|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$12.90M
824.37%
YoY
|
$1.395M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$512.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$12.38M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$64.11M
35.41%
YoY
|
$47.35M
42.05%
YoY
|
$33.33M
316.1%
YoY
|
$8.010M
92.09%
YoY
|
$4.170M
185.62%
YoY
|
| Research & Development |
$75.80M
8.87%
YoY
|
$69.63M
4.92%
YoY
|
$66.36M
82.51%
YoY
|
$36.36M
60.53%
YoY
|
$22.65M
194.92%
YoY
|
| Depreciation & Amortization |
$600.0K
55.04%
YoY
|
$387.0K
1190.0%
YoY
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$141.1M
20.59%
YoY
|
$117.0M
17.34%
YoY
|
$99.69M
124.68%
YoY
|
$44.37M
65.5%
YoY
|
$26.81M
193.33%
YoY
|
| Operating Profit |
-$128.2M
10.89%
YoY
|
-$115.6M
15.94%
YoY
|
-$99.69M
N/A
|
N/A
|
N/A
|
| Interest Expense |
$1.037M
610.27%
YoY
|
$146.0K
-74.83%
YoY
|
$580.0K
-46.79%
YoY
|
$1.090M
62.69%
YoY
|
$670.0K
415.38%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
-$520.0K
300.0%
YoY
|
| Pretax Income |
-$127.0M
9.98%
YoY
|
-$115.4M
16.48%
YoY
|
-$99.10M
128.92%
YoY
|
-$43.29M
62.32%
YoY
|
-$26.67M
192.11%
YoY
|
| Income Tax |
-$13.39M
1239.2%
YoY
|
-$1.000M
92.31%
YoY
|
-$520.0K
N/A
|
N/A
N/A
|
-$190.0K
N/A
|
| Net Earnings |
-$113.6M
-0.76%
YoY
|
-$114.4M
16.08%
YoY
|
-$98.58M
127.72%
YoY
|
-$43.29M
63.48%
YoY
|
-$26.48M
190.03%
YoY
|
| Basic Earnings Per Share |
-$1.52
-16.02%
YoY
|
-$1.81
-3.72%
YoY
|
-$1.88
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.52
-100.0%
YoY
|
-$1.813M
-3.49%
YoY
|
-$1.879M
76.89%
YoY
|
-$1.062M
35.92%
YoY
|
-$781.6K
190.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
74.72M shares
18.42%
YoY
|
63.10M shares
20.29%
YoY
|
52.46M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.81M
1408.09%
YoY
|
$800.0K
17.99%
YoY
|
$746.0K
N/A
|
$580.0K
N/A
|
$717.0K
N/A
|
$678.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$512.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$10.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$24.31M
114.58%
YoY
|
$13.50M
34.53%
YoY
|
$14.00M
6.04%
YoY
|
$12.31M
-3.71%
YoY
|
$11.33M
-5.91%
YoY
|
$10.03M
2.88%
YoY
|
$13.21M
70.17%
YoY
|
$12.78M
238.1%
YoY
|
$12.04M
397.52%
YoY
|
$9.750M
267.92%
YoY
|
$7.760M
353.8%
YoY
|
$3.780M
204.84%
YoY
|
$2.420M
95.16%
YoY
|
$2.650M
108.66%
YoY
|
$1.710M
71.0%
YoY
|
$1.240M
90.77%
YoY
|
$1.240M
85.07%
YoY
|
$1.270M
159.18%
YoY
|
$1.000M
284.62%
YoY
|
| Research & Development |
$25.53M
67.45%
YoY
|
$16.34M
-7.81%
YoY
|
$16.58M
-2.3%
YoY
|
$17.36M
-11.86%
YoY
|
$15.25M
-25.91%
YoY
|
$17.72M
-18.17%
YoY
|
$16.97M
12.89%
YoY
|
$19.69M
116.61%
YoY
|
$20.58M
143.26%
YoY
|
$21.66M
195.9%
YoY
|
$15.03M
42.46%
YoY
|
$9.090M
-9.28%
YoY
|
$8.460M
70.22%
YoY
|
$7.320M
76.81%
YoY
|
$10.55M
15.17%
YoY
|
$10.02M
128.77%
YoY
|
$4.970M
61.89%
YoY
|
$4.140M
365.17%
YoY
|
$9.160M
145.58%
YoY
|
| Depreciation & Amortization |
$811.0K
491.97%
YoY
|
$100.0K
4.17%
YoY
|
$200.0K
100.0%
YoY
|
$137.0K
95.71%
YoY
|
$137.0K
356.67%
YoY
|
$96.00K
N/A
|
$100.0K
N/A
|
$70.00K
N/A
|
$30.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$50.47M
89.9%
YoY
|
$29.83M
7.49%
YoY
|
$30.58M
1.35%
YoY
|
$29.66M
-8.65%
YoY
|
$26.58M
-18.53%
YoY
|
$27.76M
-11.64%
YoY
|
$30.17M
32.34%
YoY
|
$32.47M
152.29%
YoY
|
$32.62M
199.82%
YoY
|
$31.41M
215.05%
YoY
|
$22.80M
85.97%
YoY
|
$12.87M
14.3%
YoY
|
$10.88M
75.48%
YoY
|
$9.970M
84.29%
YoY
|
$12.26M
20.55%
YoY
|
$11.26M
123.41%
YoY
|
$6.200M
66.22%
YoY
|
$5.410M
292.03%
YoY
|
$10.17M
154.89%
YoY
|
| Operating Profit |
-$40.17M
N/A
|
-$29.08M
7.39%
YoY
|
-$29.83M
-1.13%
YoY
|
N/A
|
N/A
|
-$27.08M
N/A
|
-$30.17M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$556.0K
1637.5%
YoY
|
$255.0K
363.64%
YoY
|
$146.0K
370.97%
YoY
|
$57.00K
90.0%
YoY
|
$32.00K
-20.0%
YoY
|
$55.00K
-50.0%
YoY
|
$31.00K
-79.33%
YoY
|
$30.00K
-89.29%
YoY
|
$40.00K
-88.24%
YoY
|
$110.0K
-45.0%
YoY
|
$150.0K
-40.0%
YoY
|
$280.0K
-3.45%
YoY
|
$340.0K
3.03%
YoY
|
$200.0K
-16.67%
YoY
|
$250.0K
400.0%
YoY
|
$290.0K
383.33%
YoY
|
$330.0K
560.0%
YoY
|
$240.0K
380.0%
YoY
|
$50.00K
66.67%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$220.0K
450.0%
YoY
|
-$220.0K
144.44%
YoY
|
| Pretax Income |
-$39.61M
53.37%
YoY
|
-$28.63M
5.96%
YoY
|
-$29.69M
-1.51%
YoY
|
-$29.02M
-10.53%
YoY
|
-$25.83M
-20.72%
YoY
|
-$27.02M
-13.67%
YoY
|
-$30.14M
33.08%
YoY
|
-$32.44M
157.87%
YoY
|
-$32.58M
209.11%
YoY
|
-$31.30M
220.37%
YoY
|
-$22.65M
88.75%
YoY
|
-$12.58M
14.68%
YoY
|
-$10.54M
79.56%
YoY
|
-$9.770M
81.26%
YoY
|
-$12.00M
16.05%
YoY
|
-$10.97M
116.8%
YoY
|
-$5.870M
59.51%
YoY
|
-$5.390M
296.32%
YoY
|
-$10.34M
155.94%
YoY
|
| Income Tax |
-$6.336M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.056M
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$1.000M
92.31%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$520.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$190.0K
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$33.28M
28.84%
YoY
|
-$28.63M
5.96%
YoY
|
-$29.69M
1.87%
YoY
|
-$21.97M
-32.28%
YoY
|
-$25.83M
-20.72%
YoY
|
-$27.02M
-13.67%
YoY
|
-$29.14M
31.75%
YoY
|
-$32.44M
157.87%
YoY
|
-$32.58M
209.11%
YoY
|
-$31.30M
220.37%
YoY
|
-$22.12M
84.33%
YoY
|
-$12.58M
14.68%
YoY
|
-$10.54M
85.56%
YoY
|
-$9.770M
81.26%
YoY
|
-$12.00M
16.05%
YoY
|
-$10.97M
116.8%
YoY
|
-$5.680M
54.35%
YoY
|
-$5.390M
296.32%
YoY
|
-$10.34M
155.94%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.34
-20.93%
YoY
|
-$0.46
0.0%
YoY
|
N/A
|
N/A
|
-$0.43
N/A
|
-$0.46
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.38
-100.0%
YoY
|
-$344.5K
-19.21%
YoY
|
-$458.7K
-0.24%
YoY
|
-$346.5K
-33.5%
YoY
|
-$407.5K
-29.29%
YoY
|
-$426.4K
-23.25%
YoY
|
-$459.8K
2.28%
YoY
|
-$521.0K
97.56%
YoY
|
-$576.3K
160.93%
YoY
|
-$555.6K
130.35%
YoY
|
-$449.6K
39.97%
YoY
|
-$263.7K
-10.18%
YoY
|
-$220.9K
31.75%
YoY
|
-$241.2K
51.6%
YoY
|
-$321.2K
5.24%
YoY
|
-$293.6K
96.6%
YoY
|
-$167.7K
54.35%
YoY
|
-$159.1K
300.65%
YoY
|
-$305.2K
155.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
87.19M shares
N/A
|
81.55M shares
28.68%
YoY
|
64.72M shares
2.12%
YoY
|
N/A
|
N/A
|
63.38M shares
N/A
|
63.38M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...