|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.142M
-52.34%
YoY
|
-$14.98M
327.89%
YoY
|
-$3.502M
-10.89%
YoY
|
-$3.930M
-70.2%
YoY
|
-$13.19M
100.78%
YoY
|
| Depreciation, Depletion And Amortization |
$3.324M
56.46%
YoY
|
$2.125M
47.92%
YoY
|
$1.436M
44.33%
YoY
|
$995.2K
98.8%
YoY
|
$500.6K
503.88%
YoY
|
| Cash From Operating Activities |
-$7.453M
197.95%
YoY
|
-$2.502M
-566.09%
YoY
|
$536.7K
-115.71%
YoY
|
-$3.416M
705.41%
YoY
|
-$424.2K
-77.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$132.0K
-380.55%
YoY
|
-$47.05K
N/A
|
N/A
|
-$225.0K
7822.54%
YoY
|
-$2.840K
-10.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$164.1K
N/A
|
N/A
|
| Cash From Investing Activities |
-$132.0K
180.55%
YoY
|
-$47.05K
N/A
|
N/A
N/A
|
-$389.1K
13600.0%
YoY
|
-$2.840K
-10.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.50M
3309.98%
YoY
|
$307.9K
-87.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.434M
71.71%
YoY
|
$4.330M
-351.69%
YoY
|
-$1.720M
-135.96%
YoY
|
$4.784M
1109.07%
YoY
|
$395.7K
-81.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.453M
197.95%
YoY
|
-$2.502M
-566.09%
YoY
|
$536.7K
-115.71%
YoY
|
-$3.416M
705.41%
YoY
|
-$424.2K
-77.1%
YoY
|
| Cash From Investing Activities |
-$132.0K
180.55%
YoY
|
-$47.05K
N/A
|
N/A
N/A
|
-$389.1K
13600.0%
YoY
|
-$2.840K
-10.69%
YoY
|
| Cash From Financing Activities |
$7.434M
71.71%
YoY
|
$4.330M
-351.69%
YoY
|
-$1.720M
-135.96%
YoY
|
$4.784M
1109.07%
YoY
|
$395.7K
-81.56%
YoY
|
| Net Change In Cash |
-$151.0K
-108.48%
YoY
|
$1.781M
N/A
|
$0.00
-100.0%
YoY
|
$979.0K
-3227.76%
YoY
|
-$31.30K
-110.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.453M
197.95%
YoY
|
-$2.502M
-566.09%
YoY
|
$536.7K
-115.71%
YoY
|
-$3.416M
705.41%
YoY
|
-$424.2K
-77.1%
YoY
|
| Capital Expenditures |
$132.0K
-380.55%
YoY
|
-$47.05K
N/A
|
N/A
|
-$225.0K
7822.54%
YoY
|
-$2.840K
-10.69%
YoY
|
| Free Cash Flow |
-$7.585M
209.03%
YoY
|
-$2.455M
N/A
|
N/A
|
-$3.191M
657.43%
YoY
|
-$421.3K
-77.21%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.140M
107.92%
YoY
|
-$1.506M
-61.91%
YoY
|
-$1.506M
-68.48%
YoY
|
-$1.197M
-34.82%
YoY
|
-$1.510M
-65.82%
YoY
|
-$3.953M
530.97%
YoY
|
-$4.777M
1120.33%
YoY
|
-$1.837M
154.09%
YoY
|
-$4.418M
150.83%
YoY
|
-$626.5K
-75.55%
YoY
|
-$391.5K
5.62%
YoY
|
-$722.8K
73.16%
YoY
|
-$1.761M
203.94%
YoY
|
-$2.563M
-6.09%
YoY
|
-$370.7K
-94.13%
YoY
|
-$417.5K
-89.93%
YoY
|
-$2.729M
N/A
|
| Depreciation, Depletion And Amortization |
$783.3K
266.65%
YoY
|
$1.397M
133.06%
YoY
|
$1.392M
162.5%
YoY
|
$322.0K
-39.46%
YoY
|
$213.6K
-53.88%
YoY
|
$599.4K
53.97%
YoY
|
$530.2K
40.37%
YoY
|
$531.9K
50.0%
YoY
|
$463.3K
47.16%
YoY
|
$389.3K
47.12%
YoY
|
$377.7K
74.7%
YoY
|
$354.6K
30.11%
YoY
|
$314.8K
30.14%
YoY
|
$264.6K
41.08%
YoY
|
$216.2K
70.26%
YoY
|
$272.5K
46.47%
YoY
|
$187.6K
134.46%
YoY
|
| Cash From Operating Activities |
-$170.5K
-94.25%
YoY
|
-$1.841M
75.73%
YoY
|
$7.603M
-728.47%
YoY
|
-$10.25M
3086.03%
YoY
|
-$2.966M
-3942.0%
YoY
|
-$1.047M
-400.83%
YoY
|
-$1.210M
-329.22%
YoY
|
-$321.7K
-244.69%
YoY
|
$77.21K
-113.75%
YoY
|
$348.2K
-110.67%
YoY
|
$527.7K
-664.31%
YoY
|
$222.3K
160.98%
YoY
|
-$561.5K
285.77%
YoY
|
-$3.262M
-1288.03%
YoY
|
-$93.52K
-55.71%
YoY
|
$85.19K
-117.47%
YoY
|
$274.6K
-142.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$132.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$47.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$225.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$35.54K
N/A
|
-$164.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$132.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$47.05K
32.39%
YoY
|
N/A
|
N/A
|
N/A
|
-$35.54K
N/A
|
-$389.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.50M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$252.3K
-102.09%
YoY
|
-$656.9K
2.83%
YoY
|
-$9.414M
-305.21%
YoY
|
$5.443M
1554.61%
YoY
|
$12.06M
22906.29%
YoY
|
-$638.9K
77.45%
YoY
|
$4.587M
-939.76%
YoY
|
$328.9K
-271.14%
YoY
|
$52.43K
-108.43%
YoY
|
-$360.0K
-107.46%
YoY
|
-$546.2K
-488.87%
YoY
|
-$192.2K
-47.46%
YoY
|
-$621.8K
-439.47%
YoY
|
$4.827M
-1156.92%
YoY
|
$140.5K
-102.57%
YoY
|
-$365.9K
-105.79%
YoY
|
-$456.7K
-164.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$170.5K
-94.25%
YoY
|
-$1.841M
75.73%
YoY
|
$7.603M
-728.47%
YoY
|
-$10.25M
3086.03%
YoY
|
-$2.966M
-3942.0%
YoY
|
-$1.047M
-400.83%
YoY
|
-$1.210M
-329.22%
YoY
|
-$321.7K
-244.69%
YoY
|
$77.21K
-113.75%
YoY
|
$348.2K
-110.67%
YoY
|
$527.7K
-664.31%
YoY
|
$222.3K
160.98%
YoY
|
-$561.5K
285.77%
YoY
|
-$3.262M
-1288.03%
YoY
|
-$93.52K
-55.71%
YoY
|
$85.19K
-117.47%
YoY
|
$274.6K
-142.91%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$132.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$47.05K
32.39%
YoY
|
N/A
|
N/A
|
N/A
|
-$35.54K
N/A
|
-$389.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$252.3K
-102.09%
YoY
|
-$656.9K
2.83%
YoY
|
-$9.414M
-305.21%
YoY
|
$5.443M
1554.61%
YoY
|
$12.06M
22906.29%
YoY
|
-$638.9K
77.45%
YoY
|
$4.587M
-939.76%
YoY
|
$328.9K
-271.14%
YoY
|
$52.43K
-108.43%
YoY
|
-$360.0K
-107.46%
YoY
|
-$546.2K
-488.87%
YoY
|
-$192.2K
-47.46%
YoY
|
-$621.8K
-439.47%
YoY
|
$4.827M
-1156.92%
YoY
|
$140.5K
-102.57%
YoY
|
-$365.9K
-105.79%
YoY
|
-$456.7K
-164.32%
YoY
|
| Net Change In Cash |
-$422.8K
N/A
|
-$2.630M
55.94%
YoY
|
-$1.811M
-153.61%
YoY
|
-$4.806M
-66396.14%
YoY
|
$0.00
-100.0%
YoY
|
-$1.686M
14142.31%
YoY
|
$3.377M
-18346.84%
YoY
|
$7.250K
-75.93%
YoY
|
$82.59K
-106.78%
YoY
|
-$11.84K
-101.01%
YoY
|
-$18.51K
-139.42%
YoY
|
$30.12K
-110.73%
YoY
|
-$1.219M
-3341.62%
YoY
|
$1.175M
-745.45%
YoY
|
$46.95K
-100.83%
YoY
|
-$280.7K
-104.82%
YoY
|
-$182.1K
-360.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$170.5K
-94.25%
YoY
|
-$1.841M
75.73%
YoY
|
$7.603M
-728.47%
YoY
|
-$10.25M
3086.03%
YoY
|
-$2.966M
-3942.0%
YoY
|
-$1.047M
-400.83%
YoY
|
-$1.210M
-329.22%
YoY
|
-$321.7K
-244.69%
YoY
|
$77.21K
-113.75%
YoY
|
$348.2K
-110.67%
YoY
|
$527.7K
-664.31%
YoY
|
$222.3K
160.98%
YoY
|
-$561.5K
285.77%
YoY
|
-$3.262M
-1288.03%
YoY
|
-$93.52K
-55.71%
YoY
|
$85.19K
-117.47%
YoY
|
$274.6K
-142.91%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$132.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$47.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$225.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$170.5K
-94.25%
YoY
|
-$1.973M
88.33%
YoY
|
$7.603M
-728.47%
YoY
|
-$10.25M
3086.03%
YoY
|
-$2.966M
-2487.26%
YoY
|
-$1.047M
N/A
|
-$1.210M
N/A
|
-$321.7K
N/A
|
$124.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.037M
-1206.09%
YoY
|
-$93.52K
-55.71%
YoY
|
$85.19K
-117.57%
YoY
|
$274.6K
-142.91%
YoY
|
Loading...