|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.280M
-88.31%
YoY
|
$1.703M
-8.14%
YoY
|
$4.332M
22.38%
YoY
|
$6.143M
3675.12%
YoY
|
$10.95M
6942.52%
YoY
|
$1.854M
2443.46%
YoY
|
$3.540M
4078.22%
YoY
|
$162.7K
57.62%
YoY
|
$155.5K
313.73%
YoY
|
$72.89K
-94.2%
YoY
|
$84.73K
4.17%
YoY
|
$103.2K
200.29%
YoY
|
$37.58K
N/A
|
$1.256M
352.87%
YoY
|
$81.34K
N/A
|
$34.38K
-89.08%
YoY
|
$277.4K
N/A
|
| Cash & Equivalents |
$1.280M
-88.31%
YoY
|
$1.703M
-8.14%
YoY
|
$4.332M
22.38%
YoY
|
$6.143M
3675.19%
YoY
|
$10.95M
N/A
|
$1.854M
2443.46%
YoY
|
$3.540M
N/A
|
$162.7K
N/A
|
N/A
|
$72.89K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$11.73K
-96.23%
YoY
|
$3.700K
-99.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$310.8K
458.23%
YoY
|
$1.473M
6071.67%
YoY
|
$671.8K
55.52%
YoY
|
$423.3K
-22.95%
YoY
|
$55.68K
-92.75%
YoY
|
$23.86K
-96.95%
YoY
|
$432.0K
301.8%
YoY
|
$549.4K
277.34%
YoY
|
$768.4K
N/A
|
$782.9K
618.92%
YoY
|
$107.5K
N/A
|
$145.6K
26372.73%
YoY
|
$108.9K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$11.73K
N/A
|
$3.704K
-99.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$609.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$844.6K
10.48%
YoY
|
$919.2K
22.33%
YoY
|
$785.5K
23.55%
YoY
|
$795.0K
85.49%
YoY
|
$764.5K
1735.93%
YoY
|
$751.5K
530.2%
YoY
|
$635.7K
1091.86%
YoY
|
$428.6K
883.98%
YoY
|
$41.64K
10.04%
YoY
|
$119.2K
100.98%
YoY
|
$53.34K
-32.17%
YoY
|
$43.56K
-33.11%
YoY
|
$37.84K
N/A
|
$59.33K
N/A
|
$78.64K
N/A
|
$65.12K
N/A
|
$0.00
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$2.137M
-82.23%
YoY
|
$2.626M
-35.61%
YoY
|
$5.118M
5.57%
YoY
|
$6.938M
583.8%
YoY
|
$12.03M
4656.92%
YoY
|
$4.078M
1788.02%
YoY
|
$4.848M
750.43%
YoY
|
$1.015M
45.74%
YoY
|
$252.8K
-70.04%
YoY
|
$216.0K
-89.71%
YoY
|
$570.0K
113.11%
YoY
|
$696.2K
184.06%
YoY
|
$843.9K
N/A
|
$2.099M
443.22%
YoY
|
$267.5K
N/A
|
$245.1K
-96.01%
YoY
|
$386.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$158.3K
-98.13%
YoY
|
$165.8K
263.55%
YoY
|
$42.99K
-99.59%
YoY
|
$43.86K
-99.47%
YoY
|
$8.480M
-6.51%
YoY
|
$45.60K
-99.26%
YoY
|
$10.59M
48.32%
YoY
|
$8.267M
29.87%
YoY
|
$9.071M
32.69%
YoY
|
$6.198M
30.75%
YoY
|
$7.143M
72.91%
YoY
|
$6.366M
33.65%
YoY
|
$6.836M
N/A
|
$4.740M
-7.42%
YoY
|
$4.131M
N/A
|
$4.763M
88.39%
YoY
|
$5.120M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.000M
N/A
|
$2.439M
2339.1%
YoY
|
$1.477M
1377.47%
YoY
|
$2.984M
1391.93%
YoY
|
N/A
N/A
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-15.09%
YoY
|
$200.0K
-45.07%
YoY
|
$200.0K
115.05%
YoY
|
$200.0K
200.75%
YoY
|
$235.5K
N/A
|
$364.1K
447.49%
YoY
|
$93.00K
N/A
|
$66.50K
N/A
|
$66.50K
N/A
|
| Total Long-Term Assets |
$22.20M
161.78%
YoY
|
$23.31M
153.81%
YoY
|
$23.80M
122.57%
YoY
|
$17.21M
103.28%
YoY
|
$8.480M
-8.53%
YoY
|
$9.183M
43.52%
YoY
|
$10.69M
45.64%
YoY
|
$8.467M
28.96%
YoY
|
$9.271M
31.1%
YoY
|
$6.398M
25.35%
YoY
|
$7.343M
73.84%
YoY
|
$6.566M
35.95%
YoY
|
$7.072M
N/A
|
$5.105M
-1.58%
YoY
|
$4.224M
N/A
|
$4.830M
91.02%
YoY
|
$5.187M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.137M
-82.23%
YoY
|
$2.626M
-35.61%
YoY
|
$5.118M
5.57%
YoY
|
$6.938M
583.8%
YoY
|
$12.03M
4656.92%
YoY
|
$4.078M
1788.02%
YoY
|
$4.848M
750.43%
YoY
|
$1.015M
45.74%
YoY
|
$252.8K
-70.04%
YoY
|
$216.0K
-89.71%
YoY
|
$570.0K
113.11%
YoY
|
$696.2K
184.06%
YoY
|
$843.9K
N/A
|
$2.099M
443.22%
YoY
|
$267.5K
N/A
|
$245.1K
-96.01%
YoY
|
$386.3K
N/A
|
| Total Long-Term Assets |
$22.20M
|
$23.31M
|
$23.80M
|
$17.21M
|
$8.480M
|
$9.183M
|
$10.69M
|
$8.467M
|
$9.271M
|
$6.398M
|
$7.343M
|
$6.566M
|
$7.072M
|
$5.105M
|
$4.224M
|
$4.830M
|
$5.187M
|
| Total Assets |
$24.34M
18.68%
YoY
|
$25.93M
95.56%
YoY
|
$28.92M
86.08%
YoY
|
$24.15M
154.7%
YoY
|
$20.51M
115.31%
YoY
|
$13.26M
100.48%
YoY
|
$15.54M
96.41%
YoY
|
$9.482M
30.57%
YoY
|
$9.524M
20.32%
YoY
|
$6.614M
-8.17%
YoY
|
$7.913M
76.18%
YoY
|
$7.262M
43.1%
YoY
|
$7.915M
N/A
|
$7.203M
29.25%
YoY
|
$4.491M
N/A
|
$5.075M
-41.44%
YoY
|
$5.573M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.408M
44.0%
YoY
|
$1.835M
-51.52%
YoY
|
$1.391M
-51.17%
YoY
|
$727.1K
-68.02%
YoY
|
$1.672M
45.31%
YoY
|
$3.784M
227.0%
YoY
|
$2.850M
96.1%
YoY
|
$2.274M
70.4%
YoY
|
$1.151M
7.02%
YoY
|
$1.157M
112.25%
YoY
|
$1.453M
345.9%
YoY
|
$1.335M
164.37%
YoY
|
$1.075M
N/A
|
$545.3K
-24.21%
YoY
|
$325.9K
N/A
|
$504.8K
570.83%
YoY
|
$719.4K
N/A
|
| Accrued Expenses |
$219.8K
-76.97%
YoY
|
$217.1K
-81.22%
YoY
|
$352.7K
-71.47%
YoY
|
$837.0K
253.74%
YoY
|
$954.5K
149.47%
YoY
|
$1.156M
20.23%
YoY
|
$1.236M
185.64%
YoY
|
$236.6K
-35.31%
YoY
|
$382.6K
48.43%
YoY
|
$961.7K
136.88%
YoY
|
$432.8K
-43.8%
YoY
|
$365.8K
-32.06%
YoY
|
$257.8K
N/A
|
$406.0K
-17.83%
YoY
|
$770.1K
N/A
|
$538.4K
1106.93%
YoY
|
$494.1K
N/A
|
| Deferred Revenue |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$152.7K
N/A
|
$171.2K
N/A
|
$130.7K
N/A
|
$78.37K
-93.16%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.146M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$5.534M
186.87%
YoY
|
$5.361M
172.58%
YoY
|
$5.277M
154.11%
YoY
|
$3.990M
86.08%
YoY
|
$1.929M
-29.36%
YoY
|
$1.967M
-6.02%
YoY
|
$2.076M
-5.07%
YoY
|
$2.144M
0.15%
YoY
|
$2.731M
35.7%
YoY
|
$2.093M
22.82%
YoY
|
$2.187M
-56.16%
YoY
|
$2.141M
-55.79%
YoY
|
$2.012M
N/A
|
$1.704M
-59.24%
YoY
|
$4.989M
N/A
|
$4.843M
347.31%
YoY
|
$4.181M
N/A
|
| Total Short-Term Liabilities |
$8.614M
89.09%
YoY
|
$7.584M
7.55%
YoY
|
$7.190M
16.67%
YoY
|
$5.711M
-1.56%
YoY
|
$4.556M
-10.82%
YoY
|
$7.051M
58.04%
YoY
|
$6.163M
49.45%
YoY
|
$5.801M
51.02%
YoY
|
$5.108M
52.7%
YoY
|
$4.462M
68.04%
YoY
|
$4.124M
-32.24%
YoY
|
$3.841M
-34.74%
YoY
|
$3.345M
N/A
|
$2.655M
-50.78%
YoY
|
$6.085M
N/A
|
$5.886M
389.48%
YoY
|
$5.394M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$14.95M
87.32%
YoY
|
$15.91M
92.18%
YoY
|
$16.39M
92.35%
YoY
|
$11.44M
571.74%
YoY
|
$7.983M
219.52%
YoY
|
$8.276M
669.24%
YoY
|
$8.523M
300.51%
YoY
|
$1.704M
5.93%
YoY
|
$2.498M
8.16%
YoY
|
$1.076M
9.32%
YoY
|
$2.128M
85.47%
YoY
|
$1.608M
3.15%
YoY
|
$2.310M
N/A
|
$984.1K
-55.82%
YoY
|
$1.147M
N/A
|
$1.559M
-62.5%
YoY
|
$2.228M
N/A
|
| Other Long-Term Liabilities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.99K
N/A
|
$51.00K
N/A
|
$87.62K
N/A
|
$122.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$15.91M
91.88%
YoY
|
$16.39M
91.21%
YoY
|
$11.44M
538.88%
YoY
|
$7.983M
204.54%
YoY
|
$8.289M
670.45%
YoY
|
$8.574M
302.9%
YoY
|
$1.791M
11.37%
YoY
|
$2.621M
13.48%
YoY
|
$1.076M
9.32%
YoY
|
$2.128M
85.47%
YoY
|
$1.608M
3.15%
YoY
|
$2.310M
N/A
|
$984.1K
-55.82%
YoY
|
$1.147M
N/A
|
$1.559M
-62.5%
YoY
|
$2.228M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.614M
89.09%
YoY
|
$7.584M
7.55%
YoY
|
$7.190M
16.67%
YoY
|
$5.711M
-1.56%
YoY
|
$4.556M
-10.82%
YoY
|
$7.051M
58.04%
YoY
|
$6.163M
49.45%
YoY
|
$5.801M
51.02%
YoY
|
$5.108M
52.7%
YoY
|
$4.462M
68.04%
YoY
|
$4.124M
-32.24%
YoY
|
$3.841M
-34.74%
YoY
|
$3.345M
N/A
|
$2.655M
-50.78%
YoY
|
$6.085M
N/A
|
$5.886M
389.48%
YoY
|
$5.394M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$15.91M
91.88%
YoY
|
$16.39M
91.21%
YoY
|
$11.44M
538.88%
YoY
|
$7.983M
204.54%
YoY
|
$8.289M
670.45%
YoY
|
$8.574M
302.9%
YoY
|
$1.791M
11.37%
YoY
|
$2.621M
13.48%
YoY
|
$1.076M
9.32%
YoY
|
$2.128M
85.47%
YoY
|
$1.608M
3.15%
YoY
|
$2.310M
N/A
|
$984.1K
-55.82%
YoY
|
$1.147M
N/A
|
$1.559M
-62.5%
YoY
|
$2.228M
N/A
|
| Total Liabilities |
$24.86M
98.29%
YoY
|
$23.49M
53.12%
YoY
|
$23.58M
60.04%
YoY
|
$17.16M
125.95%
YoY
|
$12.54M
62.21%
YoY
|
$15.34M
177.03%
YoY
|
$14.74M
135.73%
YoY
|
$7.592M
39.32%
YoY
|
$7.730M
36.68%
YoY
|
$5.537M
52.16%
YoY
|
$6.252M
-13.57%
YoY
|
$5.450M
-26.81%
YoY
|
$5.655M
N/A
|
$3.639M
-52.25%
YoY
|
$7.233M
N/A
|
$7.446M
38.91%
YoY
|
$7.622M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$53.94M
N/A
|
-$50.80M
16.36%
YoY
|
-$47.88M
N/A
|
-$46.37M
N/A
|
N/A
|
-$43.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$70.00
N/A
|
$70.00
94.44%
YoY
|
$70.00
N/A
|
$67.00
N/A
|
N/A
|
$36.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$526.8K
-106.61%
YoY
|
$2.443M
-155.74%
YoY
|
$5.335M
563.12%
YoY
|
$6.996M
270.22%
YoY
|
$7.967M
344.08%
YoY
|
-$4.383M
-507.02%
YoY
|
$804.5K
-51.57%
YoY
|
$1.890M
4.27%
YoY
|
$1.794M
-20.62%
YoY
|
$1.077M
-69.78%
YoY
|
$1.661M
-160.58%
YoY
|
$1.812M
-176.43%
YoY
|
$2.260M
N/A
|
$3.564M
-273.98%
YoY
|
-$2.742M
N/A
|
-$2.371M
-171.74%
YoY
|
-$2.049M
N/A
|
| Total Liabilities & Shareholders Equity |
$24.34M
18.68%
YoY
|
$25.93M
95.56%
YoY
|
$28.92M
86.08%
YoY
|
$24.15M
154.7%
YoY
|
$20.51M
115.31%
YoY
|
$13.26M
100.48%
YoY
|
$15.54M
96.41%
YoY
|
$9.482M
30.57%
YoY
|
$9.524M
20.32%
YoY
|
$6.614M
-8.17%
YoY
|
$7.913M
76.18%
YoY
|
$7.262M
43.1%
YoY
|
$7.915M
N/A
|
$7.203M
29.25%
YoY
|
$4.491M
N/A
|
$5.075M
-41.44%
YoY
|
$5.573M
N/A
|
Loading...