|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.300M
-30.83%
YoY
|
-$12.00M
1400.0%
YoY
|
-$800.0K
-166.67%
YoY
|
$1.200M
-66.67%
YoY
|
$3.600M
350.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.440M
5.17%
YoY
|
$2.320M
13.17%
YoY
|
$2.050M
17.82%
YoY
|
$1.740M
13.73%
YoY
|
$1.530M
7.75%
YoY
|
| Cash From Operating Activities |
-$860.0K
-89.71%
YoY
|
-$8.360M
226.56%
YoY
|
-$2.560M
-143.24%
YoY
|
$5.920M
-26.18%
YoY
|
$8.020M
222.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$2.830M
-27.25%
YoY
|
-$3.890M
0.26%
YoY
|
-$3.880M
-42.52%
YoY
|
-$6.750M
244.39%
YoY
|
-$1.960M
139.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$160.0K
-96.67%
YoY
|
$4.800M
130.77%
YoY
|
$2.080M
-129.05%
YoY
|
-$7.160M
33.33%
YoY
|
-$5.370M
N/A
|
| Cash From Investing Activities |
-$2.670M
-393.41%
YoY
|
$910.0K
-150.56%
YoY
|
-$1.800M
-87.05%
YoY
|
-$13.90M
89.63%
YoY
|
-$7.330M
793.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.750M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.230M
-58.91%
YoY
|
$7.860M
220.82%
YoY
|
$2.450M
-75.43%
YoY
|
$9.970M
-1682.54%
YoY
|
-$630.0K
-67.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$860.0K
-89.71%
YoY
|
-$8.360M
226.56%
YoY
|
-$2.560M
-143.24%
YoY
|
$5.920M
-26.18%
YoY
|
$8.020M
222.09%
YoY
|
| Cash From Investing Activities |
-$2.670M
-393.41%
YoY
|
$910.0K
-150.56%
YoY
|
-$1.800M
-87.05%
YoY
|
-$13.90M
89.63%
YoY
|
-$7.330M
793.9%
YoY
|
| Cash From Financing Activities |
$3.230M
-58.91%
YoY
|
$7.860M
220.82%
YoY
|
$2.450M
-75.43%
YoY
|
$9.970M
-1682.54%
YoY
|
-$630.0K
-67.86%
YoY
|
| Net Change In Cash |
-$300.0K
-173.17%
YoY
|
$410.0K
-121.47%
YoY
|
-$1.910M
-195.98%
YoY
|
$1.990M
3216.67%
YoY
|
$60.00K
-120.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$860.0K
-89.71%
YoY
|
-$8.360M
226.56%
YoY
|
-$2.560M
-143.24%
YoY
|
$5.920M
-26.18%
YoY
|
$8.020M
222.09%
YoY
|
| Capital Expenditures |
-$2.830M
-27.25%
YoY
|
-$3.890M
0.26%
YoY
|
-$3.880M
-42.52%
YoY
|
-$6.750M
244.39%
YoY
|
-$1.960M
139.02%
YoY
|
| Free Cash Flow |
$1.970M
-144.07%
YoY
|
-$4.470M
-438.64%
YoY
|
$1.320M
-89.58%
YoY
|
$12.67M
26.95%
YoY
|
$9.980M
201.51%
YoY
|
|
Concept
|
2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.310M
-211.59%
YoY
|
-$3.200M
259.55%
YoY
|
$3.600M
-206.82%
YoY
|
-$1.960M
-52.88%
YoY
|
-$2.070M
15.0%
YoY
|
-$890.0K
-78.66%
YoY
|
-$3.370M
79.26%
YoY
|
-$4.160M
1440.74%
YoY
|
-$1.800M
542.86%
YoY
|
-$4.170M
5857.14%
YoY
|
-$1.880M
506.45%
YoY
|
-$270.0K
-280.0%
YoY
|
-$280.0K
-145.9%
YoY
|
-$70.00K
-126.92%
YoY
|
-$310.0K
-272.22%
YoY
|
$150.0K
-81.25%
YoY
|
$610.0K
-49.17%
YoY
|
$260.0K
-74.0%
YoY
|
$180.0K
-72.31%
YoY
|
| Depreciation, Depletion And Amortization |
$940.0K
91.84%
YoY
|
$980.0K
75.0%
YoY
|
$710.0K
-8.97%
YoY
|
$610.0K
-6.15%
YoY
|
$490.0K
-16.95%
YoY
|
$560.0K
5.66%
YoY
|
$780.0K
41.82%
YoY
|
$650.0K
22.64%
YoY
|
$590.0K
11.32%
YoY
|
$530.0K
3.92%
YoY
|
$550.0K
14.58%
YoY
|
$530.0K
12.77%
YoY
|
$530.0K
26.19%
YoY
|
$510.0K
15.91%
YoY
|
$480.0K
17.07%
YoY
|
$470.0K
11.9%
YoY
|
$420.0K
16.67%
YoY
|
$440.0K
-41.33%
YoY
|
$410.0K
N/A
|
| Cash From Operating Activities |
-$1.990M
-29.93%
YoY
|
-$3.610M
-1303.33%
YoY
|
$1.140M
-283.87%
YoY
|
$2.300M
-284.0%
YoY
|
-$2.840M
127.2%
YoY
|
$300.0K
-112.55%
YoY
|
-$620.0K
-82.13%
YoY
|
-$1.250M
-173.96%
YoY
|
-$1.250M
34.41%
YoY
|
-$2.390M
-3.24%
YoY
|
-$3.470M
308.24%
YoY
|
$1.690M
43.22%
YoY
|
-$930.0K
-151.1%
YoY
|
-$2.470M
-265.77%
YoY
|
-$850.0K
-159.44%
YoY
|
$1.180M
-55.3%
YoY
|
$1.820M
-15.35%
YoY
|
$1.490M
-53.87%
YoY
|
$1.430M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$240.0K
-82.73%
YoY
|
-$180.0K
-40.0%
YoY
|
-$670.0K
139.29%
YoY
|
-$860.0K
91.11%
YoY
|
-$1.390M
172.55%
YoY
|
-$300.0K
-33.33%
YoY
|
-$280.0K
-88.71%
YoY
|
-$450.0K
-68.75%
YoY
|
-$510.0K
21.43%
YoY
|
-$450.0K
-64.29%
YoY
|
-$2.480M
226.32%
YoY
|
-$1.440M
-76.08%
YoY
|
-$420.0K
250.0%
YoY
|
-$1.260M
641.18%
YoY
|
-$760.0K
72.73%
YoY
|
-$6.020M
478.85%
YoY
|
-$120.0K
-50.0%
YoY
|
-$170.0K
-75.0%
YoY
|
-$440.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.180M
-1277.05%
YoY
|
-$1.010M
-265.57%
YoY
|
-$230.0K
-117.04%
YoY
|
$390.0K
160.0%
YoY
|
-$610.0K
-123.19%
YoY
|
$610.0K
-8.96%
YoY
|
$1.350M
-894.12%
YoY
|
$150.0K
-86.49%
YoY
|
$2.630M
80.14%
YoY
|
$670.0K
-309.38%
YoY
|
-$170.0K
-87.31%
YoY
|
$1.110M
-132.94%
YoY
|
$1.460M
-220.66%
YoY
|
-$320.0K
-74.19%
YoY
|
-$1.340M
-44.4%
YoY
|
-$3.370M
233.66%
YoY
|
-$1.210M
-37.95%
YoY
|
-$1.240M
N/A
|
| Cash From Investing Activities |
-$240.0K
-76.0%
YoY
|
$7.000M
-869.23%
YoY
|
-$1.680M
-609.09%
YoY
|
-$1.090M
-221.11%
YoY
|
-$1.000M
177.78%
YoY
|
-$910.0K
-141.74%
YoY
|
$330.0K
-118.23%
YoY
|
$900.0K
-155.56%
YoY
|
-$360.0K
-151.43%
YoY
|
$2.180M
990.0%
YoY
|
-$1.810M
67.59%
YoY
|
-$1.620M
-77.96%
YoY
|
$700.0K
-120.0%
YoY
|
$200.0K
-114.6%
YoY
|
-$1.080M
-35.71%
YoY
|
-$7.350M
113.04%
YoY
|
-$3.500M
180.0%
YoY
|
-$1.370M
-47.91%
YoY
|
-$1.680M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.500M
123.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
$650.0K
-35.0%
YoY
|
$1.120M
N/A
|
$0.00
N/A
|
$2.750M
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$910.0K
-125.07%
YoY
|
-$50.00K
-131.25%
YoY
|
$4.210M
665.45%
YoY
|
-$1.110M
552.94%
YoY
|
$3.630M
61.33%
YoY
|
$160.0K
-72.88%
YoY
|
$550.0K
-89.4%
YoY
|
-$170.0K
-50.0%
YoY
|
$2.250M
1945.45%
YoY
|
$590.0K
-71.63%
YoY
|
$5.190M
765.0%
YoY
|
-$340.0K
6.25%
YoY
|
$110.0K
-98.9%
YoY
|
$2.080M
2500.0%
YoY
|
$600.0K
233.33%
YoY
|
-$320.0K
1500.0%
YoY
|
$10.03M
-11244.44%
YoY
|
$80.00K
-115.38%
YoY
|
$180.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.990M
-29.93%
YoY
|
-$3.610M
-1303.33%
YoY
|
$1.140M
-283.87%
YoY
|
$2.300M
-284.0%
YoY
|
-$2.840M
127.2%
YoY
|
$300.0K
-112.55%
YoY
|
-$620.0K
-82.13%
YoY
|
-$1.250M
-173.96%
YoY
|
-$1.250M
34.41%
YoY
|
-$2.390M
-3.24%
YoY
|
-$3.470M
308.24%
YoY
|
$1.690M
43.22%
YoY
|
-$930.0K
-151.1%
YoY
|
-$2.470M
-265.77%
YoY
|
-$850.0K
-159.44%
YoY
|
$1.180M
-55.3%
YoY
|
$1.820M
-15.35%
YoY
|
$1.490M
-53.87%
YoY
|
$1.430M
N/A
|
| Cash From Investing Activities |
-$240.0K
-76.0%
YoY
|
$7.000M
-869.23%
YoY
|
-$1.680M
-609.09%
YoY
|
-$1.090M
-221.11%
YoY
|
-$1.000M
177.78%
YoY
|
-$910.0K
-141.74%
YoY
|
$330.0K
-118.23%
YoY
|
$900.0K
-155.56%
YoY
|
-$360.0K
-151.43%
YoY
|
$2.180M
990.0%
YoY
|
-$1.810M
67.59%
YoY
|
-$1.620M
-77.96%
YoY
|
$700.0K
-120.0%
YoY
|
$200.0K
-114.6%
YoY
|
-$1.080M
-35.71%
YoY
|
-$7.350M
113.04%
YoY
|
-$3.500M
180.0%
YoY
|
-$1.370M
-47.91%
YoY
|
-$1.680M
N/A
|
| Cash From Financing Activities |
-$910.0K
-125.07%
YoY
|
-$50.00K
-131.25%
YoY
|
$4.210M
665.45%
YoY
|
-$1.110M
552.94%
YoY
|
$3.630M
61.33%
YoY
|
$160.0K
-72.88%
YoY
|
$550.0K
-89.4%
YoY
|
-$170.0K
-50.0%
YoY
|
$2.250M
1945.45%
YoY
|
$590.0K
-71.63%
YoY
|
$5.190M
765.0%
YoY
|
-$340.0K
6.25%
YoY
|
$110.0K
-98.9%
YoY
|
$2.080M
2500.0%
YoY
|
$600.0K
233.33%
YoY
|
-$320.0K
1500.0%
YoY
|
$10.03M
-11244.44%
YoY
|
$80.00K
-115.38%
YoY
|
$180.0K
N/A
|
| Net Change In Cash |
-$3.140M
1395.24%
YoY
|
$3.340M
-842.22%
YoY
|
$3.670M
1311.54%
YoY
|
$100.0K
-119.23%
YoY
|
-$210.0K
-132.81%
YoY
|
-$450.0K
-218.42%
YoY
|
$260.0K
-388.89%
YoY
|
-$520.0K
92.59%
YoY
|
$640.0K
-633.33%
YoY
|
$380.0K
-300.0%
YoY
|
-$90.00K
-93.23%
YoY
|
-$270.0K
-95.84%
YoY
|
-$120.0K
-101.44%
YoY
|
-$190.0K
-195.0%
YoY
|
-$1.330M
1800.0%
YoY
|
-$6.490M
681.93%
YoY
|
$8.350M
930.86%
YoY
|
$200.0K
150.0%
YoY
|
-$70.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.990M
-29.93%
YoY
|
-$3.610M
-1303.33%
YoY
|
$1.140M
-283.87%
YoY
|
$2.300M
-284.0%
YoY
|
-$2.840M
127.2%
YoY
|
$300.0K
-112.55%
YoY
|
-$620.0K
-82.13%
YoY
|
-$1.250M
-173.96%
YoY
|
-$1.250M
34.41%
YoY
|
-$2.390M
-3.24%
YoY
|
-$3.470M
308.24%
YoY
|
$1.690M
43.22%
YoY
|
-$930.0K
-151.1%
YoY
|
-$2.470M
-265.77%
YoY
|
-$850.0K
-159.44%
YoY
|
$1.180M
-55.3%
YoY
|
$1.820M
-15.35%
YoY
|
$1.490M
-53.87%
YoY
|
$1.430M
N/A
|
| Capital Expenditures |
-$240.0K
-82.73%
YoY
|
-$180.0K
-40.0%
YoY
|
-$670.0K
139.29%
YoY
|
-$860.0K
91.11%
YoY
|
-$1.390M
172.55%
YoY
|
-$300.0K
-33.33%
YoY
|
-$280.0K
-88.71%
YoY
|
-$450.0K
-68.75%
YoY
|
-$510.0K
21.43%
YoY
|
-$450.0K
-64.29%
YoY
|
-$2.480M
226.32%
YoY
|
-$1.440M
-76.08%
YoY
|
-$420.0K
250.0%
YoY
|
-$1.260M
641.18%
YoY
|
-$760.0K
72.73%
YoY
|
-$6.020M
478.85%
YoY
|
-$120.0K
-50.0%
YoY
|
-$170.0K
-75.0%
YoY
|
-$440.0K
N/A
|
| Free Cash Flow |
-$1.750M
20.69%
YoY
|
-$3.430M
-671.67%
YoY
|
$1.810M
-632.35%
YoY
|
$3.160M
-495.0%
YoY
|
-$1.450M
95.95%
YoY
|
$600.0K
-130.93%
YoY
|
-$340.0K
-65.66%
YoY
|
-$800.0K
-125.56%
YoY
|
-$740.0K
45.1%
YoY
|
-$1.940M
60.33%
YoY
|
-$990.0K
1000.0%
YoY
|
$3.130M
-56.53%
YoY
|
-$510.0K
-126.29%
YoY
|
-$1.210M
-172.89%
YoY
|
-$90.00K
-104.81%
YoY
|
$7.200M
95.65%
YoY
|
$1.940M
-18.83%
YoY
|
$1.660M
-57.54%
YoY
|
$1.870M
N/A
|
Loading...