|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$113.6M
-0.76%
YoY
|
-$114.4M
16.08%
YoY
|
-$98.58M
127.72%
YoY
|
-$43.29M
63.48%
YoY
|
-$26.48M
190.03%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
55.04%
YoY
|
$387.0K
1190.0%
YoY
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$75.41M
-20.94%
YoY
|
-$95.39M
24.95%
YoY
|
-$76.34M
111.64%
YoY
|
-$36.07M
59.32%
YoY
|
-$22.64M
363.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$795.0K
-182.73%
YoY
|
-$961.0K
-13.42%
YoY
|
-$1.110M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$87.33M
189.8%
YoY
|
-$30.14M
-214.63%
YoY
|
$26.29M
-156.84%
YoY
|
-$46.25M
N/A
|
N/A
|
| Cash From Investing Activities |
-$88.13M
183.4%
YoY
|
-$31.10M
-223.54%
YoY
|
$25.17M
-154.42%
YoY
|
-$46.25M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$102.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$129.4M
26.38%
YoY
|
$102.4M
-10.42%
YoY
|
$114.3M
81.59%
YoY
|
$62.94M
6.05%
YoY
|
$59.35M
122.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$75.41M
-20.94%
YoY
|
-$95.39M
24.95%
YoY
|
-$76.34M
111.64%
YoY
|
-$36.07M
59.32%
YoY
|
-$22.64M
363.93%
YoY
|
| Cash From Investing Activities |
-$88.13M
183.4%
YoY
|
-$31.10M
-223.54%
YoY
|
$25.17M
-154.42%
YoY
|
-$46.25M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$129.4M
26.38%
YoY
|
$102.4M
-10.42%
YoY
|
$114.3M
81.59%
YoY
|
$62.94M
6.05%
YoY
|
$59.35M
122.12%
YoY
|
| Net Change In Cash |
-$34.15M
41.68%
YoY
|
-$24.10M
-138.19%
YoY
|
$63.12M
-425.7%
YoY
|
-$19.38M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.41M
-20.94%
YoY
|
-$95.39M
24.95%
YoY
|
-$76.34M
111.64%
YoY
|
-$36.07M
59.32%
YoY
|
-$22.64M
363.93%
YoY
|
| Capital Expenditures |
$795.0K
-182.73%
YoY
|
-$961.0K
-13.42%
YoY
|
-$1.110M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$76.20M
-19.3%
YoY
|
-$94.42M
25.51%
YoY
|
-$75.23M
108.57%
YoY
|
-$36.07M
59.32%
YoY
|
-$22.64M
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.28M
28.84%
YoY
|
-$28.63M
5.96%
YoY
|
-$29.69M
1.87%
YoY
|
-$21.97M
-32.28%
YoY
|
-$25.83M
-20.72%
YoY
|
-$27.02M
-13.67%
YoY
|
-$29.14M
31.75%
YoY
|
-$32.44M
157.87%
YoY
|
-$32.58M
209.11%
YoY
|
-$31.30M
220.37%
YoY
|
-$22.12M
84.33%
YoY
|
-$12.58M
14.68%
YoY
|
-$10.54M
85.56%
YoY
|
-$9.770M
81.26%
YoY
|
-$12.00M
16.05%
YoY
|
-$10.97M
116.8%
YoY
|
-$5.680M
54.35%
YoY
|
-$5.390M
296.32%
YoY
|
-$10.34M
155.94%
YoY
|
| Depreciation, Depletion And Amortization |
$811.0K
491.97%
YoY
|
$100.0K
4.17%
YoY
|
$200.0K
100.0%
YoY
|
$137.0K
95.71%
YoY
|
$137.0K
356.67%
YoY
|
$96.00K
N/A
|
$100.0K
N/A
|
$70.00K
N/A
|
$30.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.975M
-66.0%
YoY
|
-$23.97M
-5.44%
YoY
|
-$28.44M
-5.5%
YoY
|
-$15.03M
-8.85%
YoY
|
-$23.46M
-4.8%
YoY
|
-$25.35M
2.37%
YoY
|
-$30.09M
69.34%
YoY
|
-$16.49M
79.83%
YoY
|
-$24.64M
152.72%
YoY
|
-$24.76M
174.5%
YoY
|
-$17.77M
78.23%
YoY
|
-$9.170M
25.1%
YoY
|
-$9.750M
68.69%
YoY
|
-$9.020M
52.36%
YoY
|
-$9.970M
101.41%
YoY
|
-$7.330M
22.37%
YoY
|
-$5.780M
81.76%
YoY
|
-$5.920M
443.12%
YoY
|
-$4.950M
711.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$373.0K
-988.1%
YoY
|
-$196.0K
-3366.67%
YoY
|
-$226.0K
-66.52%
YoY
|
N/A
N/A
|
-$42.00K
-94.47%
YoY
|
$6.000K
-101.71%
YoY
|
-$675.0K
N/A
|
-$250.0K
N/A
|
-$760.0K
N/A
|
-$350.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.90M
35.19%
YoY
|
-$46.03M
-456.84%
YoY
|
$0.00
-100.0%
YoY
|
$9.600M
-226.65%
YoY
|
-$37.65M
-520.21%
YoY
|
$12.90M
-592.37%
YoY
|
$2.196M
-83.11%
YoY
|
-$7.580M
-209.06%
YoY
|
$8.960M
-119.37%
YoY
|
-$2.620M
N/A
|
$13.00M
N/A
|
$6.950M
N/A
|
-$46.25M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$51.27M
36.03%
YoY
|
-$46.23M
-458.19%
YoY
|
-$226.0K
-114.86%
YoY
|
$9.600M
-222.61%
YoY
|
-$37.69M
-560.23%
YoY
|
$12.91M
-534.55%
YoY
|
$1.521M
-88.3%
YoY
|
-$7.830M
-212.66%
YoY
|
$8.190M
-117.71%
YoY
|
-$2.970M
N/A
|
$13.00M
N/A
|
$6.950M
N/A
|
-$46.25M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.33M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$905.0K
N/A
|
$114.7M
N/A
|
$11.64M
-387933.33%
YoY
|
$2.150M
-97.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.0%
YoY
|
$102.4M
53784.21%
YoY
|
$290.0K
314.29%
YoY
|
$290.0K
-99.54%
YoY
|
$113.5M
567500.0%
YoY
|
$190.0K
N/A
|
$70.00K
250.0%
YoY
|
$62.85M
4.73%
YoY
|
$20.00K
-102.94%
YoY
|
N/A
|
$20.00K
N/A
|
$60.01M
N/A
|
-$680.0K
-102.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.975M
-66.0%
YoY
|
-$23.97M
-5.44%
YoY
|
-$28.44M
-5.5%
YoY
|
-$15.03M
-8.85%
YoY
|
-$23.46M
-4.8%
YoY
|
-$25.35M
2.37%
YoY
|
-$30.09M
69.34%
YoY
|
-$16.49M
79.83%
YoY
|
-$24.64M
152.72%
YoY
|
-$24.76M
174.5%
YoY
|
-$17.77M
78.23%
YoY
|
-$9.170M
25.1%
YoY
|
-$9.750M
68.69%
YoY
|
-$9.020M
52.36%
YoY
|
-$9.970M
101.41%
YoY
|
-$7.330M
22.37%
YoY
|
-$5.780M
81.76%
YoY
|
-$5.920M
443.12%
YoY
|
-$4.950M
711.48%
YoY
|
| Cash From Investing Activities |
-$51.27M
36.03%
YoY
|
-$46.23M
-458.19%
YoY
|
-$226.0K
-114.86%
YoY
|
$9.600M
-222.61%
YoY
|
-$37.69M
-560.23%
YoY
|
$12.91M
-534.55%
YoY
|
$1.521M
-88.3%
YoY
|
-$7.830M
-212.66%
YoY
|
$8.190M
-117.71%
YoY
|
-$2.970M
N/A
|
$13.00M
N/A
|
$6.950M
N/A
|
-$46.25M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$905.0K
N/A
|
$114.7M
N/A
|
$11.64M
-387933.33%
YoY
|
$2.150M
-97.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.0%
YoY
|
$102.4M
53784.21%
YoY
|
$290.0K
314.29%
YoY
|
$290.0K
-99.54%
YoY
|
$113.5M
567500.0%
YoY
|
$190.0K
N/A
|
$70.00K
250.0%
YoY
|
$62.85M
4.73%
YoY
|
$20.00K
-102.94%
YoY
|
N/A
|
$20.00K
N/A
|
$60.01M
N/A
|
-$680.0K
-102.54%
YoY
|
| Net Change In Cash |
-$58.34M
-4.59%
YoY
|
$44.50M
-457.68%
YoY
|
-$17.03M
-40.41%
YoY
|
-$3.280M
-104.2%
YoY
|
-$61.15M
278.4%
YoY
|
-$12.44M
-54.66%
YoY
|
-$28.57M
-126.27%
YoY
|
$78.06M
-3945.32%
YoY
|
-$16.16M
-71.11%
YoY
|
-$27.44M
-150.98%
YoY
|
$108.8M
-1192.96%
YoY
|
-$2.030M
-72.31%
YoY
|
-$55.93M
871.01%
YoY
|
$53.83M
-0.48%
YoY
|
-$9.950M
76.73%
YoY
|
-$7.330M
22.37%
YoY
|
-$5.760M
81.13%
YoY
|
$54.09M
-5062.39%
YoY
|
-$5.630M
-121.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.975M
-66.0%
YoY
|
-$23.97M
-5.44%
YoY
|
-$28.44M
-5.5%
YoY
|
-$15.03M
-8.85%
YoY
|
-$23.46M
-4.8%
YoY
|
-$25.35M
2.37%
YoY
|
-$30.09M
69.34%
YoY
|
-$16.49M
79.83%
YoY
|
-$24.64M
152.72%
YoY
|
-$24.76M
174.5%
YoY
|
-$17.77M
78.23%
YoY
|
-$9.170M
25.1%
YoY
|
-$9.750M
68.69%
YoY
|
-$9.020M
52.36%
YoY
|
-$9.970M
101.41%
YoY
|
-$7.330M
22.37%
YoY
|
-$5.780M
81.76%
YoY
|
-$5.920M
443.12%
YoY
|
-$4.950M
711.48%
YoY
|
| Capital Expenditures |
$373.0K
-988.1%
YoY
|
-$196.0K
-3366.67%
YoY
|
-$226.0K
-66.52%
YoY
|
N/A
N/A
|
-$42.00K
-94.47%
YoY
|
$6.000K
-101.71%
YoY
|
-$675.0K
N/A
|
-$250.0K
N/A
|
-$760.0K
N/A
|
-$350.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$8.348M
-64.35%
YoY
|
-$23.77M
-6.24%
YoY
|
-$28.21M
-4.1%
YoY
|
-$15.03M
-7.45%
YoY
|
-$23.42M
-1.95%
YoY
|
-$25.35M
3.86%
YoY
|
-$29.42M
N/A
|
-$16.24M
77.1%
YoY
|
-$23.88M
N/A
|
-$24.41M
N/A
|
N/A
|
-$9.170M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...