
-833.78%
YoY
|
-$160.1K
-113.78%
YoY
|
$1.994M
-53.84%
YoY
|
$424.3K
5.02%
YoY
|
$562.7K
-28.04%
YoY
|
$1.162M
-158.88%
YoY
|
$4.320M
20.67%
YoY
|
$404.0K
-3003.05%
YoY
|
$782.0K
76.88%
YoY
|
-$1.973M
-783.4%
YoY
|
| Depreciation, Depletion And Amortization |
$7.302M
3.88%
YoY
|
$8.082M
8.56%
YoY
|
$199.7K
15.1%
YoY
|
$223.8K
63.11%
YoY
|
$7.029M
10.51%
YoY
|
$7.445M
24.02%
YoY
|
$173.5K
8.64%
YoY
|
$137.2K
-38.38%
YoY
|
$6.361M
16.87%
YoY
|
$6.003M
18.94%
YoY
|
$159.7K
0.01%
YoY
|
$222.7K
30.99%
YoY
|
$5.443M
15.25%
YoY
|
$5.047M
18.63%
YoY
|
$159.7K
-4.43%
YoY
|
$170.0K
-5.56%
YoY
|
$4.722M
-0.23%
YoY
|
$4.254M
-14.2%
YoY
|
$167.1K
-16.09%
YoY
|
| Cash From Operating Activities |
$8.137M
188.55%
YoY
|
$2.825M
-48.22%
YoY
|
$5.065M
116.31%
YoY
|
-$2.100M
-187.33%
YoY
|
$2.820M
3.04%
YoY
|
$5.456M
145.76%
YoY
|
$2.341M
-31.01%
YoY
|
$2.404M
-9.87%
YoY
|
$2.737M
1140.58%
YoY
|
$2.220M
14.22%
YoY
|
$3.394M
603.25%
YoY
|
$2.668M
32.07%
YoY
|
$220.6K
-118.69%
YoY
|
$1.944M
218.62%
YoY
|
$482.6K
196.84%
YoY
|
$2.020M
-58.61%
YoY
|
-$1.180M
-50.21%
YoY
|
$610.0K
-154.95%
YoY
|
$162.6K
-85.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$234.6K
-32.98%
YoY
|
$378.4K
-48.0%
YoY
|
$192.2K
19.95%
YoY
|
$651.2K
111.38%
YoY
|
$350.0K
-160.08%
YoY
|
$727.7K
-486.73%
YoY
|
$160.2K
-6.32%
YoY
|
$308.1K
-170.18%
YoY
|
-$582.5K
-27.37%
YoY
|
-$188.2K
-86.23%
YoY
|
$171.0K
112.42%
YoY
|
-$439.0K
174.34%
YoY
|
-$802.0K
1236.7%
YoY
|
-$1.367M
5.13%
YoY
|
$80.50K
-25.53%
YoY
|
-$160.0K
-76.12%
YoY
|
-$60.00K
-78.57%
YoY
|
-$1.300M
348.28%
YoY
|
$108.1K
42.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$312.2K
-90.28%
YoY
|
-$5.927M
74.59%
YoY
|
$993.0K
-139.81%
YoY
|
$1.575M
-171.7%
YoY
|
-$3.210M
-31.49%
YoY
|
-$3.395M
-166.63%
YoY
|
-$2.494M
-11.49%
YoY
|
-$2.196M
882.71%
YoY
|
-$4.686M
513.08%
YoY
|
$5.095M
-172.17%
YoY
|
-$2.818M
102.74%
YoY
|
-$223.5K
-87.72%
YoY
|
-$764.3K
-84.98%
YoY
|
-$7.060M
684.4%
YoY
|
-$1.390M
-61.81%
YoY
|
-$1.820M
-523.26%
YoY
|
-$5.090M
288.55%
YoY
|
-$900.0K
-181.82%
YoY
|
-$3.640M
-612.68%
YoY
|
| Cash From Investing Activities |
-$546.7K
-84.64%
YoY
|
-$6.306M
52.95%
YoY
|
$550.6K
-118.28%
YoY
|
$923.3K
-136.87%
YoY
|
-$3.560M
-32.42%
YoY
|
-$4.123M
-184.02%
YoY
|
-$3.013M
-11.16%
YoY
|
-$2.504M
278.02%
YoY
|
-$5.268M
236.34%
YoY
|
$4.907M
-158.23%
YoY
|
-$3.391M
125.67%
YoY
|
-$662.4K
-66.54%
YoY
|
-$1.566M
-69.59%
YoY
|
-$8.426M
283.01%
YoY
|
-$1.503M
-60.25%
YoY
|
-$1.980M
725.0%
YoY
|
-$5.150M
223.9%
YoY
|
-$2.200M
-375.0%
YoY
|
-$3.781M
-693.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.57K
33.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.17K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.054K
3.18%
YoY
|
N/A
|
N/A
|
N/A
|
$2.960K
17.37%
YoY
|
N/A
|
N/A
|
N/A
|
$2.522K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$124.7K
-43.57%
YoY
|
-$66.66K
43.86%
YoY
|
-$5.460K
-86.47%
YoY
|
-$130.0K
-94.17%
YoY
|
-$220.9K
-93.97%
YoY
|
-$46.33K
61.85%
YoY
|
-$40.34K
4.97%
YoY
|
-$2.231M
16671.05%
YoY
|
-$3.665M
-174.46%
YoY
|
-$28.63K
29.34%
YoY
|
-$38.43K
-3.92%
YoY
|
-$13.30K
-86.7%
YoY
|
$4.922M
-12.26%
YoY
|
-$22.13K
-100.37%
YoY
|
-$40.00K
-20.0%
YoY
|
-$100.0K
66.67%
YoY
|
$5.610M
-11320.0%
YoY
|
$5.997M
-428491.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.137M
188.55%
YoY
|
$2.825M
-48.22%
YoY
|
$5.065M
116.31%
YoY
|
-$2.100M
-187.33%
YoY
|
$2.820M
3.04%
YoY
|
$5.456M
145.76%
YoY
|
$2.341M
-31.01%
YoY
|
$2.404M
-9.87%
YoY
|
$2.737M
1140.58%
YoY
|
$2.220M
14.22%
YoY
|
$3.394M
603.25%
YoY
|
$2.668M
32.07%
YoY
|
$220.6K
-118.69%
YoY
|
$1.944M
218.62%
YoY
|
$482.6K
196.84%
YoY
|
$2.020M
-58.61%
YoY
|
-$1.180M
-50.21%
YoY
|
$610.0K
-154.95%
YoY
|
$162.6K
-85.59%
YoY
|
| Cash From Investing Activities |
-$546.7K
-84.64%
YoY
|
-$6.306M
52.95%
YoY
|
$550.6K
-118.28%
YoY
|
$923.3K
-136.87%
YoY
|
-$3.560M
-32.42%
YoY
|
-$4.123M
-184.02%
YoY
|
-$3.013M
-11.16%
YoY
|
-$2.504M
278.02%
YoY
|
-$5.268M
236.34%
YoY
|
$4.907M
-158.23%
YoY
|
-$3.391M
125.67%
YoY
|
-$662.4K
-66.54%
YoY
|
-$1.566M
-69.59%
YoY
|
-$8.426M
283.01%
YoY
|
-$1.503M
-60.25%
YoY
|
-$1.980M
725.0%
YoY
|
-$5.150M
223.9%
YoY
|
-$2.200M
-375.0%
YoY
|
-$3.781M
-693.06%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$124.7K
-43.57%
YoY
|
-$66.66K
43.86%
YoY
|
-$5.460K
-86.47%
YoY
|
-$130.0K
-94.17%
YoY
|
-$220.9K
-93.97%
YoY
|
-$46.33K
61.85%
YoY
|
-$40.34K
4.97%
YoY
|
-$2.231M
16671.05%
YoY
|
-$3.665M
-174.46%
YoY
|
-$28.63K
29.34%
YoY
|
-$38.43K
-3.92%
YoY
|
-$13.30K
-86.7%
YoY
|
$4.922M
-12.26%
YoY
|
-$22.13K
-100.37%
YoY
|
-$40.00K
-20.0%
YoY
|
-$100.0K
66.67%
YoY
|
$5.610M
-11320.0%
YoY
|
$5.997M
-428491.29%
YoY
|
| Net Change In Cash |
$7.590M
-972.45%
YoY
|
-$3.606M
-424.21%
YoY
|
$5.549M
-873.16%
YoY
|
-$1.182M
744.05%
YoY
|
-$870.0K
-81.73%
YoY
|
$1.112M
-67.87%
YoY
|
-$717.7K
2650.72%
YoY
|
-$140.0K
-107.12%
YoY
|
-$4.762M
250.4%
YoY
|
$3.462M
-321.85%
YoY
|
-$26.09K
-97.5%
YoY
|
$1.967M
6.674782162569789e+16%
YoY
|
-$1.359M
-78.86%
YoY
|
-$1.560M
-138.81%
YoY
|
-$1.042M
-143.81%
YoY
|
$0.00
-100.0%
YoY
|
-$6.430M
59.95%
YoY
|
$4.020M
-1216.67%
YoY
|
$2.379M
34.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.137M
188.55%
YoY
|
$2.825M
-48.22%
YoY
|
$5.065M
116.31%
YoY
|
-$2.100M
-187.33%
YoY
|
$2.820M
3.04%
YoY
|
$5.456M
145.76%
YoY
|
$2.341M
-31.01%
YoY
|
$2.404M
-9.87%
YoY
|
$2.737M
1140.58%
YoY
|
$2.220M
14.22%
YoY
|
$3.394M
603.25%
YoY
|
$2.668M
32.07%
YoY
|
$220.6K
-118.69%
YoY
|
$1.944M
218.62%
YoY
|
$482.6K
196.84%
YoY
|
$2.020M
-58.61%
YoY
|
-$1.180M
-50.21%
YoY
|
$610.0K
-154.95%
YoY
|
$162.6K
-85.59%
YoY
|
| Capital Expenditures |
$234.6K
-32.98%
YoY
|
$378.4K
-48.0%
YoY
|
$192.2K
19.95%
YoY
|
$651.2K
111.38%
YoY
|
$350.0K
-160.08%
YoY
|
$727.7K
-486.73%
YoY
|
$160.2K
-6.32%
YoY
|
$308.1K
-170.18%
YoY
|
-$582.5K
-27.37%
YoY
|
-$188.2K
-86.23%
YoY
|
$171.0K
112.42%
YoY
|
-$439.0K
174.34%
YoY
|
-$802.0K
1236.7%
YoY
|
-$1.367M
5.13%
YoY
|
$80.50K
-25.53%
YoY
|
-$160.0K
-76.12%
YoY
|
-$60.00K
-78.57%
YoY
|
-$1.300M
348.28%
YoY
|
$108.1K
42.75%
YoY
|
| Free Cash Flow |
$7.902M
219.94%
YoY
|
$2.446M
-48.26%
YoY
|
$4.873M
123.39%
YoY
|
-$2.751M
-231.23%
YoY
|
$2.470M
-25.59%
YoY
|
$4.728M
96.34%
YoY
|
$2.181M
-32.32%
YoY
|
$2.096M
-32.52%
YoY
|
$3.319M
224.58%
YoY
|
$2.408M
-27.25%
YoY
|
$3.223M
701.51%
YoY
|
$3.107M
42.51%
YoY
|
$1.023M
-191.31%
YoY
|
$3.310M
73.31%
YoY
|
$402.1K
637.98%
YoY
|
$2.180M
-60.72%
YoY
|
-$1.120M
-46.41%
YoY
|
$1.910M
-332.93%
YoY
|
$54.49K
-94.82%
YoY
|
Loading...