|
Concept
|
2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.900M
600.0%
YoY
|
$7.800M
766.67%
YoY
|
$4.400M
238.46%
YoY
|
$800.0K
-20.0%
YoY
|
$700.0K
-56.25%
YoY
|
$900.0K
0.0%
YoY
|
$1.300M
116.67%
YoY
|
$1.000M
66.67%
YoY
|
$1.600M
77.78%
YoY
|
$900.0K
-10.0%
YoY
|
$600.0K
-50.0%
YoY
|
$600.0K
-76.92%
YoY
|
$900.0K
-90.0%
YoY
|
$1.000M
42.86%
YoY
|
$1.200M
140.0%
YoY
|
$2.600M
N/A
|
$9.000M
N/A
|
$700.0K
N/A
|
$500.0K
N/A
|
| Cash & Equivalents |
$4.900M
600.0%
YoY
|
$7.800M
766.67%
YoY
|
$4.400M
238.46%
YoY
|
$800.0K
-20.0%
YoY
|
$700.0K
-56.25%
YoY
|
$900.0K
0.0%
YoY
|
$1.300M
116.67%
YoY
|
$1.000M
66.67%
YoY
|
$1.600M
77.78%
YoY
|
$900.0K
-10.0%
YoY
|
$600.0K
-50.0%
YoY
|
$600.0K
-76.92%
YoY
|
$900.0K
-90.0%
YoY
|
$1.000M
42.86%
YoY
|
$1.200M
140.0%
YoY
|
$2.600M
N/A
|
$9.000M
N/A
|
$700.0K
N/A
|
$500.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.000M
79.49%
YoY
|
$6.700M
76.32%
YoY
|
$5.700M
62.86%
YoY
|
$3.700M
0.0%
YoY
|
$3.900M
25.81%
YoY
|
$3.800M
72.73%
YoY
|
$3.500M
75.0%
YoY
|
$3.700M
94.74%
YoY
|
$3.100M
29.17%
YoY
|
$2.200M
15.79%
YoY
|
$2.000M
66.67%
YoY
|
$1.900M
35.71%
YoY
|
$2.400M
50.0%
YoY
|
$1.900M
216.67%
YoY
|
$1.200M
71.43%
YoY
|
$1.400M
N/A
|
$1.600M
N/A
|
$600.0K
N/A
|
$700.0K
N/A
|
| Inventory |
$13.30M
43.01%
YoY
|
$12.20M
32.61%
YoY
|
$10.90M
23.86%
YoY
|
$6.200M
-40.38%
YoY
|
$9.300M
-24.39%
YoY
|
$9.200M
-15.6%
YoY
|
$8.800M
-26.05%
YoY
|
$10.40M
-4.59%
YoY
|
$12.30M
6.96%
YoY
|
$10.90M
-3.54%
YoY
|
$11.90M
7.21%
YoY
|
$10.90M
11.22%
YoY
|
$11.50M
21.05%
YoY
|
$11.30M
29.89%
YoY
|
$11.10M
15.63%
YoY
|
$9.800M
N/A
|
$9.500M
N/A
|
$8.700M
N/A
|
$9.600M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.000M
29.03%
YoY
|
$3.300M
0.0%
YoY
|
$3.400M
-15.0%
YoY
|
$3.400M
-15.0%
YoY
|
$3.100M
-24.39%
YoY
|
$3.300M
-28.26%
YoY
|
$4.000M
-11.11%
YoY
|
$4.000M
-18.37%
YoY
|
$4.100M
-16.33%
YoY
|
$4.600M
39.39%
YoY
|
$4.500M
80.0%
YoY
|
$4.900M
122.73%
YoY
|
$4.900M
96.0%
YoY
|
$3.300M
73.68%
YoY
|
$2.500M
47.06%
YoY
|
$2.200M
N/A
|
$2.500M
N/A
|
$1.900M
N/A
|
$1.700M
N/A
|
| Other Receivables |
$3.400M
3300.0%
YoY
|
$1.400M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.600M
9500.0%
YoY
|
$16.70M
16600.0%
YoY
|
$15.70M
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$32.50M
92.31%
YoY
|
$31.30M
81.98%
YoY
|
$24.40M
38.64%
YoY
|
$14.00M
-27.08%
YoY
|
$16.90M
-19.91%
YoY
|
$17.20M
-8.02%
YoY
|
$17.60M
-7.37%
YoY
|
$19.20M
4.35%
YoY
|
$21.10M
-27.99%
YoY
|
$18.70M
-45.32%
YoY
|
$19.00M
-40.06%
YoY
|
$18.40M
15.0%
YoY
|
$29.30M
28.51%
YoY
|
$34.20M
185.0%
YoY
|
$31.70M
153.6%
YoY
|
$16.00M
N/A
|
$22.80M
N/A
|
$12.00M
N/A
|
$12.50M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$81.50M
2.64%
YoY
|
$82.80M
2.22%
YoY
|
$82.70M
-2.59%
YoY
|
$77.40M
281.28%
YoY
|
$79.40M
289.22%
YoY
|
$81.00M
297.06%
YoY
|
$84.90M
320.3%
YoY
|
$20.30M
14.04%
YoY
|
$20.40M
20.71%
YoY
|
$20.40M
104.0%
YoY
|
$20.20M
119.57%
YoY
|
$17.80M
14.84%
YoY
|
$16.90M
81.72%
YoY
|
$10.00M
4.17%
YoY
|
$9.200M
-6.12%
YoY
|
$15.50M
N/A
|
$9.300M
N/A
|
$9.600M
N/A
|
$9.800M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.900M
35.71%
YoY
|
$1.900M
35.71%
YoY
|
$1.300M
8.33%
YoY
|
$1.300M
8.33%
YoY
|
$1.400M
7.69%
YoY
|
$1.400M
-12.5%
YoY
|
$1.200M
-25.0%
YoY
|
$1.200M
-14.29%
YoY
|
$1.300M
0.0%
YoY
|
$1.600M
33.33%
YoY
|
$1.600M
100.0%
YoY
|
$1.400M
75.0%
YoY
|
$1.300M
62.5%
YoY
|
$1.200M
N/A
|
$800.0K
N/A
|
$800.0K
N/A
|
$800.0K
N/A
|
| Total Long-Term Assets |
$99.10M
14.57%
YoY
|
$100.1M
14.27%
YoY
|
$96.90M
5.33%
YoY
|
$85.30M
205.73%
YoY
|
$86.50M
195.22%
YoY
|
$87.60M
196.95%
YoY
|
$92.00M
191.14%
YoY
|
$27.90M
-8.52%
YoY
|
$29.30M
48.73%
YoY
|
$29.50M
132.28%
YoY
|
$31.60M
167.8%
YoY
|
$30.50M
1.67%
YoY
|
$19.70M
-12.83%
YoY
|
$12.70M
-34.87%
YoY
|
$11.80M
-36.56%
YoY
|
$30.00M
N/A
|
$22.60M
N/A
|
$19.50M
N/A
|
$18.60M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$32.50M
92.31%
YoY
|
$31.30M
81.98%
YoY
|
$24.40M
38.64%
YoY
|
$14.00M
-27.08%
YoY
|
$16.90M
-19.91%
YoY
|
$17.20M
-8.02%
YoY
|
$17.60M
-7.37%
YoY
|
$19.20M
4.35%
YoY
|
$21.10M
-27.99%
YoY
|
$18.70M
-45.32%
YoY
|
$19.00M
-40.06%
YoY
|
$18.40M
15.0%
YoY
|
$29.30M
28.51%
YoY
|
$34.20M
185.0%
YoY
|
$31.70M
153.6%
YoY
|
$16.00M
N/A
|
$22.80M
N/A
|
$12.00M
N/A
|
$12.50M
N/A
|
| Total Long-Term Assets |
$99.10M
|
$100.1M
|
$96.90M
|
$85.30M
|
$86.50M
|
$87.60M
|
$92.00M
|
$27.90M
|
$29.30M
|
$29.50M
|
$31.60M
|
$30.50M
|
$19.70M
|
$12.70M
|
$11.80M
|
$30.00M
|
$22.60M
|
$19.50M
|
$18.60M
|
| Total Assets |
$131.6M
27.27%
YoY
|
$131.4M
25.38%
YoY
|
$121.3M
10.68%
YoY
|
$99.30M
110.83%
YoY
|
$103.4M
105.16%
YoY
|
$104.8M
117.43%
YoY
|
$109.6M
116.6%
YoY
|
$47.10M
-3.68%
YoY
|
$50.40M
2.86%
YoY
|
$48.20M
2.77%
YoY
|
$50.60M
16.32%
YoY
|
$48.90M
6.3%
YoY
|
$49.00M
7.93%
YoY
|
$46.90M
48.89%
YoY
|
$43.50M
39.87%
YoY
|
$46.00M
N/A
|
$45.40M
N/A
|
$31.50M
N/A
|
$31.10M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.700M
-23.01%
YoY
|
$8.500M
-25.44%
YoY
|
$9.000M
-21.74%
YoY
|
$10.70M
-24.65%
YoY
|
$11.30M
-23.65%
YoY
|
$11.40M
-15.56%
YoY
|
$11.50M
-20.14%
YoY
|
$14.20M
-8.97%
YoY
|
$14.80M
-10.3%
YoY
|
$13.50M
-4.26%
YoY
|
$14.40M
12.5%
YoY
|
$15.60M
25.81%
YoY
|
$16.50M
12.24%
YoY
|
$14.10M
13.71%
YoY
|
$12.80M
2.4%
YoY
|
$12.40M
N/A
|
$14.70M
N/A
|
$12.40M
N/A
|
$12.50M
N/A
|
| Accrued Expenses |
$9.900M
41.43%
YoY
|
$9.400M
36.23%
YoY
|
$7.100M
-1.39%
YoY
|
$6.700M
378.57%
YoY
|
$7.000M
268.42%
YoY
|
$6.900M
263.16%
YoY
|
$7.200M
414.29%
YoY
|
$1.400M
55.56%
YoY
|
$1.900M
111.11%
YoY
|
$1.900M
137.5%
YoY
|
$1.400M
75.0%
YoY
|
$900.0K
28.57%
YoY
|
$900.0K
-47.06%
YoY
|
$800.0K
-27.27%
YoY
|
$800.0K
-38.46%
YoY
|
$700.0K
N/A
|
$1.700M
N/A
|
$1.100M
N/A
|
$1.300M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$19.80M
-2.46%
YoY
|
$20.40M
-1.92%
YoY
|
$20.40M
-3.77%
YoY
|
$20.40M
-5.12%
YoY
|
$20.30M
-7.31%
YoY
|
$20.80M
-6.73%
YoY
|
$21.20M
-6.19%
YoY
|
$21.50M
25.0%
YoY
|
$21.90M
1464.29%
YoY
|
$22.30M
1386.67%
YoY
|
$22.60M
1514.29%
YoY
|
$17.20M
1046.67%
YoY
|
$1.400M
27.27%
YoY
|
$1.500M
-60.53%
YoY
|
$1.400M
366.67%
YoY
|
$1.500M
N/A
|
$1.100M
N/A
|
$3.800M
N/A
|
$300.0K
N/A
|
| Total Short-Term Liabilities |
$50.40M
16.67%
YoY
|
$50.00M
14.68%
YoY
|
$43.50M
-2.25%
YoY
|
$42.70M
4.66%
YoY
|
$43.20M
5.62%
YoY
|
$43.60M
9.55%
YoY
|
$44.50M
11.25%
YoY
|
$40.80M
10.87%
YoY
|
$40.90M
95.69%
YoY
|
$39.80M
113.98%
YoY
|
$40.00M
128.57%
YoY
|
$36.80M
71.96%
YoY
|
$20.90M
6.09%
YoY
|
$18.60M
-5.58%
YoY
|
$17.50M
7.36%
YoY
|
$21.40M
N/A
|
$19.70M
N/A
|
$19.70M
N/A
|
$16.30M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$200.0K
-50.0%
YoY
|
$2.000M
400.0%
YoY
|
$2.000M
300.0%
YoY
|
$300.0K
-40.0%
YoY
|
$400.0K
-33.33%
YoY
|
$400.0K
-42.86%
YoY
|
$500.0K
-16.67%
YoY
|
$500.0K
66.67%
YoY
|
$600.0K
-96.36%
YoY
|
$700.0K
-95.68%
YoY
|
$600.0K
-95.71%
YoY
|
$300.0K
-97.73%
YoY
|
$16.50M
19.57%
YoY
|
$16.20M
2214.29%
YoY
|
$14.00M
233.33%
YoY
|
$13.20M
N/A
|
$13.80M
N/A
|
$700.0K
N/A
|
$4.200M
N/A
|
| Other Long-Term Liabilities |
$58.70M
-3.45%
YoY
|
$59.80M
-4.01%
YoY
|
$59.60M
-9.7%
YoY
|
$58.80M
764.71%
YoY
|
$60.80M
807.46%
YoY
|
$62.30M
843.94%
YoY
|
$66.00M
915.38%
YoY
|
$6.800M
6.25%
YoY
|
$6.700M
4.69%
YoY
|
$6.600M
10.0%
YoY
|
$6.500M
16.07%
YoY
|
$6.400M
16.36%
YoY
|
$6.400M
18.52%
YoY
|
$6.000M
13.21%
YoY
|
$5.600M
9.8%
YoY
|
$5.500M
N/A
|
$5.400M
N/A
|
$5.300M
N/A
|
$5.100M
N/A
|
| Total Long-Term Liabilities |
$58.90M
-3.76%
YoY
|
$61.80M
-1.44%
YoY
|
$61.60M
-7.37%
YoY
|
$59.10M
709.59%
YoY
|
$61.20M
738.36%
YoY
|
$62.70M
758.9%
YoY
|
$66.50M
836.62%
YoY
|
$7.300M
8.96%
YoY
|
$7.300M
-68.12%
YoY
|
$7.300M
-67.12%
YoY
|
$7.100M
-63.78%
YoY
|
$6.700M
-64.17%
YoY
|
$22.90M
19.27%
YoY
|
$22.20M
270.0%
YoY
|
$19.60M
110.75%
YoY
|
$18.70M
N/A
|
$19.20M
N/A
|
$6.000M
N/A
|
$9.300M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$50.40M
16.67%
YoY
|
$50.00M
14.68%
YoY
|
$43.50M
-2.25%
YoY
|
$42.70M
4.66%
YoY
|
$43.20M
5.62%
YoY
|
$43.60M
9.55%
YoY
|
$44.50M
11.25%
YoY
|
$40.80M
10.87%
YoY
|
$40.90M
95.69%
YoY
|
$39.80M
113.98%
YoY
|
$40.00M
128.57%
YoY
|
$36.80M
71.96%
YoY
|
$20.90M
6.09%
YoY
|
$18.60M
-5.58%
YoY
|
$17.50M
7.36%
YoY
|
$21.40M
N/A
|
$19.70M
N/A
|
$19.70M
N/A
|
$16.30M
N/A
|
| Total Long-Term Liabilities |
$58.90M
-3.76%
YoY
|
$61.80M
-1.44%
YoY
|
$61.60M
-7.37%
YoY
|
$59.10M
709.59%
YoY
|
$61.20M
738.36%
YoY
|
$62.70M
758.9%
YoY
|
$66.50M
836.62%
YoY
|
$7.300M
8.96%
YoY
|
$7.300M
-68.12%
YoY
|
$7.300M
-67.12%
YoY
|
$7.100M
-63.78%
YoY
|
$6.700M
-64.17%
YoY
|
$22.90M
19.27%
YoY
|
$22.20M
270.0%
YoY
|
$19.60M
110.75%
YoY
|
$18.70M
N/A
|
$19.20M
N/A
|
$6.000M
N/A
|
$9.300M
N/A
|
| Total Liabilities |
$110.9M
6.23%
YoY
|
$113.5M
6.67%
YoY
|
$106.8M
-3.7%
YoY
|
$101.8M
111.64%
YoY
|
$104.4M
116.6%
YoY
|
$106.4M
126.38%
YoY
|
$110.9M
135.46%
YoY
|
$48.10M
10.57%
YoY
|
$48.20M
10.3%
YoY
|
$47.00M
15.48%
YoY
|
$47.10M
26.61%
YoY
|
$43.50M
8.48%
YoY
|
$43.70M
11.48%
YoY
|
$40.70M
56.54%
YoY
|
$37.20M
44.19%
YoY
|
$40.10M
N/A
|
$39.20M
N/A
|
$26.00M
N/A
|
$25.80M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$20.70M
-2170.0%
YoY
|
$18.00M
-1225.0%
YoY
|
$14.50M
-1135.71%
YoY
|
-$2.600M
160.0%
YoY
|
-$1.000M
-145.45%
YoY
|
-$1.600M
-233.33%
YoY
|
-$1.400M
-138.89%
YoY
|
-$1.000M
-118.18%
YoY
|
$2.200M
-58.49%
YoY
|
$1.200M
-80.65%
YoY
|
$3.600M
-42.86%
YoY
|
$5.500M
-6.78%
YoY
|
$5.300M
-14.52%
YoY
|
$6.200M
12.73%
YoY
|
$6.300M
18.87%
YoY
|
$5.900M
N/A
|
$6.200M
N/A
|
$5.500M
N/A
|
$5.300M
N/A
|
| Total Liabilities & Shareholders Equity |
$131.6M
27.27%
YoY
|
$131.4M
25.38%
YoY
|
$121.3M
10.68%
YoY
|
$99.30M
110.83%
YoY
|
$103.4M
105.16%
YoY
|
$104.8M
117.43%
YoY
|
$109.6M
116.6%
YoY
|
$47.10M
-3.68%
YoY
|
$50.40M
2.86%
YoY
|
$48.20M
2.77%
YoY
|
$50.60M
16.32%
YoY
|
$48.90M
6.3%
YoY
|
$49.00M
7.93%
YoY
|
$46.90M
48.89%
YoY
|
$43.50M
39.87%
YoY
|
$46.00M
N/A
|
$45.40M
N/A
|
$31.50M
N/A
|
$31.10M
N/A
|
Loading...