|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.80M
-75.34%
YoY
|
-$161.4M
493.99%
YoY
|
-$27.17M
441.24%
YoY
|
-$5.020M
-607.07%
YoY
|
$990.0K
-139.29%
YoY
|
| Depreciation, Depletion And Amortization |
$2.029M
-49.62%
YoY
|
$4.027M
-32.55%
YoY
|
$5.970M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$64.09M
51.86%
YoY
|
-$42.20M
152.72%
YoY
|
-$16.70M
389.74%
YoY
|
-$3.410M
67.16%
YoY
|
-$2.040M
53.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$266.0K
-108.9%
YoY
|
-$2.990M
182.08%
YoY
|
-$1.060M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.53M
-1826.62%
YoY
|
-$1.942M
-819.26%
YoY
|
$270.0K
-99.91%
YoY
|
$291.8M
983.62%
YoY
|
$26.93M
-108.67%
YoY
|
| Cash From Investing Activities |
$33.27M
-774.47%
YoY
|
-$4.932M
524.3%
YoY
|
-$790.0K
-100.27%
YoY
|
$291.8M
983.62%
YoY
|
$26.93M
-108.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.002M
900.4%
YoY
|
$500.0K
-100.17%
YoY
|
-$292.0M
926.04%
YoY
|
-$28.46M
-142400.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.49M
-81.23%
YoY
|
$71.89M
172.71%
YoY
|
$26.36M
-109.2%
YoY
|
-$286.7M
1035.74%
YoY
|
-$25.24M
-108.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$64.09M
51.86%
YoY
|
-$42.20M
152.72%
YoY
|
-$16.70M
389.74%
YoY
|
-$3.410M
67.16%
YoY
|
-$2.040M
53.38%
YoY
|
| Cash From Investing Activities |
$33.27M
-774.47%
YoY
|
-$4.932M
524.3%
YoY
|
-$790.0K
-100.27%
YoY
|
$291.8M
983.62%
YoY
|
$26.93M
-108.67%
YoY
|
| Cash From Financing Activities |
$13.49M
-81.23%
YoY
|
$71.89M
172.71%
YoY
|
$26.36M
-109.2%
YoY
|
-$286.7M
1035.74%
YoY
|
-$25.24M
-108.08%
YoY
|
| Net Change In Cash |
-$64.09M
-358.96%
YoY
|
$24.75M
179.03%
YoY
|
$8.870M
406.86%
YoY
|
$1.750M
-600.0%
YoY
|
-$350.0K
-172.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.09M
51.86%
YoY
|
-$42.20M
152.72%
YoY
|
-$16.70M
389.74%
YoY
|
-$3.410M
67.16%
YoY
|
-$2.040M
53.38%
YoY
|
| Capital Expenditures |
$266.0K
-108.9%
YoY
|
-$2.990M
182.08%
YoY
|
-$1.060M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$64.36M
64.12%
YoY
|
-$39.21M
150.73%
YoY
|
-$15.64M
N/A
|
N/A
|
-$2.040M
55.73%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.01M
-27.91%
YoY
|
-$8.723M
-94.59%
YoY
|
-$25.55M
-31.54%
YoY
|
$8.349M
-152.49%
YoY
|
-$13.88M
-38.67%
YoY
|
-$161.4M
765.34%
YoY
|
-$37.32M
671.01%
YoY
|
-$15.91M
894.13%
YoY
|
-$22.63M
987.98%
YoY
|
-$18.65M
2769.23%
YoY
|
-$4.840M
75.36%
YoY
|
-$1.600M
-440.43%
YoY
|
-$2.080M
166.67%
YoY
|
-$650.0K
-177.38%
YoY
|
-$2.760M
-468.0%
YoY
|
$470.0K
161.11%
YoY
|
-$780.0K
-69.29%
YoY
|
$840.0K
-4300.0%
YoY
|
$750.0K
971.43%
YoY
|
| Depreciation, Depletion And Amortization |
$416.0K
-6.52%
YoY
|
$470.0K
-114.36%
YoY
|
$471.0K
-80.13%
YoY
|
$643.0K
-73.32%
YoY
|
$445.0K
-82.34%
YoY
|
-$3.274M
-206.99%
YoY
|
$2.371M
54.97%
YoY
|
$2.410M
74.64%
YoY
|
$2.520M
N/A
|
$3.060M
N/A
|
$1.530M
N/A
|
$1.380M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$5.438M
-80.42%
YoY
|
-$9.438M
-28.98%
YoY
|
-$15.33M
113.08%
YoY
|
-$16.85M
15.85%
YoY
|
-$27.77M
286.78%
YoY
|
-$13.29M
226.51%
YoY
|
-$7.194M
245.87%
YoY
|
-$14.54M
37.83%
YoY
|
-$7.180M
1695.0%
YoY
|
-$4.070M
323.96%
YoY
|
-$2.080M
23.81%
YoY
|
-$10.55M
2751.35%
YoY
|
-$400.0K
-23.08%
YoY
|
-$960.0K
159.46%
YoY
|
-$1.680M
194.74%
YoY
|
-$370.0K
-36.21%
YoY
|
-$520.0K
-24.64%
YoY
|
-$370.0K
-13.95%
YoY
|
-$570.0K
235.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-100.81%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-99.4%
YoY
|
-$13.00K
-98.77%
YoY
|
-$246.0K
-27.65%
YoY
|
-$439.0K
-33.48%
YoY
|
-$1.158M
403.48%
YoY
|
-$1.053M
519.41%
YoY
|
-$340.0K
N/A
|
-$660.0K
N/A
|
-$230.0K
N/A
|
-$170.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.139M
-80.4%
YoY
|
$2.500M
-268.92%
YoY
|
$0.00
-100.0%
YoY
|
-$291.0K
212.9%
YoY
|
$31.32M
N/A
|
-$1.480M
N/A
|
-$369.0K
N/A
|
-$93.00K
-134.44%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$270.0K
-99.88%
YoY
|
$1.870M
-93.01%
YoY
|
$1.430M
N/A
|
$59.96M
33211.11%
YoY
|
$228.6M
N/A
|
$26.75M
N/A
|
$0.00
N/A
|
$180.0K
-100.06%
YoY
|
| Cash From Investing Activities |
$6.137M
-80.25%
YoY
|
$2.500M
-230.28%
YoY
|
-$7.000K
-99.54%
YoY
|
-$304.0K
-73.47%
YoY
|
$31.08M
-9240.0%
YoY
|
-$1.919M
190.76%
YoY
|
-$1.527M
563.91%
YoY
|
-$1.146M
-1246.0%
YoY
|
-$340.0K
-118.18%
YoY
|
-$660.0K
-146.15%
YoY
|
-$230.0K
-100.38%
YoY
|
$100.0K
-99.96%
YoY
|
$1.870M
-93.01%
YoY
|
$1.430M
N/A
|
$59.96M
33211.11%
YoY
|
$228.6M
N/A
|
$26.75M
N/A
|
$0.00
-100.0%
YoY
|
$180.0K
-100.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.430M
N/A
|
-$60.28M
N/A
|
-$230.3M
N/A
|
-$28.46M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$8.818M
-80.94%
YoY
|
$12.98M
266.79%
YoY
|
$9.183M
-2.27%
YoY
|
-$17.49M
-237.8%
YoY
|
$46.26M
317.53%
YoY
|
$3.538M
5796.67%
YoY
|
$9.396M
-38.27%
YoY
|
$12.69M
4976.0%
YoY
|
$11.08M
-1373.56%
YoY
|
$60.00K
-100.1%
YoY
|
$15.22M
-106.67%
YoY
|
$250.0K
-100.95%
YoY
|
-$870.0K
N/A
|
-$57.93M
N/A
|
-$228.1M
-22911.0%
YoY
|
-$26.24M
262300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.438M
-80.42%
YoY
|
-$9.438M
-28.98%
YoY
|
-$15.33M
113.08%
YoY
|
-$16.85M
15.85%
YoY
|
-$27.77M
286.78%
YoY
|
-$13.29M
226.51%
YoY
|
-$7.194M
245.87%
YoY
|
-$14.54M
37.83%
YoY
|
-$7.180M
1695.0%
YoY
|
-$4.070M
323.96%
YoY
|
-$2.080M
23.81%
YoY
|
-$10.55M
2751.35%
YoY
|
-$400.0K
-23.08%
YoY
|
-$960.0K
159.46%
YoY
|
-$1.680M
194.74%
YoY
|
-$370.0K
-36.21%
YoY
|
-$520.0K
-24.64%
YoY
|
-$370.0K
-13.95%
YoY
|
-$570.0K
235.29%
YoY
|
| Cash From Investing Activities |
$6.137M
-80.25%
YoY
|
$2.500M
-230.28%
YoY
|
-$7.000K
-99.54%
YoY
|
-$304.0K
-73.47%
YoY
|
$31.08M
-9240.0%
YoY
|
-$1.919M
190.76%
YoY
|
-$1.527M
563.91%
YoY
|
-$1.146M
-1246.0%
YoY
|
-$340.0K
-118.18%
YoY
|
-$660.0K
-146.15%
YoY
|
-$230.0K
-100.38%
YoY
|
$100.0K
-99.96%
YoY
|
$1.870M
-93.01%
YoY
|
$1.430M
N/A
|
$59.96M
33211.11%
YoY
|
$228.6M
N/A
|
$26.75M
N/A
|
$0.00
-100.0%
YoY
|
$180.0K
-100.06%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$8.818M
-80.94%
YoY
|
$12.98M
266.79%
YoY
|
$9.183M
-2.27%
YoY
|
-$17.49M
-237.8%
YoY
|
$46.26M
317.53%
YoY
|
$3.538M
5796.67%
YoY
|
$9.396M
-38.27%
YoY
|
$12.69M
4976.0%
YoY
|
$11.08M
-1373.56%
YoY
|
$60.00K
-100.1%
YoY
|
$15.22M
-106.67%
YoY
|
$250.0K
-100.95%
YoY
|
-$870.0K
N/A
|
-$57.93M
N/A
|
-$228.1M
-22911.0%
YoY
|
-$26.24M
262300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$699.0K
-104.93%
YoY
|
$1.880M
-93.95%
YoY
|
-$2.359M
-54.49%
YoY
|
-$7.967M
26.64%
YoY
|
-$14.18M
-374.31%
YoY
|
$31.05M
389.04%
YoY
|
-$5.183M
130.36%
YoY
|
-$6.291M
-231.89%
YoY
|
$5.170M
200.58%
YoY
|
$6.350M
-1687.5%
YoY
|
-$2.250M
-742.86%
YoY
|
$4.770M
5862.5%
YoY
|
$1.720M
-17300.0%
YoY
|
-$400.0K
8.11%
YoY
|
$350.0K
-189.74%
YoY
|
$80.00K
-80.95%
YoY
|
-$10.00K
-98.57%
YoY
|
-$370.0K
-17.78%
YoY
|
-$390.0K
-123.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.438M
-80.42%
YoY
|
-$9.438M
-28.98%
YoY
|
-$15.33M
113.08%
YoY
|
-$16.85M
15.85%
YoY
|
-$27.77M
286.78%
YoY
|
-$13.29M
226.51%
YoY
|
-$7.194M
245.87%
YoY
|
-$14.54M
37.83%
YoY
|
-$7.180M
1695.0%
YoY
|
-$4.070M
323.96%
YoY
|
-$2.080M
23.81%
YoY
|
-$10.55M
2751.35%
YoY
|
-$400.0K
-23.08%
YoY
|
-$960.0K
159.46%
YoY
|
-$1.680M
194.74%
YoY
|
-$370.0K
-36.21%
YoY
|
-$520.0K
-24.64%
YoY
|
-$370.0K
-13.95%
YoY
|
-$570.0K
235.29%
YoY
|
| Capital Expenditures |
$2.000K
-100.81%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-99.4%
YoY
|
-$13.00K
-98.77%
YoY
|
-$246.0K
-27.65%
YoY
|
-$439.0K
-33.48%
YoY
|
-$1.158M
403.48%
YoY
|
-$1.053M
519.41%
YoY
|
-$340.0K
N/A
|
-$660.0K
N/A
|
-$230.0K
N/A
|
-$170.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
-$5.440M
-80.24%
YoY
|
-$9.438M
-26.55%
YoY
|
-$15.32M
153.84%
YoY
|
-$16.83M
24.8%
YoY
|
-$27.53M
302.41%
YoY
|
-$12.85M
276.83%
YoY
|
-$6.036M
226.27%
YoY
|
-$13.49M
29.94%
YoY
|
-$6.840M
N/A
|
-$3.410M
N/A
|
-$1.850M
N/A
|
-$10.38M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$520.0K
-24.64%
YoY
|
-$370.0K
-9.76%
YoY
|
N/A
|
Loading...