|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.97M
-140.59%
YoY
|
$135.4M
85.2%
YoY
|
$73.12M
23.32%
YoY
|
$59.29M
114.11%
YoY
|
$27.69M
135.89%
YoY
|
| Depreciation, Depletion And Amortization |
$9.936M
-16.63%
YoY
|
$11.92M
-0.57%
YoY
|
$11.99M
-0.78%
YoY
|
$12.08M
1.6%
YoY
|
$11.89M
1.97%
YoY
|
| Cash From Operating Activities |
$15.39M
-76.27%
YoY
|
$64.85M
140.93%
YoY
|
$26.92M
-24.63%
YoY
|
$35.71M
-1919.21%
YoY
|
-$1.963M
-114.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.08M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$57.88M
100.83%
YoY
|
-$28.82M
-92.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$563.5M
-50637.58%
YoY
|
$1.115M
-173.02%
YoY
|
-$1.527M
-766.81%
YoY
|
$229.0K
-151.69%
YoY
|
-$443.0K
-68.18%
YoY
|
| Cash From Investing Activities |
-$576.6M
-49.69%
YoY
|
-$1.146B
-11.03%
YoY
|
-$1.288B
142.72%
YoY
|
-$530.6M
-65.11%
YoY
|
-$1.521B
295.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$42.19M
17.36%
YoY
|
$35.95M
12.33%
YoY
|
$32.00M
92.53%
YoY
|
$16.62M
52.12%
YoY
|
| Common Stock Issuance & Retirement, Net |
$151.9M
-50.85%
YoY
|
$309.2M
27.05%
YoY
|
$243.3M
-10.27%
YoY
|
$271.2M
-47.02%
YoY
|
$511.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$559.5M
-48.71%
YoY
|
$1.091B
-9.32%
YoY
|
$1.203B
120.91%
YoY
|
$544.6M
-64.75%
YoY
|
$1.545B
585.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.39M
-76.27%
YoY
|
$64.85M
140.93%
YoY
|
$26.92M
-24.63%
YoY
|
$35.71M
-1919.21%
YoY
|
-$1.963M
-114.51%
YoY
|
| Cash From Investing Activities |
-$576.6M
-49.69%
YoY
|
-$1.146B
-11.03%
YoY
|
-$1.288B
142.72%
YoY
|
-$530.6M
-65.11%
YoY
|
-$1.521B
295.52%
YoY
|
| Cash From Financing Activities |
$559.5M
-48.71%
YoY
|
$1.091B
-9.32%
YoY
|
$1.203B
120.91%
YoY
|
$544.6M
-64.75%
YoY
|
$1.545B
585.09%
YoY
|
| Net Change In Cash |
-$1.650M
-116.71%
YoY
|
$9.874M
-117.04%
YoY
|
-$57.95M
-216.64%
YoY
|
$49.69M
122.23%
YoY
|
$22.36M
-115.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.39M
-76.27%
YoY
|
$64.85M
140.93%
YoY
|
$26.92M
-24.63%
YoY
|
$35.71M
-1919.21%
YoY
|
-$1.963M
-114.51%
YoY
|
| Capital Expenditures |
$13.08M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$57.88M
100.83%
YoY
|
-$28.82M
-92.53%
YoY
|
| Free Cash Flow |
$2.313M
-96.43%
YoY
|
$64.85M
140.93%
YoY
|
$26.92M
-71.24%
YoY
|
$93.59M
248.48%
YoY
|
$26.86M
-93.28%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.67M
34.23%
YoY
|
$30.73M
553.79%
YoY
|
$41.18M
88.96%
YoY
|
-$123.0M
-286.15%
YoY
|
$22.10M
-2.55%
YoY
|
$4.700M
-81.1%
YoY
|
$21.80M
2.42%
YoY
|
$66.08M
227.05%
YoY
|
$22.68M
53.94%
YoY
|
$24.87M
47.11%
YoY
|
$21.28M
39.35%
YoY
|
$20.20M
42.65%
YoY
|
$14.73M
17.72%
YoY
|
$16.91M
-2.53%
YoY
|
$15.27M
37.33%
YoY
|
$14.16M
160.73%
YoY
|
$12.51M
176.67%
YoY
|
$17.35M
162.08%
YoY
|
$11.12M
158.1%
YoY
|
$5.432M
170.38%
YoY
|
| Depreciation, Depletion And Amortization |
$2.490M
-0.4%
YoY
|
$2.487M
3.63%
YoY
|
$2.536M
-14.73%
YoY
|
$2.500M
3.86%
YoY
|
$2.500M
-16.14%
YoY
|
$2.400M
-19.44%
YoY
|
$2.974M
-0.1%
YoY
|
$2.407M
-19.69%
YoY
|
$2.981M
-0.7%
YoY
|
$2.979M
-1.03%
YoY
|
$2.977M
-1.42%
YoY
|
$2.997M
-1.09%
YoY
|
$3.002M
-0.27%
YoY
|
$3.010M
-0.33%
YoY
|
$3.020M
0.0%
YoY
|
$3.030M
2.36%
YoY
|
$3.010M
1.69%
YoY
|
$3.020M
2.37%
YoY
|
$3.020M
-2.89%
YoY
|
$2.960M
-0.67%
YoY
|
| Cash From Operating Activities |
$24.76M
-1017.0%
YoY
|
-$3.064M
-54.94%
YoY
|
$23.09M
81.75%
YoY
|
$1.800M
-67.17%
YoY
|
-$2.700M
-112.24%
YoY
|
-$6.800M
-127.64%
YoY
|
$12.71M
-9.06%
YoY
|
$5.482M
-53.77%
YoY
|
$22.07M
270.92%
YoY
|
$24.60M
-606.57%
YoY
|
$13.97M
40.68%
YoY
|
$11.86M
69.4%
YoY
|
$5.949M
-47.54%
YoY
|
-$4.856M
-165.3%
YoY
|
$9.930M
283.4%
YoY
|
$7.000M
-323.64%
YoY
|
$11.34M
516.3%
YoY
|
$7.436M
-327.82%
YoY
|
$2.590M
-4.43%
YoY
|
-$3.130M
-238.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$2.278M
N/A
|
$10.80M
24.5%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$8.675M
-0.29%
YoY
|
$11.28M
N/A
|
$33.85M
605.27%
YoY
|
$0.00
-100.0%
YoY
|
$8.700M
-2736.36%
YoY
|
$0.00
-100.0%
YoY
|
$4.800M
N/A
|
-$37.27M
N/A
|
-$330.0K
-98.5%
YoY
|
-$20.28M
468.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.01M
-70.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$62.12M
-27.68%
YoY
|
-$74.70M
-72.32%
YoY
|
-$124.4M
26.49%
YoY
|
-$83.30M
-57.7%
YoY
|
-$85.90M
-79.33%
YoY
|
-$269.9M
-27612.74%
YoY
|
-$98.34M
-85.55%
YoY
|
-$196.9M
-44.75%
YoY
|
-$415.5M
150.41%
YoY
|
$981.0K
-265.43%
YoY
|
-$680.7M
120.55%
YoY
|
-$356.4M
820.89%
YoY
|
-$165.9M
158.99%
YoY
|
-$593.0K
390.08%
YoY
|
-$308.6M
-66.05%
YoY
|
-$38.70M
-91.01%
YoY
|
-$64.07M
84.43%
YoY
|
-$121.0K
-148.4%
YoY
|
-$909.2M
-9137.77%
YoY
|
-$430.7M
11635.15%
YoY
|
| Cash From Investing Activities |
-$62.12M
-27.68%
YoY
|
-$74.70M
-72.32%
YoY
|
-$126.6M
28.7%
YoY
|
-$94.20M
-52.16%
YoY
|
-$85.90M
-79.33%
YoY
|
-$269.9M
-37.98%
YoY
|
-$98.34M
-85.55%
YoY
|
-$196.9M
-44.75%
YoY
|
-$415.5M
150.41%
YoY
|
-$435.2M
412.13%
YoY
|
-$680.7M
96.79%
YoY
|
-$356.4M
812.87%
YoY
|
-$165.9M
96.74%
YoY
|
-$84.98M
38.5%
YoY
|
-$345.9M
-61.96%
YoY
|
-$39.04M
-91.38%
YoY
|
-$84.34M
120.15%
YoY
|
-$61.36M
-49.11%
YoY
|
-$909.2M
441.96%
YoY
|
-$452.7M
470.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.672M
12.07%
YoY
|
N/A
|
N/A
|
N/A
|
$8.630M
15.81%
YoY
|
N/A
|
N/A
|
N/A
|
$7.452M
171.87%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$40.00K
N/A
|
$151.9M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$309.2M
28929.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.065M
-99.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.21M
-75.56%
YoY
|
$70.20M
-74.62%
YoY
|
$110.8M
173.97%
YoY
|
$89.40M
-48.44%
YoY
|
$82.70M
-76.29%
YoY
|
$276.6M
-47.65%
YoY
|
$40.45M
-93.85%
YoY
|
$173.4M
-51.09%
YoY
|
$348.8M
112.06%
YoY
|
$528.3M
1885.27%
YoY
|
$657.5M
102.49%
YoY
|
$354.5M
52031.62%
YoY
|
$164.5M
-287.61%
YoY
|
$26.61M
-91.33%
YoY
|
$324.7M
-64.57%
YoY
|
$680.0K
-99.83%
YoY
|
-$87.67M
-183.12%
YoY
|
$306.9M
147.71%
YoY
|
$916.6M
440.91%
YoY
|
$399.1M
562.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.76M
-1017.0%
YoY
|
-$3.064M
-54.94%
YoY
|
$23.09M
81.75%
YoY
|
$1.800M
-67.17%
YoY
|
-$2.700M
-112.24%
YoY
|
-$6.800M
-127.64%
YoY
|
$12.71M
-9.06%
YoY
|
$5.482M
-53.77%
YoY
|
$22.07M
270.92%
YoY
|
$24.60M
-606.57%
YoY
|
$13.97M
40.68%
YoY
|
$11.86M
69.4%
YoY
|
$5.949M
-47.54%
YoY
|
-$4.856M
-165.3%
YoY
|
$9.930M
283.4%
YoY
|
$7.000M
-323.64%
YoY
|
$11.34M
516.3%
YoY
|
$7.436M
-327.82%
YoY
|
$2.590M
-4.43%
YoY
|
-$3.130M
-238.5%
YoY
|
| Cash From Investing Activities |
-$62.12M
-27.68%
YoY
|
-$74.70M
-72.32%
YoY
|
-$126.6M
28.7%
YoY
|
-$94.20M
-52.16%
YoY
|
-$85.90M
-79.33%
YoY
|
-$269.9M
-37.98%
YoY
|
-$98.34M
-85.55%
YoY
|
-$196.9M
-44.75%
YoY
|
-$415.5M
150.41%
YoY
|
-$435.2M
412.13%
YoY
|
-$680.7M
96.79%
YoY
|
-$356.4M
812.87%
YoY
|
-$165.9M
96.74%
YoY
|
-$84.98M
38.5%
YoY
|
-$345.9M
-61.96%
YoY
|
-$39.04M
-91.38%
YoY
|
-$84.34M
120.15%
YoY
|
-$61.36M
-49.11%
YoY
|
-$909.2M
441.96%
YoY
|
-$452.7M
470.8%
YoY
|
| Cash From Financing Activities |
$20.21M
-75.56%
YoY
|
$70.20M
-74.62%
YoY
|
$110.8M
173.97%
YoY
|
$89.40M
-48.44%
YoY
|
$82.70M
-76.29%
YoY
|
$276.6M
-47.65%
YoY
|
$40.45M
-93.85%
YoY
|
$173.4M
-51.09%
YoY
|
$348.8M
112.06%
YoY
|
$528.3M
1885.27%
YoY
|
$657.5M
102.49%
YoY
|
$354.5M
52031.62%
YoY
|
$164.5M
-287.61%
YoY
|
$26.61M
-91.33%
YoY
|
$324.7M
-64.57%
YoY
|
$680.0K
-99.83%
YoY
|
-$87.67M
-183.12%
YoY
|
$306.9M
147.71%
YoY
|
$916.6M
440.91%
YoY
|
$399.1M
562.0%
YoY
|
| Net Change In Cash |
-$17.15M
190.73%
YoY
|
-$7.565M
7465.0%
YoY
|
$7.350M
-116.27%
YoY
|
-$3.000M
-83.38%
YoY
|
-$5.900M
-86.78%
YoY
|
-$100.0K
-100.08%
YoY
|
-$45.19M
391.94%
YoY
|
-$18.05M
-281.08%
YoY
|
-$44.64M
-1092.97%
YoY
|
$117.8M
-286.26%
YoY
|
-$9.185M
-18.36%
YoY
|
$9.968M
-131.79%
YoY
|
$4.496M
-102.8%
YoY
|
-$63.22M
-124.99%
YoY
|
-$11.25M
-212.39%
YoY
|
-$31.36M
-44.7%
YoY
|
-$160.7M
-332.86%
YoY
|
$253.0M
505832.0%
YoY
|
$10.01M
126.98%
YoY
|
-$56.71M
238.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.76M
-1017.0%
YoY
|
-$3.064M
-54.94%
YoY
|
$23.09M
81.75%
YoY
|
$1.800M
-67.17%
YoY
|
-$2.700M
-112.24%
YoY
|
-$6.800M
-127.64%
YoY
|
$12.71M
-9.06%
YoY
|
$5.482M
-53.77%
YoY
|
$22.07M
270.92%
YoY
|
$24.60M
-606.57%
YoY
|
$13.97M
40.68%
YoY
|
$11.86M
69.4%
YoY
|
$5.949M
-47.54%
YoY
|
-$4.856M
-165.3%
YoY
|
$9.930M
283.4%
YoY
|
$7.000M
-323.64%
YoY
|
$11.34M
516.3%
YoY
|
$7.436M
-327.82%
YoY
|
$2.590M
-4.43%
YoY
|
-$3.130M
-238.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$2.278M
N/A
|
$10.80M
24.5%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$8.675M
-0.29%
YoY
|
$11.28M
N/A
|
$33.85M
605.27%
YoY
|
$0.00
-100.0%
YoY
|
$8.700M
-2736.36%
YoY
|
$0.00
-100.0%
YoY
|
$4.800M
N/A
|
-$37.27M
N/A
|
-$330.0K
-98.5%
YoY
|
-$20.28M
468.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.01M
-70.9%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$20.81M
63.82%
YoY
|
-$9.000M
181.87%
YoY
|
N/A
|
N/A
|
$12.71M
-9.06%
YoY
|
-$3.193M
-201.11%
YoY
|
$10.78M
81.22%
YoY
|
-$9.254M
-4.16%
YoY
|
$13.97M
-70.4%
YoY
|
$3.158M
-56.92%
YoY
|
$5.949M
-81.19%
YoY
|
-$9.656M
-229.85%
YoY
|
$47.20M
1722.39%
YoY
|
$7.330M
-61.18%
YoY
|
$31.62M
484.47%
YoY
|
$7.436M
-31083.33%
YoY
|
$2.590M
-98.57%
YoY
|
$18.88M
-75.76%
YoY
|
Loading...