|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.22M
673.85%
YoY
|
$1.579M
-1176.47%
YoY
|
-$146.7K
395.1%
YoY
|
-$29.62K
1467.2%
YoY
|
-$1.890K
-157.98%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.240K
-23.46%
YoY
|
$1.620K
326.32%
YoY
|
$380.00
N/A
|
| Cash From Operating Activities |
$7.681M
252.56%
YoY
|
$2.179M
-1596.07%
YoY
|
-$145.6K
476.71%
YoY
|
-$25.25K
438.38%
YoY
|
-$4.690K
-152.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$544.4K
-4.17%
YoY
|
-$568.1K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.240K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$544.4K
-4.17%
YoY
|
-$568.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.240K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.221M
N/A
|
$0.00
-100.0%
YoY
|
$23.15K
363.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.15M
-183.83%
YoY
|
$15.69M
1115.07%
YoY
|
$1.291M
-516692.0%
YoY
|
-$250.00
-100.97%
YoY
|
$25.65K
413.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.681M
252.56%
YoY
|
$2.179M
-1596.07%
YoY
|
-$145.6K
476.71%
YoY
|
-$25.25K
438.38%
YoY
|
-$4.690K
-152.58%
YoY
|
| Cash From Investing Activities |
-$544.4K
-4.17%
YoY
|
-$568.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.240K
N/A
|
| Cash From Financing Activities |
-$13.15M
-183.83%
YoY
|
$15.69M
1115.07%
YoY
|
$1.291M
-516692.0%
YoY
|
-$250.00
-100.97%
YoY
|
$25.65K
413.0%
YoY
|
| Net Change In Cash |
-$6.018M
-134.78%
YoY
|
$17.30M
1410.03%
YoY
|
$1.146M
-4593.57%
YoY
|
-$25.50K
-243.91%
YoY
|
$17.72K
27.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.681M
252.56%
YoY
|
$2.179M
-1596.07%
YoY
|
-$145.6K
476.71%
YoY
|
-$25.25K
438.38%
YoY
|
-$4.690K
-152.58%
YoY
|
| Capital Expenditures |
-$544.4K
-4.17%
YoY
|
-$568.1K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.240K
N/A
|
| Free Cash Flow |
$8.225M
199.46%
YoY
|
$2.747M
N/A
|
N/A
|
-$25.25K
1641.38%
YoY
|
-$1.450K
-116.26%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.372M
-48.03%
YoY
|
$3.750M
35.34%
YoY
|
$5.311M
110.84%
YoY
|
$4.286M
343.07%
YoY
|
$2.641M
190.33%
YoY
|
$2.771M
-1155.13%
YoY
|
$2.519M
-7179.53%
YoY
|
$967.3K
N/A
|
$909.5K
-25087.09%
YoY
|
-$262.6K
3959.04%
YoY
|
-$35.58K
733.26%
YoY
|
-$3.640K
-15.74%
YoY
|
-$6.470K
N/A
|
-$4.270K
N/A
|
-$930.00
N/A
|
-$4.320K
N/A
|
| Depreciation, Depletion And Amortization |
$47.05K
51.38%
YoY
|
$43.57K
56.11%
YoY
|
$0.00
N/A
|
$34.86K
192.7%
YoY
|
$31.08K
222.41%
YoY
|
$27.91K
334.06%
YoY
|
$0.00
N/A
|
$11.91K
N/A
|
$9.640K
2141.86%
YoY
|
$6.430K
1507.5%
YoY
|
$0.00
-100.0%
YoY
|
$430.00
-64.75%
YoY
|
$400.00
N/A
|
$410.00
N/A
|
$400.00
N/A
|
$1.220K
N/A
|
| Cash From Operating Activities |
$1.816M
-37.85%
YoY
|
$1.890M
-34.56%
YoY
|
$5.075M
100.92%
YoY
|
-$654.3K
-91.06%
YoY
|
$2.921M
-68.76%
YoY
|
$2.888M
1491.1%
YoY
|
$2.526M
-7860.05%
YoY
|
-$7.322M
31135.96%
YoY
|
$9.351M
-63801.16%
YoY
|
$181.5K
2740.38%
YoY
|
-$32.55K
358.45%
YoY
|
-$14.68K
110.32%
YoY
|
$6.390K
-163.9%
YoY
|
-$7.100K
-29.0%
YoY
|
$1.730K
N/A
|
-$6.980K
-169.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$55.90K
-60.96%
YoY
|
-$248.6K
99.9%
YoY
|
-$115.8K
-4.34%
YoY
|
-$155.7K
-72.58%
YoY
|
-$143.2K
N/A
|
-$124.4K
N/A
|
-$121.1K
N/A
|
-$568.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$158.4K
N/A
|
$158.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$55.90K
-467.52%
YoY
|
-$248.6K
99.9%
YoY
|
-$115.8K
-4.34%
YoY
|
-$314.1K
-44.7%
YoY
|
$15.21K
N/A
|
-$124.4K
N/A
|
-$121.1K
N/A
|
-$568.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.66M
-251.02%
YoY
|
-$2.369M
-2.54%
YoY
|
$2.562M
-77.0%
YoY
|
-$12.16M
-177.85%
YoY
|
-$9.707M
-31937.29%
YoY
|
-$2.431M
-5477.74%
YoY
|
$11.14M
506208.5%
YoY
|
$15.61M
27531.36%
YoY
|
$30.49K
-412.08%
YoY
|
$45.20K
128.63%
YoY
|
$2.200K
-45.0%
YoY
|
-$9.770K
3808.0%
YoY
|
$19.77K
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$250.00
-101.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.816M
-37.85%
YoY
|
$1.890M
-34.56%
YoY
|
$5.075M
100.92%
YoY
|
-$654.3K
-91.06%
YoY
|
$2.921M
-68.76%
YoY
|
$2.888M
1491.1%
YoY
|
$2.526M
-7860.05%
YoY
|
-$7.322M
31135.96%
YoY
|
$9.351M
-63801.16%
YoY
|
$181.5K
2740.38%
YoY
|
-$32.55K
358.45%
YoY
|
-$14.68K
110.32%
YoY
|
$6.390K
-163.9%
YoY
|
-$7.100K
-29.0%
YoY
|
$1.730K
N/A
|
-$6.980K
-169.8%
YoY
|
| Cash From Investing Activities |
-$55.90K
-467.52%
YoY
|
-$248.6K
99.9%
YoY
|
-$115.8K
-4.34%
YoY
|
-$314.1K
-44.7%
YoY
|
$15.21K
N/A
|
-$124.4K
N/A
|
-$121.1K
N/A
|
-$568.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$14.66M
-251.02%
YoY
|
-$2.369M
-2.54%
YoY
|
$2.562M
-77.0%
YoY
|
-$12.16M
-177.85%
YoY
|
-$9.707M
-31937.29%
YoY
|
-$2.431M
-5477.74%
YoY
|
$11.14M
506208.5%
YoY
|
$15.61M
27531.36%
YoY
|
$30.49K
-412.08%
YoY
|
$45.20K
128.63%
YoY
|
$2.200K
-45.0%
YoY
|
-$9.770K
3808.0%
YoY
|
$19.77K
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$250.00
-101.25%
YoY
|
| Net Change In Cash |
$16.42M
-342.51%
YoY
|
-$727.7K
-318.71%
YoY
|
$7.521M
-44.47%
YoY
|
-$13.12M
-269.9%
YoY
|
-$6.771M
-172.17%
YoY
|
$332.7K
46.76%
YoY
|
$13.54M
-44724.65%
YoY
|
$7.725M
23258.54%
YoY
|
$9.382M
-38471.45%
YoY
|
$226.7K
766.59%
YoY
|
-$30.35K
879.03%
YoY
|
-$24.45K
238.17%
YoY
|
$26.16K
-361.6%
YoY
|
-$3.100K
-69.0%
YoY
|
$1.730K
-82.7%
YoY
|
-$7.230K
-124.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.816M
-37.85%
YoY
|
$1.890M
-34.56%
YoY
|
$5.075M
100.92%
YoY
|
-$654.3K
-91.06%
YoY
|
$2.921M
-68.76%
YoY
|
$2.888M
1491.1%
YoY
|
$2.526M
-7860.05%
YoY
|
-$7.322M
31135.96%
YoY
|
$9.351M
-63801.16%
YoY
|
$181.5K
2740.38%
YoY
|
-$32.55K
358.45%
YoY
|
-$14.68K
110.32%
YoY
|
$6.390K
-163.9%
YoY
|
-$7.100K
-29.0%
YoY
|
$1.730K
N/A
|
-$6.980K
-169.8%
YoY
|
| Capital Expenditures |
-$55.90K
-60.96%
YoY
|
-$248.6K
99.9%
YoY
|
-$115.8K
-4.34%
YoY
|
-$155.7K
-72.58%
YoY
|
-$143.2K
N/A
|
-$124.4K
N/A
|
-$121.1K
N/A
|
-$568.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$1.872M
-38.93%
YoY
|
$2.139M
-29.0%
YoY
|
$5.191M
96.11%
YoY
|
-$498.6K
-92.62%
YoY
|
$3.065M
N/A
|
$3.012M
N/A
|
$2.647M
N/A
|
-$6.754M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.730K
N/A
|
-$6.980K
N/A
|
Loading...