|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$20.98M
446.47%
YoY
|
$3.839M
N/A
|
$0.00
-100.0%
YoY
|
$5.880K
1.03%
YoY
|
$5.820K
-33.86%
YoY
|
| Cost Of Revenue |
$5.927M
1233.74%
YoY
|
$444.4K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
$15.05M
343.42%
YoY
|
$3.395M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.623M
121.61%
YoY
|
$1.183M
659.24%
YoY
|
$155.9K
343.32%
YoY
|
$35.16K
304.6%
YoY
|
$8.690K
125.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.240K
-23.46%
YoY
|
$1.620K
326.32%
YoY
|
$380.00
N/A
|
| Operating Expenses |
$2.623M
121.61%
YoY
|
$1.183M
711.34%
YoY
|
$145.9K
314.85%
YoY
|
$35.16K
304.6%
YoY
|
$8.690K
125.71%
YoY
|
| Operating Profit |
$12.43M
462.12%
YoY
|
$2.211M
-1616.13%
YoY
|
-$145.9K
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$174.2K
288.8%
YoY
|
-$44.81K
5572.15%
YoY
|
-$790.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$50.38K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$12.29M
467.29%
YoY
|
$2.167M
-1577.4%
YoY
|
-$146.7K
400.68%
YoY
|
-$29.29K
920.56%
YoY
|
-$2.870K
-157.98%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$330.00
-134.02%
YoY
|
-$970.00
-157.74%
YoY
|
| Net Earnings |
$12.22M
673.85%
YoY
|
$1.579M
-1176.47%
YoY
|
-$146.7K
395.1%
YoY
|
-$29.62K
1467.2%
YoY
|
-$1.890K
-157.98%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.635M
674.8%
YoY
|
$211.1K
-1173.47%
YoY
|
-$19.66K
385.55%
YoY
|
-$4.049K
1467.2%
YoY
|
-$258.40
-157.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.186M
18.78%
YoY
|
$10.31M
150.28%
YoY
|
$8.494M
116.0%
YoY
|
$7.720M
210.04%
YoY
|
$5.208M
285.99%
YoY
|
$4.120M
N/A
|
$3.933M
N/A
|
$2.490M
N/A
|
$1.349M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.880K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.719M
3.19%
YoY
|
$3.007M
195.16%
YoY
|
$2.209M
135.96%
YoY
|
$2.306M
418.93%
YoY
|
$1.666M
2189.86%
YoY
|
$1.019M
N/A
|
$936.1K
N/A
|
$444.4K
N/A
|
$72.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$4.467M
26.12%
YoY
|
$7.305M
135.54%
YoY
|
$6.285M
109.77%
YoY
|
$5.414M
164.66%
YoY
|
$3.541M
177.46%
YoY
|
$3.101M
N/A
|
$2.996M
N/A
|
$2.046M
N/A
|
$1.276M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.678M
139.69%
YoY
|
$2.239M
616.7%
YoY
|
$659.4K
59.85%
YoY
|
$1.198M
102.57%
YoY
|
$699.9K
74.86%
YoY
|
$312.4K
19.09%
YoY
|
$412.5K
1088.82%
YoY
|
$591.3K
N/A
|
$400.3K
10896.7%
YoY
|
$262.3K
3979.47%
YoY
|
$34.70K
712.65%
YoY
|
$3.640K
-9.45%
YoY
|
$6.430K
N/A
|
$4.270K
N/A
|
$6.810K
N/A
|
$4.020K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$47.05K
51.38%
YoY
|
$43.57K
56.11%
YoY
|
$0.00
N/A
|
$34.86K
192.7%
YoY
|
$31.08K
222.41%
YoY
|
$27.91K
334.06%
YoY
|
$0.00
N/A
|
$11.91K
N/A
|
$9.640K
2141.86%
YoY
|
$6.430K
1507.5%
YoY
|
$0.00
-100.0%
YoY
|
$430.00
-64.75%
YoY
|
$400.00
N/A
|
$410.00
N/A
|
$400.00
N/A
|
$1.220K
N/A
|
| Operating Expenses |
$1.678M
138.83%
YoY
|
$2.239M
616.69%
YoY
|
$659.4K
57.68%
YoY
|
$1.189M
164.28%
YoY
|
$702.5K
91.49%
YoY
|
$312.4K
19.09%
YoY
|
$418.2K
1105.22%
YoY
|
$450.1K
N/A
|
$366.8K
9978.02%
YoY
|
$262.3K
3985.83%
YoY
|
$34.70K
712.65%
YoY
|
$3.640K
-9.45%
YoY
|
$6.420K
N/A
|
$4.270K
N/A
|
$6.810K
N/A
|
$4.020K
N/A
|
| Operating Profit |
$2.789M
-1.77%
YoY
|
$5.066M
81.65%
YoY
|
$5.626M
118.22%
YoY
|
$4.225M
164.77%
YoY
|
$2.839M
212.13%
YoY
|
$2.789M
N/A
|
$2.578M
N/A
|
$1.596M
N/A
|
$909.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$9.970K
62.38%
YoY
|
-$20.32K
13.39%
YoY
|
$23.67K
-60.09%
YoY
|
-$90.85K
102.74%
YoY
|
-$6.140K
N/A
|
-$17.92K
N/A
|
$59.31K
N/A
|
-$44.81K
5572.15%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
-$1.407M
4044.2%
YoY
|
-$1.296M
N/A
|
-$291.7K
N/A
|
-$16.43K
-467.56%
YoY
|
-$33.94K
N/A
|
N/A
|
N/A
N/A
|
$4.470K
N/A
|
N/A
|
-$320.00
700.0%
YoY
|
-$880.00
N/A
|
N/A
|
-$40.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.372M
-48.03%
YoY
|
$3.750M
35.34%
YoY
|
$5.311M
110.84%
YoY
|
$4.286M
175.57%
YoY
|
$2.641M
190.33%
YoY
|
$2.771M
-1155.13%
YoY
|
$2.519M
-7179.53%
YoY
|
$1.555M
N/A
|
$909.5K
-25087.09%
YoY
|
-$262.6K
3959.04%
YoY
|
-$35.58K
733.26%
YoY
|
-$3.640K
-9.45%
YoY
|
-$6.470K
N/A
|
-$4.270K
N/A
|
-$930.00
N/A
|
-$4.020K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$588.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$1.372M
-48.03%
YoY
|
$3.750M
35.34%
YoY
|
$5.311M
110.84%
YoY
|
$4.286M
343.07%
YoY
|
$2.641M
190.33%
YoY
|
$2.771M
-1155.13%
YoY
|
$2.519M
-7179.53%
YoY
|
$967.3K
N/A
|
$909.5K
-25087.09%
YoY
|
-$262.6K
3959.04%
YoY
|
-$35.58K
733.26%
YoY
|
-$3.640K
-15.74%
YoY
|
-$6.470K
N/A
|
-$4.270K
N/A
|
-$930.00
N/A
|
-$4.320K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
$2.82
113.64%
YoY
|
N/A
|
N/A
|
N/A
|
$1.32
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$182.0K
-48.03%
YoY
|
$497.4K
35.34%
YoY
|
$2.82
113.64%
YoY
|
$573.7K
341.99%
YoY
|
$350.3K
189.79%
YoY
|
$367.6K
-1145.57%
YoY
|
$1.32
-100.03%
YoY
|
$129.8K
N/A
|
$120.9K
-24390.06%
YoY
|
-$35.15K
3894.01%
YoY
|
-$4.763K
715.89%
YoY
|
-$497.60
-15.74%
YoY
|
-$880.20
N/A
|
-$583.70
N/A
|
-$127.10
N/A
|
-$590.60
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.539M shares
N/A
|
7.539M shares
N/A
|
7.539M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
7.539M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
7.539M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
7.539M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...