|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$82.94M
19.03%
YoY
|
$69.68M
13.41%
YoY
|
$61.44M
8.71%
YoY
|
$56.52M
-5.05%
YoY
|
$59.52M
16.34%
YoY
|
| Cost Of Revenue |
$47.93M
7.63%
YoY
|
$44.53M
28.34%
YoY
|
$34.70M
6.56%
YoY
|
$32.56M
-3.42%
YoY
|
$33.71M
7.84%
YoY
|
| Gross Profit |
$35.01M
39.23%
YoY
|
$25.15M
-5.96%
YoY
|
$26.74M
11.62%
YoY
|
$23.96M
-7.18%
YoY
|
$25.81M
29.69%
YoY
|
| Selling, General & Admin |
$784.3K
0.97%
YoY
|
$776.8K
7.38%
YoY
|
$723.4K
13.02%
YoY
|
$640.0K
10.34%
YoY
|
$580.0K
5.45%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$763.8K
10.21%
YoY
|
$693.1K
-2.16%
YoY
|
$708.4K
3.45%
YoY
|
$684.7K
-13.82%
YoY
|
$794.5K
8.32%
YoY
|
| Operating Expenses |
$77.24M
10.01%
YoY
|
$70.21M
24.81%
YoY
|
$56.25M
8.73%
YoY
|
$51.73M
-4.75%
YoY
|
$54.31M
8.58%
YoY
|
| Operating Profit |
-$42.22M
-6.29%
YoY
|
-$45.06M
52.71%
YoY
|
-$29.51M
6.24%
YoY
|
-$27.77M
-2.55%
YoY
|
-$28.50M
-5.37%
YoY
|
| Interest Expense |
$488.7K
-27.96%
YoY
|
$678.4K
-9.25%
YoY
|
$747.6K
-266.12%
YoY
|
-$450.0K
-142.06%
YoY
|
$1.070M
27.38%
YoY
|
| Other Income/Expense, Net |
$236.9K
-43.62%
YoY
|
$420.2K
20.5%
YoY
|
$348.7K
-75.27%
YoY
|
$1.410M
-2920.0%
YoY
|
-$50.00K
-125.0%
YoY
|
| Pretax Income |
$5.522M
-865.02%
YoY
|
-$721.8K
-114.56%
YoY
|
$4.958M
8.29%
YoY
|
$4.578M
-9.9%
YoY
|
$5.082M
408.47%
YoY
|
| Income Tax |
$1.265M
-1002.64%
YoY
|
-$140.2K
-117.2%
YoY
|
$815.1K
-22.15%
YoY
|
$1.047M
33.0%
YoY
|
$787.2K
642.05%
YoY
|
| Net Earnings |
$4.257M
-831.85%
YoY
|
-$581.7K
-114.04%
YoY
|
$4.143M
17.31%
YoY
|
$3.531M
-17.77%
YoY
|
$4.294M
380.73%
YoY
|
| Basic Earnings Per Share |
$1.44
-857.89%
YoY
|
-$0.19
-113.97%
YoY
|
$1.36
16.24%
YoY
|
$1.17
-18.18%
YoY
|
$1.43
393.1%
YoY
|
| Diluted Earnings Per Share |
$1.43
-852.63%
YoY
|
-$0.19
-114.07%
YoY
|
$1.35
16.38%
YoY
|
$1.16
-18.31%
YoY
|
$1.42
389.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.947M
-2.81%
YoY
|
3.032M
-0.5%
YoY
|
3.047M
0.65%
YoY
|
3.028M
0.64%
YoY
|
3.009M
-3.57%
YoY
|
| Diluted Shares Outstanding |
2.967M
-2.16%
YoY
|
3.032M
-1.07%
YoY
|
3.065M
0.76%
YoY
|
3.042M
0.93%
YoY
|
3.014M
-3.44%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$24.38M
23.33%
YoY
|
$22.18M
7.39%
YoY
|
$23.08M
17.64%
YoY
|
$22.43M
7.28%
YoY
|
$19.76M
11.07%
YoY
|
$20.65M
39.56%
YoY
|
$19.62M
22.57%
YoY
|
$20.90M
19.82%
YoY
|
$17.79M
18.34%
YoY
|
$14.80M
0.75%
YoY
|
$16.01M
14.67%
YoY
|
$17.45M
10.49%
YoY
|
$15.04M
5.01%
YoY
|
$14.69M
0.43%
YoY
|
$13.96M
35.46%
YoY
|
$15.79M
5.06%
YoY
|
$14.32M
-1.33%
YoY
|
$14.62M
0.52%
YoY
|
$10.31M
-31.2%
YoY
|
| Cost Of Revenue |
$14.14M
5.27%
YoY
|
$14.55M
19.15%
YoY
|
$12.34M
11.67%
YoY
|
N/A
|
$13.44M
29.36%
YoY
|
$12.21M
-11.54%
YoY
|
$11.05M
8.36%
YoY
|
N/A
|
$10.39M
17.83%
YoY
|
$13.81M
59.37%
YoY
|
$10.20M
30.66%
YoY
|
N/A
|
$8.815M
-0.55%
YoY
|
$8.664M
-5.91%
YoY
|
$7.803M
-0.5%
YoY
|
N/A
|
$8.863M
-7.77%
YoY
|
$9.208M
3.46%
YoY
|
$7.842M
-18.37%
YoY
|
| Gross Profit |
$10.23M
61.68%
YoY
|
$7.624M
-9.63%
YoY
|
$10.75M
25.34%
YoY
|
N/A
|
$6.328M
-14.58%
YoY
|
$8.436M
753.22%
YoY
|
$8.573M
47.48%
YoY
|
N/A
|
$7.408M
19.05%
YoY
|
$988.8K
-83.58%
YoY
|
$5.813M
-5.59%
YoY
|
N/A
|
$6.223M
14.03%
YoY
|
$6.022M
11.21%
YoY
|
$6.157M
149.91%
YoY
|
N/A
|
$5.457M
11.3%
YoY
|
$5.415M
-4.1%
YoY
|
$2.464M
-54.15%
YoY
|
| Selling, General & Admin |
$264.3K
20.12%
YoY
|
$405.9K
100.41%
YoY
|
$200.8K
3.67%
YoY
|
$168.0K
-21.17%
YoY
|
$220.0K
15.97%
YoY
|
$202.5K
9.78%
YoY
|
$193.7K
2.24%
YoY
|
$213.1K
10.92%
YoY
|
$189.7K
10.87%
YoY
|
$184.5K
-5.93%
YoY
|
$189.4K
18.39%
YoY
|
$192.1K
13.02%
YoY
|
$171.1K
0.65%
YoY
|
$196.1K
50.87%
YoY
|
$160.0K
-5.88%
YoY
|
$170.0K
30.77%
YoY
|
$170.0K
6.25%
YoY
|
$130.0K
-7.14%
YoY
|
$170.0K
21.43%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.302M
3.88%
YoY
|
$8.082M
8.56%
YoY
|
$199.7K
15.1%
YoY
|
$223.8K
63.11%
YoY
|
$7.029M
10.51%
YoY
|
$7.445M
24.02%
YoY
|
$173.5K
8.64%
YoY
|
$137.2K
-38.38%
YoY
|
$6.361M
16.87%
YoY
|
$6.003M
18.94%
YoY
|
$159.7K
0.01%
YoY
|
$222.7K
30.99%
YoY
|
$5.443M
15.25%
YoY
|
$5.047M
18.63%
YoY
|
$159.7K
-4.43%
YoY
|
$170.0K
-5.56%
YoY
|
$4.722M
-0.23%
YoY
|
$4.254M
-14.2%
YoY
|
$167.1K
-16.09%
YoY
|
| Operating Expenses |
$21.71M
4.93%
YoY
|
$23.04M
16.0%
YoY
|
$20.20M
14.84%
YoY
|
$19.10M
11.58%
YoY
|
$20.69M
22.16%
YoY
|
$19.86M
-0.67%
YoY
|
$17.59M
8.87%
YoY
|
$17.12M
10.58%
YoY
|
$16.94M
17.39%
YoY
|
$20.00M
43.78%
YoY
|
$16.16M
29.98%
YoY
|
$15.48M
33.32%
YoY
|
$14.43M
4.86%
YoY
|
$13.91M
2.34%
YoY
|
$12.43M
-2.74%
YoY
|
$11.61M
3.57%
YoY
|
$13.76M
-5.17%
YoY
|
$13.59M
-2.93%
YoY
|
$12.78M
-12.47%
YoY
|
| Operating Profit |
-$11.48M
-20.07%
YoY
|
-$15.42M
34.93%
YoY
|
-$9.456M
4.85%
YoY
|
N/A
|
-$14.36M
50.72%
YoY
|
-$11.43M
-39.89%
YoY
|
-$9.018M
-12.82%
YoY
|
N/A
|
-$9.529M
16.13%
YoY
|
-$19.01M
141.05%
YoY
|
-$10.34M
64.9%
YoY
|
N/A
|
-$8.205M
-1.17%
YoY
|
-$7.885M
-3.55%
YoY
|
-$6.273M
-39.19%
YoY
|
N/A
|
-$8.303M
-13.57%
YoY
|
-$8.175M
-2.13%
YoY
|
-$10.32M
11.81%
YoY
|
| Interest Expense |
$390.9K
160.57%
YoY
|
-$48.93K
-149.87%
YoY
|
$104.8K
-186.62%
YoY
|
$358.1K
743.31%
YoY
|
$150.0K
-2984.62%
YoY
|
$98.11K
-80.16%
YoY
|
-$121.0K
-182.53%
YoY
|
$42.46K
-56.48%
YoY
|
-$5.200K
-102.31%
YoY
|
$494.6K
69.43%
YoY
|
$146.6K
12.75%
YoY
|
$97.57K
-2.43%
YoY
|
$225.1K
-287.57%
YoY
|
$291.9K
-158.38%
YoY
|
$130.0K
116.67%
YoY
|
$100.0K
-76.74%
YoY
|
-$120.0K
-209.09%
YoY
|
-$500.0K
-180.65%
YoY
|
$60.00K
-175.0%
YoY
|
| Other Income/Expense, Net |
$56.38K
12.76%
YoY
|
-$5.060K
-107.92%
YoY
|
-$5.040K
-110.99%
YoY
|
$76.20K
-12.55%
YoY
|
$50.00K
-41.45%
YoY
|
$63.88K
-27.6%
YoY
|
$45.84K
-71.25%
YoY
|
$87.14K
-42.7%
YoY
|
$85.40K
45.76%
YoY
|
$88.23K
-3.38%
YoY
|
$159.4K
218.86%
YoY
|
$152.1K
-88.56%
YoY
|
$58.59K
-246.48%
YoY
|
$91.32K
30.46%
YoY
|
$50.00K
0.0%
YoY
|
$1.330M
-13400.0%
YoY
|
-$40.00K
-63.64%
YoY
|
$70.00K
-41.67%
YoY
|
$50.00K
-200.0%
YoY
|
| Pretax Income |
$2.619M
-370.59%
YoY
|
-$909.5K
-222.41%
YoY
|
$2.835M
42.91%
YoY
|
$3.763M
-3.96%
YoY
|
-$967.8K
-219.36%
YoY
|
$743.0K
-114.18%
YoY
|
$1.984M
-1045.04%
YoY
|
$3.918M
76.63%
YoY
|
$810.9K
48.33%
YoY
|
-$5.241M
-826.76%
YoY
|
-$209.9K
-114.26%
YoY
|
$2.218M
-60.46%
YoY
|
$546.7K
8.49%
YoY
|
$721.1K
-26.32%
YoY
|
$1.472M
-158.62%
YoY
|
$5.610M
32.31%
YoY
|
$503.9K
-1961.77%
YoY
|
$978.7K
88.56%
YoY
|
-$2.511M
-822.07%
YoY
|
| Income Tax |
$566.6K
-384.94%
YoY
|
-$177.6K
-213.51%
YoY
|
$596.2K
47.02%
YoY
|
$902.0K
7.31%
YoY
|
-$198.9K
-209.79%
YoY
|
$156.5K
-114.07%
YoY
|
$405.5K
-914.22%
YoY
|
$840.6K
274.75%
YoY
|
$181.1K
47.96%
YoY
|
-$1.112M
-801.82%
YoY
|
-$49.81K
-116.07%
YoY
|
$224.3K
-82.61%
YoY
|
$122.4K
22.5%
YoY
|
$158.5K
-19.46%
YoY
|
$310.0K
-157.65%
YoY
|
$1.290M
95.45%
YoY
|
$99.92K
-859.84%
YoY
|
$196.7K
155.66%
YoY
|
-$537.6K
-1011.36%
YoY
|
| Net Earnings |
$2.052M
-366.88%
YoY
|
-$731.9K
-224.79%
YoY
|
$2.239M
41.85%
YoY
|
$2.861M
-7.04%
YoY
|
-$769.0K
-222.11%
YoY
|
$586.5K
-114.2%
YoY
|
$1.579M
-1085.73%
YoY
|
$3.078M
54.35%
YoY
|
$629.7K
48.43%
YoY
|
-$4.129M
-833.78%
YoY
|
-$160.1K
-113.78%
YoY
|
$1.994M
-53.84%
YoY
|
$424.3K
5.02%
YoY
|
$562.7K
-28.04%
YoY
|
$1.162M
-158.88%
YoY
|
$4.320M
20.67%
YoY
|
$404.0K
-3003.05%
YoY
|
$782.0K
76.88%
YoY
|
-$1.973M
-783.4%
YoY
|
| Basic Earnings Per Share |
$0.69
-365.38%
YoY
|
-$0.25
-225.0%
YoY
|
$0.76
40.74%
YoY
|
N/A
|
-$0.26
-223.81%
YoY
|
$0.20
-114.81%
YoY
|
$0.54
-1180.0%
YoY
|
N/A
|
$0.21
50.0%
YoY
|
-$1.35
-850.0%
YoY
|
-$0.05
-113.16%
YoY
|
N/A
|
$0.14
7.69%
YoY
|
$0.18
-30.77%
YoY
|
$0.38
-158.46%
YoY
|
N/A
|
$0.13
N/A
|
$0.26
73.33%
YoY
|
-$0.65
-750.0%
YoY
|
| Diluted Earnings Per Share |
$0.69
-365.38%
YoY
|
-$0.25
-225.0%
YoY
|
$0.75
41.51%
YoY
|
$0.97
-7.55%
YoY
|
-$0.26
-230.0%
YoY
|
$0.20
-114.93%
YoY
|
$0.53
-1160.0%
YoY
|
$1.05
-100.0%
YoY
|
$0.20
42.86%
YoY
|
-$1.34
-844.44%
YoY
|
-$0.05
-113.16%
YoY
|
$645.9K
-53.65%
YoY
|
$0.14
7.69%
YoY
|
$0.18
-30.77%
YoY
|
$0.38
-158.46%
YoY
|
$1.394M
17.95%
YoY
|
$0.13
N/A
|
$0.26
73.33%
YoY
|
-$0.65
-750.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.143M
0.0%
YoY
|
3.143M
-0.58%
YoY
|
3.139M
-0.39%
YoY
|
3.140M
-0.49%
YoY
|
3.143M
-4.32%
YoY
|
3.161M
3.0%
YoY
|
3.151M
2.97%
YoY
|
3.155M
-4.18%
YoY
|
3.285M
7.06%
YoY
|
3.069M
0.6%
YoY
|
3.060M
0.86%
YoY
|
3.293M
-0.02%
YoY
|
3.068M
1.24%
YoY
|
3.051M
0.7%
YoY
|
3.034M
0.6%
YoY
|
3.293M
N/A
|
3.031M
0.65%
YoY
|
3.030M
0.73%
YoY
|
3.016M
0.57%
YoY
|
| Diluted Shares Outstanding |
2.986M
0.59%
YoY
|
2.989M
0.66%
YoY
|
2.969M
0.45%
YoY
|
N/A
|
2.969M
-3.43%
YoY
|
2.969M
-3.66%
YoY
|
2.956M
-3.77%
YoY
|
N/A
|
3.074M
-0.31%
YoY
|
3.082M
0.57%
YoY
|
3.072M
0.91%
YoY
|
N/A
|
3.084M
1.45%
YoY
|
3.064M
0.93%
YoY
|
3.044M
0.8%
YoY
|
N/A
|
3.040M
0.82%
YoY
|
3.036M
0.84%
YoY
|
3.020M
0.66%
YoY
|
Loading...