|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.33M
-36.76%
YoY
|
$12.63M
-59.42%
YoY
|
$45.75M
988.96%
YoY
|
$48.11M
422.1%
YoY
|
$21.07M
37.73%
YoY
|
$31.12M
214.33%
YoY
|
$4.201M
13.54%
YoY
|
$9.214M
39.61%
YoY
|
$15.30M
N/A
|
$9.900M
4850.0%
YoY
|
$3.700M
516.67%
YoY
|
$6.600M
2100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-33.33%
YoY
|
$600.0K
0.0%
YoY
|
$300.0K
-72.73%
YoY
|
$200.0K
-71.43%
YoY
|
$300.0K
-75.0%
YoY
|
$600.0K
-64.71%
YoY
|
| Cash & Equivalents |
$13.33M
-36.76%
YoY
|
$12.63M
-59.42%
YoY
|
$10.75M
155.82%
YoY
|
$13.11M
39.66%
YoY
|
$21.07M
N/A
|
$31.12M
196.23%
YoY
|
$4.201M
N/A
|
$9.384M
N/A
|
N/A
|
$10.51M
10405.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
N/A
|
$100.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$35.00M
N/A
|
$35.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.820M
-1.99%
YoY
|
$6.385M
-78.64%
YoY
|
$7.887M
131.97%
YoY
|
$5.625M
75.34%
YoY
|
$4.918M
123.55%
YoY
|
$29.90M
1259.05%
YoY
|
$3.400M
17.24%
YoY
|
$3.208M
10.62%
YoY
|
$2.200M
10.0%
YoY
|
$2.200M
N/A
|
$2.900M
N/A
|
$2.900M
2800.0%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.172M
262.0%
YoY
|
$1.643M
17.36%
YoY
|
$1.200M
N/A
|
$1.100M
N/A
|
$600.0K
N/A
|
$1.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$4.820M
N/A
|
$6.385M
200.61%
YoY
|
$7.887M
N/A
|
$5.625M
N/A
|
N/A
|
$2.124M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.395M
-53.54%
YoY
|
$6.217M
-68.86%
YoY
|
$5.783M
-77.49%
YoY
|
$6.386M
-70.95%
YoY
|
$9.459M
-55.59%
YoY
|
$19.97M
-12.43%
YoY
|
$25.69M
35.19%
YoY
|
$21.98M
22.8%
YoY
|
$21.30M
N/A
|
$22.80M
N/A
|
$19.00M
N/A
|
$17.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$23.41M
-33.96%
YoY
|
$26.40M
-62.37%
YoY
|
$25.53M
-28.02%
YoY
|
$27.53M
-23.63%
YoY
|
$35.45M
-11.15%
YoY
|
$70.16M
94.88%
YoY
|
$35.46M
34.83%
YoY
|
$36.05M
25.16%
YoY
|
$39.90M
1895.0%
YoY
|
$36.00M
11900.0%
YoY
|
$26.30M
3657.14%
YoY
|
$28.80M
7100.0%
YoY
|
$2.000M
900.0%
YoY
|
$300.0K
-25.0%
YoY
|
$700.0K
-12.5%
YoY
|
$400.0K
-66.67%
YoY
|
$200.0K
-75.0%
YoY
|
$400.0K
-69.23%
YoY
|
$800.0K
-52.94%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$4.784M
0.65%
YoY
|
$5.307M
-41.19%
YoY
|
$5.773M
-35.29%
YoY
|
$4.553M
-49.41%
YoY
|
$4.753M
-52.94%
YoY
|
$9.024M
15.69%
YoY
|
$8.921M
8.79%
YoY
|
$9.000M
N/A
|
$10.10M
N/A
|
$7.800M
N/A
|
$8.200M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$10.47M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.800M
-99.43%
YoY
|
$3.200M
-98.98%
YoY
|
$63.00M
-79.87%
YoY
|
$290.4M
-6.89%
YoY
|
$315.5M
1.35%
YoY
|
$314.1M
1.06%
YoY
|
| Other Assets |
$0.00
-100.0%
YoY
|
$723.0K
-43.03%
YoY
|
$290.0K
-69.76%
YoY
|
$290.0K
-41.65%
YoY
|
$2.084M
942.0%
YoY
|
$1.269M
N/A
|
$959.0K
859.0%
YoY
|
$497.0K
397.0%
YoY
|
$200.0K
N/A
|
N/A
N/A
|
$100.0K
N/A
|
$100.0K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$5.507M
-88.47%
YoY
|
$5.597M
-93.71%
YoY
|
$6.063M
-94.5%
YoY
|
$17.11M
-84.65%
YoY
|
$47.75M
-59.19%
YoY
|
$89.03M
21.62%
YoY
|
$110.3M
51.24%
YoY
|
$111.4M
N/A
|
$117.0M
6400.0%
YoY
|
$73.20M
2187.5%
YoY
|
$72.90M
15.35%
YoY
|
$0.00
-100.0%
YoY
|
$1.800M
-99.43%
YoY
|
$3.200M
-98.98%
YoY
|
$63.20M
-79.81%
YoY
|
$290.6M
-6.83%
YoY
|
$315.8M
1.45%
YoY
|
$314.1M
1.06%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$23.41M
-33.96%
YoY
|
$26.40M
-62.37%
YoY
|
$25.53M
-28.02%
YoY
|
$27.53M
-23.63%
YoY
|
$35.45M
-11.15%
YoY
|
$70.16M
94.88%
YoY
|
$35.46M
34.83%
YoY
|
$36.05M
25.16%
YoY
|
$39.90M
1895.0%
YoY
|
$36.00M
11900.0%
YoY
|
$26.30M
3657.14%
YoY
|
$28.80M
7100.0%
YoY
|
$2.000M
900.0%
YoY
|
$300.0K
-25.0%
YoY
|
$700.0K
-12.5%
YoY
|
$400.0K
-66.67%
YoY
|
$200.0K
-75.0%
YoY
|
$400.0K
-69.23%
YoY
|
$800.0K
-52.94%
YoY
|
| Total Long-Term Assets |
$0.00
|
$5.507M
|
$5.597M
|
$6.063M
|
$17.11M
|
$47.75M
|
$89.03M
|
$110.3M
|
$111.4M
|
$117.0M
|
$73.20M
|
$72.90M
|
$0.00
|
$1.800M
|
$3.200M
|
$63.20M
|
$290.6M
|
$315.8M
|
$314.1M
|
| Total Assets |
$23.41M
-55.46%
YoY
|
$31.91M
-72.94%
YoY
|
$31.12M
-75.0%
YoY
|
$33.59M
-77.04%
YoY
|
$52.56M
-65.26%
YoY
|
$117.9M
-22.94%
YoY
|
$124.5M
25.11%
YoY
|
$146.3M
43.86%
YoY
|
$151.3M
7465.0%
YoY
|
$153.0M
7185.71%
YoY
|
$99.50M
2451.28%
YoY
|
$101.7M
59.91%
YoY
|
$2.000M
-99.31%
YoY
|
$2.100M
-99.34%
YoY
|
$3.900M
-98.76%
YoY
|
$63.60M
-79.76%
YoY
|
$290.8M
-7.0%
YoY
|
$316.2M
1.15%
YoY
|
$314.9M
0.77%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$807.0K
-77.46%
YoY
|
$2.980M
-19.28%
YoY
|
$6.327M
-75.28%
YoY
|
$3.501M
-84.28%
YoY
|
$3.581M
-84.56%
YoY
|
$3.692M
-84.09%
YoY
|
$25.59M
20.73%
YoY
|
$22.27M
5.02%
YoY
|
$23.20M
186.42%
YoY
|
$23.20M
268.25%
YoY
|
$21.20M
221.21%
YoY
|
$21.20M
285.45%
YoY
|
$8.100M
55.77%
YoY
|
$6.300M
85.29%
YoY
|
$6.600M
120.0%
YoY
|
$5.500M
77.42%
YoY
|
$5.200M
85.71%
YoY
|
$3.400M
1033.33%
YoY
|
$3.000M
2900.0%
YoY
|
| Accrued Expenses |
$4.416M
-43.03%
YoY
|
$4.818M
-53.93%
YoY
|
$4.144M
-67.14%
YoY
|
$4.666M
-44.61%
YoY
|
$7.751M
-3.11%
YoY
|
$10.46M
23.05%
YoY
|
$12.61M
152.2%
YoY
|
$8.424M
116.0%
YoY
|
$8.000M
N/A
|
$8.500M
N/A
|
$5.000M
N/A
|
$3.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
$25.00K
N/A
|
$95.00K
N/A
|
N/A
|
$82.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.000M
N/A
|
$5.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.600M
168.75%
YoY
|
$8.300M
N/A
|
$7.800M
N/A
|
$5.400M
440.0%
YoY
|
$3.200M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$2.315M
-91.23%
YoY
|
$28.00K
-99.78%
YoY
|
$7.160M
-60.07%
YoY
|
$72.00K
-99.57%
YoY
|
$26.39M
54.35%
YoY
|
$12.59M
-30.08%
YoY
|
$17.93M
10.68%
YoY
|
$16.80M
N/A
|
$17.10M
N/A
|
$18.00M
N/A
|
$16.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.606M
-73.91%
YoY
|
$11.10M
-85.71%
YoY
|
$11.12M
-82.07%
YoY
|
$23.64M
-54.79%
YoY
|
$21.48M
-61.15%
YoY
|
$77.73M
42.88%
YoY
|
$62.02M
31.96%
YoY
|
$52.29M
13.42%
YoY
|
$55.30M
231.14%
YoY
|
$54.40M
270.07%
YoY
|
$47.00M
226.39%
YoY
|
$46.10M
315.32%
YoY
|
$16.70M
96.47%
YoY
|
$14.70M
308.33%
YoY
|
$14.40M
350.0%
YoY
|
$11.10M
164.29%
YoY
|
$8.500M
193.1%
YoY
|
$3.600M
1100.0%
YoY
|
$3.200M
3100.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$2.314M
20936.36%
YoY
|
$0.00
-100.0%
YoY
|
$2.250M
-97.83%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-99.97%
YoY
|
$28.00K
-99.93%
YoY
|
$103.9M
169.78%
YoY
|
$91.50M
N/A
|
$42.60M
N/A
|
$38.80M
N/A
|
$38.50M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
| Other Long-Term Liabilities |
$5.606M
-86.79%
YoY
|
$441.0K
N/A
|
$56.00K
-97.61%
YoY
|
$57.00K
-98.94%
YoY
|
$42.43M
376.73%
YoY
|
N/A
N/A
|
$2.348M
2248.0%
YoY
|
$5.396M
5296.0%
YoY
|
$8.900M
N/A
|
$5.400M
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.606M
-86.79%
YoY
|
$2.314M
-94.11%
YoY
|
$2.518M
5.98%
YoY
|
$11.88M
-89.13%
YoY
|
$42.43M
-57.74%
YoY
|
$39.28M
-18.18%
YoY
|
$2.376M
-93.89%
YoY
|
$109.3M
183.06%
YoY
|
$100.4M
N/A
|
$48.00M
N/A
|
$38.90M
N/A
|
$38.60M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.606M
-73.91%
YoY
|
$11.10M
-85.71%
YoY
|
$11.12M
-82.07%
YoY
|
$23.64M
-54.79%
YoY
|
$21.48M
-61.15%
YoY
|
$77.73M
42.88%
YoY
|
$62.02M
31.96%
YoY
|
$52.29M
13.42%
YoY
|
$55.30M
231.14%
YoY
|
$54.40M
270.07%
YoY
|
$47.00M
226.39%
YoY
|
$46.10M
315.32%
YoY
|
$16.70M
96.47%
YoY
|
$14.70M
308.33%
YoY
|
$14.40M
350.0%
YoY
|
$11.10M
164.29%
YoY
|
$8.500M
193.1%
YoY
|
$3.600M
1100.0%
YoY
|
$3.200M
3100.0%
YoY
|
| Total Long-Term Liabilities |
$5.606M
-86.79%
YoY
|
$2.314M
-94.11%
YoY
|
$2.518M
5.98%
YoY
|
$11.88M
-89.13%
YoY
|
$42.43M
-57.74%
YoY
|
$39.28M
-18.18%
YoY
|
$2.376M
-93.89%
YoY
|
$109.3M
183.06%
YoY
|
$100.4M
N/A
|
$48.00M
N/A
|
$38.90M
N/A
|
$38.60M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
| Total Liabilities |
$12.83M
-79.92%
YoY
|
$13.42M
-88.53%
YoY
|
$13.64M
-78.82%
YoY
|
$35.51M
-78.02%
YoY
|
$63.91M
-58.95%
YoY
|
$117.0M
10.59%
YoY
|
$64.40M
-27.97%
YoY
|
$161.5M
83.37%
YoY
|
$155.7M
832.34%
YoY
|
$105.8M
619.73%
YoY
|
$89.40M
520.83%
YoY
|
$88.10M
693.69%
YoY
|
$16.70M
96.47%
YoY
|
$14.70M
219.57%
YoY
|
$14.40M
242.86%
YoY
|
$11.10M
164.29%
YoY
|
$8.500M
193.1%
YoY
|
$4.600M
1433.33%
YoY
|
$4.200M
4100.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$253.6M
N/A
|
-$243.6M
19.53%
YoY
|
-$234.9M
N/A
|
-$209.4M
N/A
|
N/A
|
-$203.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$3.000K
N/A
|
$3.000K
-66.67%
YoY
|
$2.000K
N/A
|
$10.00K
N/A
|
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.58M
-193.12%
YoY
|
$18.49M
1950.0%
YoY
|
$17.48M
-70.91%
YoY
|
-$1.923M
-87.39%
YoY
|
-$11.36M
158.14%
YoY
|
$902.0K
-98.09%
YoY
|
$60.09M
494.9%
YoY
|
-$15.25M
-212.93%
YoY
|
-$4.400M
-70.07%
YoY
|
$47.17M
-474.36%
YoY
|
$10.10M
-196.19%
YoY
|
$13.50M
-74.29%
YoY
|
-$14.70M
-105.21%
YoY
|
-$12.60M
-104.04%
YoY
|
-$10.50M
-103.38%
YoY
|
$52.50M
-83.06%
YoY
|
$282.3M
-8.88%
YoY
|
$311.6M
-0.26%
YoY
|
$310.7M
-0.54%
YoY
|
| Total Liabilities & Shareholders Equity |
$23.41M
-55.46%
YoY
|
$31.91M
-72.94%
YoY
|
$31.12M
-75.0%
YoY
|
$33.59M
-77.04%
YoY
|
$52.56M
-65.26%
YoY
|
$117.9M
-22.94%
YoY
|
$124.5M
25.11%
YoY
|
$146.3M
43.86%
YoY
|
$151.3M
7465.0%
YoY
|
$153.0M
7185.71%
YoY
|
$99.50M
2451.28%
YoY
|
$101.7M
59.91%
YoY
|
$2.000M
-99.31%
YoY
|
$2.100M
-99.34%
YoY
|
$3.900M
-98.76%
YoY
|
$63.60M
-79.76%
YoY
|
$290.8M
-7.0%
YoY
|
$316.2M
1.15%
YoY
|
$314.9M
0.77%
YoY
|
Loading...