|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$102.0M
43.35%
YoY
|
-$71.17M
6.13%
YoY
|
-$67.06M
18.48%
YoY
|
-$56.60M
0.35%
YoY
|
-$56.40M
185.95%
YoY
|
| Depreciation, Depletion And Amortization |
$742.0K
-10.92%
YoY
|
$833.0K
11.96%
YoY
|
$744.0K
10.39%
YoY
|
$674.0K
210.6%
YoY
|
$217.0K
171.25%
YoY
|
| Cash From Operating Activities |
-$91.91M
30.04%
YoY
|
-$70.68M
22.36%
YoY
|
-$57.76M
19.95%
YoY
|
-$48.15M
33.86%
YoY
|
-$35.97M
91.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.00K
-79.19%
YoY
|
$298.0K
-27.32%
YoY
|
$410.0K
3.27%
YoY
|
$397.0K
-30.11%
YoY
|
$568.0K
308.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$67.06M
-225.7%
YoY
|
-$53.35M
968.46%
YoY
|
-$4.993M
-111.56%
YoY
|
$43.19M
-137.04%
YoY
|
-$116.6M
1313.45%
YoY
|
| Cash From Investing Activities |
$67.00M
-224.89%
YoY
|
-$53.65M
892.89%
YoY
|
-$5.403M
-112.63%
YoY
|
$42.80M
-136.52%
YoY
|
-$117.2M
1296.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.52M
-87.76%
YoY
|
$85.97M
53.14%
YoY
|
$56.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.40M
-90.95%
YoY
|
$126.0M
73.06%
YoY
|
$72.79M
11852.05%
YoY
|
$609.0K
-99.59%
YoY
|
$149.8M
552.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$91.91M
30.04%
YoY
|
-$70.68M
22.36%
YoY
|
-$57.76M
19.95%
YoY
|
-$48.15M
33.86%
YoY
|
-$35.97M
91.25%
YoY
|
| Cash From Investing Activities |
$67.00M
-224.89%
YoY
|
-$53.65M
892.89%
YoY
|
-$5.403M
-112.63%
YoY
|
$42.80M
-136.52%
YoY
|
-$117.2M
1296.48%
YoY
|
| Cash From Financing Activities |
$11.40M
-90.95%
YoY
|
$126.0M
73.06%
YoY
|
$72.79M
11852.05%
YoY
|
$609.0K
-99.59%
YoY
|
$149.8M
552.21%
YoY
|
| Net Change In Cash |
-$13.51M
-919.84%
YoY
|
$1.648M
-82.88%
YoY
|
$9.624M
-302.7%
YoY
|
-$4.748M
42.11%
YoY
|
-$3.341M
-21.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$91.91M
30.04%
YoY
|
-$70.68M
22.36%
YoY
|
-$57.76M
19.95%
YoY
|
-$48.15M
33.86%
YoY
|
-$35.97M
91.25%
YoY
|
| Capital Expenditures |
$62.00K
-79.19%
YoY
|
$298.0K
-27.32%
YoY
|
$410.0K
3.27%
YoY
|
$397.0K
-30.11%
YoY
|
$568.0K
308.63%
YoY
|
| Free Cash Flow |
-$91.97M
29.58%
YoY
|
-$70.97M
22.01%
YoY
|
-$58.17M
19.82%
YoY
|
-$48.55M
32.86%
YoY
|
-$36.54M
92.84%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.04M
20.1%
YoY
|
-$27.07M
25.67%
YoY
|
-$24.57M
47.67%
YoY
|
-$27.03M
73.48%
YoY
|
-$23.35M
34.15%
YoY
|
-$21.54M
16.18%
YoY
|
-$16.64M
1.62%
YoY
|
-$15.58M
2.11%
YoY
|
-$17.40M
3.08%
YoY
|
-$18.54M
-1.12%
YoY
|
-$16.37M
14.65%
YoY
|
-$15.26M
21.7%
YoY
|
-$16.88M
52.8%
YoY
|
-$18.75M
68.65%
YoY
|
-$14.28M
-49.17%
YoY
|
-$12.54M
32.38%
YoY
|
-$11.05M
42.8%
YoY
|
-$11.12M
N/A
|
-$28.10M
N/A
|
| Depreciation, Depletion And Amortization |
$176.0K
-3.3%
YoY
|
$177.0K
-15.31%
YoY
|
$195.0K
-2.5%
YoY
|
$188.0K
-10.05%
YoY
|
$182.0K
-12.08%
YoY
|
$209.0K
5.56%
YoY
|
$200.0K
5.82%
YoY
|
$209.0K
16.76%
YoY
|
$207.0K
16.29%
YoY
|
$198.0K
8.79%
YoY
|
$189.0K
13.17%
YoY
|
$179.0K
8.48%
YoY
|
$178.0K
11.25%
YoY
|
$182.0K
40.0%
YoY
|
$167.0K
317.5%
YoY
|
$165.0K
725.0%
YoY
|
$160.0K
433.33%
YoY
|
$130.0K
116.67%
YoY
|
$40.00K
N/A
|
| Cash From Operating Activities |
-$29.15M
18.82%
YoY
|
-$19.19M
3.79%
YoY
|
-$24.53M
29.98%
YoY
|
-$23.66M
52.16%
YoY
|
-$24.53M
38.04%
YoY
|
-$18.49M
28.38%
YoY
|
-$18.87M
30.01%
YoY
|
-$15.55M
5.86%
YoY
|
-$17.77M
25.51%
YoY
|
-$14.40M
7.11%
YoY
|
-$14.51M
18.0%
YoY
|
-$14.69M
46.45%
YoY
|
-$14.16M
14.41%
YoY
|
-$13.44M
23.68%
YoY
|
-$12.30M
20.59%
YoY
|
-$10.03M
16.21%
YoY
|
-$12.38M
97.54%
YoY
|
-$10.87M
-19.6%
YoY
|
-$10.20M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$17.00K
-83.81%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$32.00K
-81.71%
YoY
|
$105.0K
128.26%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-105.5%
YoY
|
$175.0K
929.41%
YoY
|
$46.00K
-215.0%
YoY
|
-$147.0K
86.08%
YoY
|
-$200.0K
6.38%
YoY
|
$17.00K
-80.68%
YoY
|
-$40.00K
-122.22%
YoY
|
-$79.00K
-86.38%
YoY
|
-$188.0K
168.57%
YoY
|
$88.00K
-12.87%
YoY
|
$180.0K
-280.0%
YoY
|
-$580.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.68M
223.08%
YoY
|
$15.46M
-342.84%
YoY
|
$23.36M
-152.38%
YoY
|
$17.82M
-209.19%
YoY
|
$10.43M
-25.21%
YoY
|
-$6.365M
-295.01%
YoY
|
-$44.60M
449.94%
YoY
|
-$16.32M
-28.21%
YoY
|
$13.94M
-38.26%
YoY
|
$3.264M
-65.74%
YoY
|
-$8.110M
-161.72%
YoY
|
-$22.73M
-214.4%
YoY
|
$22.58M
3321.06%
YoY
|
$9.527M
-147.3%
YoY
|
$13.14M
-113.26%
YoY
|
$19.87M
235.56%
YoY
|
$660.0K
-119.94%
YoY
|
-$20.14M
100.4%
YoY
|
-$99.08M
N/A
|
| Cash From Investing Activities |
$33.68M
224.07%
YoY
|
$15.44M
-338.64%
YoY
|
$23.35M
-152.33%
YoY
|
$17.82M
-209.12%
YoY
|
$10.39M
-24.5%
YoY
|
-$6.470M
-301.06%
YoY
|
-$44.62M
440.39%
YoY
|
-$16.33M
-28.78%
YoY
|
$13.77M
-38.99%
YoY
|
$3.218M
-66.08%
YoY
|
-$8.257M
-163.21%
YoY
|
-$22.93M
-216.51%
YoY
|
$22.56M
3837.52%
YoY
|
$9.487M
-147.53%
YoY
|
$13.06M
-113.11%
YoY
|
$19.68M
236.36%
YoY
|
$573.0K
-116.81%
YoY
|
-$19.96M
96.65%
YoY
|
-$99.66M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$115.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$228.0K
43.4%
YoY
|
$258.0K
-97.94%
YoY
|
$10.52M
-84.9%
YoY
|
$458.0K
-98.06%
YoY
|
$159.0K
-99.21%
YoY
|
$12.52M
N/A
|
$69.71M
1553.86%
YoY
|
$23.64M
-65.4%
YoY
|
$20.10M
8273.33%
YoY
|
$0.00
-100.0%
YoY
|
$4.215M
1678.48%
YoY
|
$68.33M
61461.26%
YoY
|
$240.0K
-3.61%
YoY
|
$11.00K
-101.11%
YoY
|
$237.0K
-99.8%
YoY
|
$111.0K
-99.65%
YoY
|
$249.0K
4880.0%
YoY
|
-$990.0K
-2575.0%
YoY
|
$118.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.15M
18.82%
YoY
|
-$19.19M
3.79%
YoY
|
-$24.53M
29.98%
YoY
|
-$23.66M
52.16%
YoY
|
-$24.53M
38.04%
YoY
|
-$18.49M
28.38%
YoY
|
-$18.87M
30.01%
YoY
|
-$15.55M
5.86%
YoY
|
-$17.77M
25.51%
YoY
|
-$14.40M
7.11%
YoY
|
-$14.51M
18.0%
YoY
|
-$14.69M
46.45%
YoY
|
-$14.16M
14.41%
YoY
|
-$13.44M
23.68%
YoY
|
-$12.30M
20.59%
YoY
|
-$10.03M
16.21%
YoY
|
-$12.38M
97.54%
YoY
|
-$10.87M
-19.6%
YoY
|
-$10.20M
N/A
|
| Cash From Investing Activities |
$33.68M
224.07%
YoY
|
$15.44M
-338.64%
YoY
|
$23.35M
-152.33%
YoY
|
$17.82M
-209.12%
YoY
|
$10.39M
-24.5%
YoY
|
-$6.470M
-301.06%
YoY
|
-$44.62M
440.39%
YoY
|
-$16.33M
-28.78%
YoY
|
$13.77M
-38.99%
YoY
|
$3.218M
-66.08%
YoY
|
-$8.257M
-163.21%
YoY
|
-$22.93M
-216.51%
YoY
|
$22.56M
3837.52%
YoY
|
$9.487M
-147.53%
YoY
|
$13.06M
-113.11%
YoY
|
$19.68M
236.36%
YoY
|
$573.0K
-116.81%
YoY
|
-$19.96M
96.65%
YoY
|
-$99.66M
N/A
|
| Cash From Financing Activities |
$228.0K
43.4%
YoY
|
$258.0K
-97.94%
YoY
|
$10.52M
-84.9%
YoY
|
$458.0K
-98.06%
YoY
|
$159.0K
-99.21%
YoY
|
$12.52M
N/A
|
$69.71M
1553.86%
YoY
|
$23.64M
-65.4%
YoY
|
$20.10M
8273.33%
YoY
|
$0.00
-100.0%
YoY
|
$4.215M
1678.48%
YoY
|
$68.33M
61461.26%
YoY
|
$240.0K
-3.61%
YoY
|
$11.00K
-101.11%
YoY
|
$237.0K
-99.8%
YoY
|
$111.0K
-99.65%
YoY
|
$249.0K
4880.0%
YoY
|
-$990.0K
-2575.0%
YoY
|
$118.9M
N/A
|
| Net Change In Cash |
$4.763M
-134.07%
YoY
|
-$3.490M
-71.95%
YoY
|
$9.343M
50.21%
YoY
|
-$5.384M
-34.6%
YoY
|
-$13.98M
-186.89%
YoY
|
-$12.44M
11.26%
YoY
|
$6.220M
-133.52%
YoY
|
-$8.233M
-126.8%
YoY
|
$16.09M
86.18%
YoY
|
-$11.18M
183.38%
YoY
|
-$18.56M
-1957.46%
YoY
|
$30.72M
214.79%
YoY
|
$8.642M
-174.8%
YoY
|
-$3.946M
-87.6%
YoY
|
$999.0K
-88.9%
YoY
|
$9.759M
-66.52%
YoY
|
-$11.55M
19.51%
YoY
|
-$31.82M
34.66%
YoY
|
$9.000M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.15M
18.82%
YoY
|
-$19.19M
3.79%
YoY
|
-$24.53M
29.98%
YoY
|
-$23.66M
52.16%
YoY
|
-$24.53M
38.04%
YoY
|
-$18.49M
28.38%
YoY
|
-$18.87M
30.01%
YoY
|
-$15.55M
5.86%
YoY
|
-$17.77M
25.51%
YoY
|
-$14.40M
7.11%
YoY
|
-$14.51M
18.0%
YoY
|
-$14.69M
46.45%
YoY
|
-$14.16M
14.41%
YoY
|
-$13.44M
23.68%
YoY
|
-$12.30M
20.59%
YoY
|
-$10.03M
16.21%
YoY
|
-$12.38M
97.54%
YoY
|
-$10.87M
-19.6%
YoY
|
-$10.20M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$17.00K
-83.81%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$32.00K
-81.71%
YoY
|
$105.0K
128.26%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-105.5%
YoY
|
$175.0K
929.41%
YoY
|
$46.00K
-215.0%
YoY
|
-$147.0K
86.08%
YoY
|
-$200.0K
6.38%
YoY
|
$17.00K
-80.68%
YoY
|
-$40.00K
-122.22%
YoY
|
-$79.00K
-86.38%
YoY
|
-$188.0K
168.57%
YoY
|
$88.00K
-12.87%
YoY
|
$180.0K
-280.0%
YoY
|
-$580.0K
N/A
|
| Free Cash Flow |
-$29.15M
18.66%
YoY
|
-$19.21M
3.3%
YoY
|
-$24.54M
30.05%
YoY
|
-$23.66M
52.05%
YoY
|
-$24.57M
36.88%
YoY
|
-$18.59M
28.7%
YoY
|
-$18.87M
31.34%
YoY
|
-$15.56M
7.4%
YoY
|
-$17.95M
26.59%
YoY
|
-$14.45M
7.77%
YoY
|
-$14.37M
17.56%
YoY
|
-$14.49M
47.21%
YoY
|
-$14.18M
13.74%
YoY
|
-$13.40M
21.3%
YoY
|
-$12.22M
27.04%
YoY
|
-$9.841M
14.96%
YoY
|
-$12.46M
95.79%
YoY
|
-$11.05M
-17.66%
YoY
|
-$9.620M
N/A
|
Loading...