|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$315.0M
-363.74%
YoY
|
-$119.4M
-65.57%
YoY
|
-$346.9M
226.76%
YoY
|
-$106.2M
-278.92%
YoY
|
$59.33M
-264.17%
YoY
|
| Depreciation, Depletion And Amortization |
$229.3M
24.49%
YoY
|
$184.2M
-39.03%
YoY
|
$302.1M
3.39%
YoY
|
$292.2M
12.74%
YoY
|
$259.1M
62.7%
YoY
|
| Cash From Operating Activities |
$454.4M
-994.7%
YoY
|
-$50.79M
-173.73%
YoY
|
$68.89M
-77.45%
YoY
|
$305.5M
-12.8%
YoY
|
$350.3M
339.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$215.4M
16.76%
YoY
|
$184.5M
62.54%
YoY
|
$113.5M
-43.36%
YoY
|
$200.4M
-27.81%
YoY
|
$277.6M
96.38%
YoY
|
| Acquisitions |
N/A
|
$95.08M
-277.17%
YoY
|
-$53.67M
-22.01%
YoY
|
-$68.81M
N/A
|
N/A
|
| Other Investing Activities |
$34.03M
39.95%
YoY
|
$24.32M
-71.22%
YoY
|
$84.50M
-6.84%
YoY
|
$90.70M
-621.26%
YoY
|
-$17.40M
-83.98%
YoY
|
| Cash From Investing Activities |
-$186.2M
14.11%
YoY
|
-$163.2M
331.25%
YoY
|
-$37.84M
-66.83%
YoY
|
-$114.1M
-61.65%
YoY
|
-$297.5M
18.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$14.74M
196.18%
YoY
|
$4.976M
-97.21%
YoY
|
$178.5M
5000.0%
YoY
|
$3.500M
-98.77%
YoY
|
$285.0M
-1.71%
YoY
|
| Cash From Financing Activities |
-$161.5M
-434.45%
YoY
|
$48.29M
-591.46%
YoY
|
-$9.825M
-41.33%
YoY
|
-$16.75M
-75.57%
YoY
|
-$68.55M
-131.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$454.4M
-994.7%
YoY
|
-$50.79M
-173.73%
YoY
|
$68.89M
-77.45%
YoY
|
$305.5M
-12.8%
YoY
|
$350.3M
339.59%
YoY
|
| Cash From Investing Activities |
-$186.2M
14.11%
YoY
|
-$163.2M
331.25%
YoY
|
-$37.84M
-66.83%
YoY
|
-$114.1M
-61.65%
YoY
|
-$297.5M
18.63%
YoY
|
| Cash From Financing Activities |
-$161.5M
-434.45%
YoY
|
$48.29M
-591.46%
YoY
|
-$9.825M
-41.33%
YoY
|
-$16.75M
-75.57%
YoY
|
-$68.55M
-131.43%
YoY
|
| Net Change In Cash |
$107.8M
-165.21%
YoY
|
-$165.3M
-888.06%
YoY
|
$20.98M
-88.0%
YoY
|
$174.8M
-1198.46%
YoY
|
-$15.91M
-133.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$454.4M
-994.7%
YoY
|
-$50.79M
-173.73%
YoY
|
$68.89M
-77.45%
YoY
|
$305.5M
-12.8%
YoY
|
$350.3M
339.59%
YoY
|
| Capital Expenditures |
$215.4M
16.76%
YoY
|
$184.5M
62.54%
YoY
|
$113.5M
-43.36%
YoY
|
$200.4M
-27.81%
YoY
|
$277.6M
96.38%
YoY
|
| Free Cash Flow |
$239.0M
-201.57%
YoY
|
-$235.3M
427.29%
YoY
|
-$44.62M
-142.46%
YoY
|
$105.1M
44.45%
YoY
|
$72.74M
-217.99%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$150.1M
119.21%
YoY
|
$254.0M
2788.91%
YoY
|
$133.0M
1125.22%
YoY
|
$104.7M
-338.06%
YoY
|
$68.46M
-315.41%
YoY
|
$8.792M
-116.13%
YoY
|
$10.85M
-118.03%
YoY
|
-$43.99M
-57.05%
YoY
|
-$31.78M
-71.75%
YoY
|
-$54.50M
-24.05%
YoY
|
-$60.21M
-27.4%
YoY
|
-$102.4M
-2978.95%
YoY
|
-$112.5M
2158.34%
YoY
|
-$71.76M
229.07%
YoY
|
-$82.93M
-1453.26%
YoY
|
$3.558M
-88.44%
YoY
|
-$4.981M
-116.24%
YoY
|
-$21.81M
164.54%
YoY
|
$6.128M
-86.06%
YoY
|
| Depreciation, Depletion And Amortization |
$63.50M
8.01%
YoY
|
$58.65M
6.31%
YoY
|
$58.76M
11.36%
YoY
|
$56.54M
26.04%
YoY
|
$58.79M
44.56%
YoY
|
$55.16M
20.26%
YoY
|
$52.76M
-21.72%
YoY
|
$44.86M
-39.02%
YoY
|
$40.67M
-45.96%
YoY
|
$45.87M
-46.55%
YoY
|
$67.40M
-17.9%
YoY
|
$73.57M
7.08%
YoY
|
$75.26M
7.69%
YoY
|
$85.82M
20.07%
YoY
|
$82.10M
14.99%
YoY
|
$68.71M
0.62%
YoY
|
$69.89M
17.65%
YoY
|
$71.48M
19.03%
YoY
|
$71.40M
42.9%
YoY
|
| Cash From Operating Activities |
$226.0M
91.76%
YoY
|
$173.3M
504.38%
YoY
|
$144.1M
-557.84%
YoY
|
$163.8M
-1628.04%
YoY
|
$117.8M
707.03%
YoY
|
$28.67M
-223.42%
YoY
|
-$31.47M
128.02%
YoY
|
-$10.72M
-61.3%
YoY
|
$14.60M
-76.41%
YoY
|
-$23.23M
-147.9%
YoY
|
-$13.80M
-117.27%
YoY
|
-$27.70M
-133.09%
YoY
|
$61.90M
-25.87%
YoY
|
$48.49M
-16.96%
YoY
|
$79.90M
-19.46%
YoY
|
$83.70M
-22.28%
YoY
|
$83.50M
-23.53%
YoY
|
$58.39M
70.85%
YoY
|
$99.20M
32.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$124.2M
-325.0%
YoY
|
$61.03M
128.53%
YoY
|
$80.51M
-252.11%
YoY
|
-$56.47M
-24.94%
YoY
|
-$55.19M
50.15%
YoY
|
$26.70M
18.89%
YoY
|
-$52.93M
186.1%
YoY
|
-$75.24M
422.47%
YoY
|
-$36.75M
-20.1%
YoY
|
$22.46M
-44.94%
YoY
|
-$18.50M
-60.97%
YoY
|
-$14.40M
-67.2%
YoY
|
-$46.00M
-17.71%
YoY
|
$40.80M
-28.25%
YoY
|
-$47.40M
-28.07%
YoY
|
-$43.90M
-48.05%
YoY
|
-$55.90M
-44.6%
YoY
|
$56.87M
108.2%
YoY
|
-$65.90M
15.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.73M
444.24%
YoY
|
-$34.31M
-2268.58%
YoY
|
$29.67M
-33.85%
YoY
|
-$1.944M
-97.08%
YoY
|
$4.727M
69.24%
YoY
|
$1.582M
-96.34%
YoY
|
$44.85M
647.42%
YoY
|
-$66.52M
-683.53%
YoY
|
$2.793M
-70.91%
YoY
|
$43.20M
-24.87%
YoY
|
$6.000M
-91.68%
YoY
|
$11.40M
356.0%
YoY
|
$9.600M
17.07%
YoY
|
$57.50M
627.85%
YoY
|
$72.10M
3905.56%
YoY
|
$2.500M
-113.59%
YoY
|
$8.200M
4000.0%
YoY
|
$7.900M
-890.0%
YoY
|
$1.800M
-79.78%
YoY
|
| Cash From Investing Activities |
-$98.44M
95.1%
YoY
|
-$96.92M
265.52%
YoY
|
-$50.84M
529.01%
YoY
|
-$58.42M
-58.79%
YoY
|
-$50.46M
48.58%
YoY
|
-$26.51M
-228.78%
YoY
|
-$8.083M
-35.34%
YoY
|
-$141.8M
4625.23%
YoY
|
-$33.96M
-6.7%
YoY
|
$20.59M
45.84%
YoY
|
-$12.50M
-150.61%
YoY
|
-$3.000M
-92.77%
YoY
|
-$36.40M
-23.53%
YoY
|
$14.12M
-128.41%
YoY
|
$24.70M
-138.59%
YoY
|
-$41.50M
-59.71%
YoY
|
-$47.60M
-52.73%
YoY
|
-$49.69M
66.57%
YoY
|
-$64.00M
33.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.953M
291.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.010M
-12.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.151M
-59.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.861M
-14.32%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$3.803M
6.26%
YoY
|
N/A
|
N/A
|
N/A
|
$3.579M
309.03%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0K
23.07%
YoY
|
N/A
|
| Cash From Financing Activities |
-$35.53M
271.41%
YoY
|
-$76.31M
497.38%
YoY
|
-$124.8M
-946.24%
YoY
|
-$14.37M
-138.79%
YoY
|
-$9.566M
585.24%
YoY
|
-$12.77M
523.12%
YoY
|
$14.75M
-837.3%
YoY
|
$37.04M
-3466.91%
YoY
|
-$1.396M
-99.21%
YoY
|
-$2.050M
-101.2%
YoY
|
-$2.000M
-70.59%
YoY
|
-$1.100M
-50.0%
YoY
|
-$177.4M
6723.08%
YoY
|
$170.7M
-3426.11%
YoY
|
-$6.800M
-82.01%
YoY
|
-$2.200M
-92.99%
YoY
|
-$2.600M
-147.27%
YoY
|
-$5.132M
4.31%
YoY
|
-$37.80M
1353.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$226.0M
91.76%
YoY
|
$173.3M
504.38%
YoY
|
$144.1M
-557.84%
YoY
|
$163.8M
-1628.04%
YoY
|
$117.8M
707.03%
YoY
|
$28.67M
-223.42%
YoY
|
-$31.47M
128.02%
YoY
|
-$10.72M
-61.3%
YoY
|
$14.60M
-76.41%
YoY
|
-$23.23M
-147.9%
YoY
|
-$13.80M
-117.27%
YoY
|
-$27.70M
-133.09%
YoY
|
$61.90M
-25.87%
YoY
|
$48.49M
-16.96%
YoY
|
$79.90M
-19.46%
YoY
|
$83.70M
-22.28%
YoY
|
$83.50M
-23.53%
YoY
|
$58.39M
70.85%
YoY
|
$99.20M
32.09%
YoY
|
| Cash From Investing Activities |
-$98.44M
95.1%
YoY
|
-$96.92M
265.52%
YoY
|
-$50.84M
529.01%
YoY
|
-$58.42M
-58.79%
YoY
|
-$50.46M
48.58%
YoY
|
-$26.51M
-228.78%
YoY
|
-$8.083M
-35.34%
YoY
|
-$141.8M
4625.23%
YoY
|
-$33.96M
-6.7%
YoY
|
$20.59M
45.84%
YoY
|
-$12.50M
-150.61%
YoY
|
-$3.000M
-92.77%
YoY
|
-$36.40M
-23.53%
YoY
|
$14.12M
-128.41%
YoY
|
$24.70M
-138.59%
YoY
|
-$41.50M
-59.71%
YoY
|
-$47.60M
-52.73%
YoY
|
-$49.69M
66.57%
YoY
|
-$64.00M
33.06%
YoY
|
| Cash From Financing Activities |
-$35.53M
271.41%
YoY
|
-$76.31M
497.38%
YoY
|
-$124.8M
-946.24%
YoY
|
-$14.37M
-138.79%
YoY
|
-$9.566M
585.24%
YoY
|
-$12.77M
523.12%
YoY
|
$14.75M
-837.3%
YoY
|
$37.04M
-3466.91%
YoY
|
-$1.396M
-99.21%
YoY
|
-$2.050M
-101.2%
YoY
|
-$2.000M
-70.59%
YoY
|
-$1.100M
-50.0%
YoY
|
-$177.4M
6723.08%
YoY
|
$170.7M
-3426.11%
YoY
|
-$6.800M
-82.01%
YoY
|
-$2.200M
-92.99%
YoY
|
-$2.600M
-147.27%
YoY
|
-$5.132M
4.31%
YoY
|
-$37.80M
1353.85%
YoY
|
| Net Change In Cash |
$91.98M
59.11%
YoY
|
$25.00K
-100.23%
YoY
|
-$31.56M
27.23%
YoY
|
$91.03M
-178.86%
YoY
|
$57.81M
-378.52%
YoY
|
-$10.91M
150.68%
YoY
|
-$24.80M
-12.35%
YoY
|
-$115.4M
263.03%
YoY
|
-$20.76M
-86.34%
YoY
|
-$4.351M
-101.86%
YoY
|
-$28.30M
-128.94%
YoY
|
-$31.80M
-179.5%
YoY
|
-$151.9M
-556.16%
YoY
|
$234.4M
6517.93%
YoY
|
$97.80M
-3861.54%
YoY
|
$40.00M
-249.81%
YoY
|
$33.30M
137.86%
YoY
|
$3.542M
-660.44%
YoY
|
-$2.600M
-110.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$226.0M
91.76%
YoY
|
$173.3M
504.38%
YoY
|
$144.1M
-557.84%
YoY
|
$163.8M
-1628.04%
YoY
|
$117.8M
707.03%
YoY
|
$28.67M
-223.42%
YoY
|
-$31.47M
128.02%
YoY
|
-$10.72M
-61.3%
YoY
|
$14.60M
-76.41%
YoY
|
-$23.23M
-147.9%
YoY
|
-$13.80M
-117.27%
YoY
|
-$27.70M
-133.09%
YoY
|
$61.90M
-25.87%
YoY
|
$48.49M
-16.96%
YoY
|
$79.90M
-19.46%
YoY
|
$83.70M
-22.28%
YoY
|
$83.50M
-23.53%
YoY
|
$58.39M
70.85%
YoY
|
$99.20M
32.09%
YoY
|
| Capital Expenditures |
$124.2M
-325.0%
YoY
|
$61.03M
128.53%
YoY
|
$80.51M
-252.11%
YoY
|
-$56.47M
-24.94%
YoY
|
-$55.19M
50.15%
YoY
|
$26.70M
18.89%
YoY
|
-$52.93M
186.1%
YoY
|
-$75.24M
422.47%
YoY
|
-$36.75M
-20.1%
YoY
|
$22.46M
-44.94%
YoY
|
-$18.50M
-60.97%
YoY
|
-$14.40M
-67.2%
YoY
|
-$46.00M
-17.71%
YoY
|
$40.80M
-28.25%
YoY
|
-$47.40M
-28.07%
YoY
|
-$43.90M
-48.05%
YoY
|
-$55.90M
-44.6%
YoY
|
$56.87M
108.2%
YoY
|
-$65.90M
15.61%
YoY
|
| Free Cash Flow |
$101.8M
-41.17%
YoY
|
$112.2M
5620.03%
YoY
|
$63.56M
196.17%
YoY
|
$220.3M
241.47%
YoY
|
$173.0M
236.91%
YoY
|
$1.962M
-104.29%
YoY
|
$21.46M
356.62%
YoY
|
$64.51M
-585.07%
YoY
|
$51.36M
-52.41%
YoY
|
-$45.69M
-694.2%
YoY
|
$4.700M
-96.31%
YoY
|
-$13.30M
-110.42%
YoY
|
$107.9M
-22.6%
YoY
|
$7.689M
404.53%
YoY
|
$127.3M
-22.9%
YoY
|
$127.6M
-33.61%
YoY
|
$139.4M
-33.65%
YoY
|
$1.524M
-77.79%
YoY
|
$165.1M
24.98%
YoY
|
Loading...