|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.225M
-16.76%
YoY
|
-$2.673M
42.04%
YoY
|
-$1.882M
-56.52%
YoY
|
-$4.328M
546.02%
YoY
|
-$670.0K
-12.99%
YoY
|
| Depreciation, Depletion And Amortization |
$1.461K
-83.64%
YoY
|
$8.931K
21.18%
YoY
|
$7.370K
-33.54%
YoY
|
$11.09K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$639.4K
-61.11%
YoY
|
-$1.644M
4.28%
YoY
|
-$1.577M
221.11%
YoY
|
-$491.0K
-450.71%
YoY
|
$140.0K
-126.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.542K
N/A
|
$0.00
-100.0%
YoY
|
-$44.65K
N/A
|
N/A
|
-$20.00K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.542K
N/A
|
N/A
N/A
|
-$44.65K
N/A
|
N/A
N/A
|
-$20.00K
100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$99.33K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$490.0K
-41.98%
YoY
|
$844.6K
-65.43%
YoY
|
$2.443M
383.64%
YoY
|
$505.2K
-488.6%
YoY
|
-$130.0K
-128.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$639.4K
-61.11%
YoY
|
-$1.644M
4.28%
YoY
|
-$1.577M
221.11%
YoY
|
-$491.0K
-450.71%
YoY
|
$140.0K
-126.42%
YoY
|
| Cash From Investing Activities |
-$1.542K
N/A
|
N/A
N/A
|
-$44.65K
N/A
|
N/A
N/A
|
-$20.00K
100.0%
YoY
|
| Cash From Financing Activities |
$490.0K
-41.98%
YoY
|
$844.6K
-65.43%
YoY
|
$2.443M
383.64%
YoY
|
$505.2K
-488.6%
YoY
|
-$130.0K
-128.26%
YoY
|
| Net Change In Cash |
-$150.9K
-81.12%
YoY
|
-$799.6K
-197.28%
YoY
|
$821.9K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-112.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$639.4K
-61.11%
YoY
|
-$1.644M
4.28%
YoY
|
-$1.577M
221.11%
YoY
|
-$491.0K
-450.71%
YoY
|
$140.0K
-126.42%
YoY
|
| Capital Expenditures |
$1.542K
N/A
|
$0.00
-100.0%
YoY
|
-$44.65K
N/A
|
N/A
|
-$20.00K
100.0%
YoY
|
| Free Cash Flow |
-$640.9K
-61.02%
YoY
|
-$1.644M
7.32%
YoY
|
-$1.532M
N/A
|
N/A
|
$160.0K
-130.77%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$574.9K
-10.65%
YoY
|
-$946.2K
13.91%
YoY
|
-$476.4K
-39.06%
YoY
|
-$3.970K
-99.68%
YoY
|
-$643.4K
40.7%
YoY
|
-$830.7K
14.94%
YoY
|
-$781.7K
-8.36%
YoY
|
-$1.224M
67.98%
YoY
|
-$457.3K
-52.55%
YoY
|
-$722.7K
244.16%
YoY
|
-$853.0K
-4250.71%
YoY
|
-$729.0K
23.2%
YoY
|
-$963.7K
-56.5%
YoY
|
-$210.0K
-75.42%
YoY
|
$20.55K
-103.08%
YoY
|
-$591.7K
-82.51%
YoY
|
-$2.216M
34.27%
YoY
|
-$854.2K
-16.0%
YoY
|
-$666.8K
-37.42%
YoY
|
| Depreciation, Depletion And Amortization |
$260.00
N/A
|
$250.00
N/A
|
$220.00
N/A
|
$1.460K
-83.65%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$8.930K
N/A
|
$6.698K
172.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.458K
-11.58%
YoY
|
$2.460K
-55.6%
YoY
|
$2.460K
-11.19%
YoY
|
$2.770K
-99.0%
YoY
|
$2.780K
-98.66%
YoY
|
$5.540K
-95.98%
YoY
|
$2.770K
-95.95%
YoY
|
| Cash From Operating Activities |
-$253.8K
59.53%
YoY
|
-$29.24K
-84.38%
YoY
|
-$28.14K
-78.93%
YoY
|
-$159.6K
-60.46%
YoY
|
-$159.1K
-37.68%
YoY
|
-$187.2K
-70.55%
YoY
|
-$133.5K
-61.81%
YoY
|
-$403.6K
-39.36%
YoY
|
-$255.3K
-20.09%
YoY
|
-$635.7K
8.46%
YoY
|
-$349.6K
6175.94%
YoY
|
-$665.6K
68.46%
YoY
|
-$319.5K
0.4%
YoY
|
-$586.1K
-363.66%
YoY
|
-$5.570K
-104.01%
YoY
|
-$395.1K
-64.26%
YoY
|
-$318.2K
-63.99%
YoY
|
$222.3K
-129.78%
YoY
|
$138.9K
-136.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$1.558K
N/A
|
$1.540K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$44.65K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$1.558K
N/A
|
-$1.540K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$44.65K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$564.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$218.8K
13.53%
YoY
|
-$27.02K
-126.38%
YoY
|
$95.48K
127.04%
YoY
|
$152.8K
-55.95%
YoY
|
$192.7K
74.26%
YoY
|
$102.4K
-57.62%
YoY
|
$42.06K
-71.07%
YoY
|
$346.9K
-77.92%
YoY
|
$110.6K
-48.07%
YoY
|
$241.7K
-64.38%
YoY
|
$145.4K
-838.99%
YoY
|
$1.571M
402.12%
YoY
|
$212.9K
-42.67%
YoY
|
$678.7K
-478.75%
YoY
|
-$19.67K
-84.39%
YoY
|
$312.9K
-73.08%
YoY
|
$371.4K
-55.39%
YoY
|
-$179.2K
-123.95%
YoY
|
-$126.0K
-130.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$253.8K
59.53%
YoY
|
-$29.24K
-84.38%
YoY
|
-$28.14K
-78.93%
YoY
|
-$159.6K
-60.46%
YoY
|
-$159.1K
-37.68%
YoY
|
-$187.2K
-70.55%
YoY
|
-$133.5K
-61.81%
YoY
|
-$403.6K
-39.36%
YoY
|
-$255.3K
-20.09%
YoY
|
-$635.7K
8.46%
YoY
|
-$349.6K
6175.94%
YoY
|
-$665.6K
68.46%
YoY
|
-$319.5K
0.4%
YoY
|
-$586.1K
-363.66%
YoY
|
-$5.570K
-104.01%
YoY
|
-$395.1K
-64.26%
YoY
|
-$318.2K
-63.99%
YoY
|
$222.3K
-129.78%
YoY
|
$138.9K
-136.86%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$1.558K
N/A
|
-$1.540K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$44.65K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$218.8K
13.53%
YoY
|
-$27.02K
-126.38%
YoY
|
$95.48K
127.04%
YoY
|
$152.8K
-55.95%
YoY
|
$192.7K
74.26%
YoY
|
$102.4K
-57.62%
YoY
|
$42.06K
-71.07%
YoY
|
$346.9K
-77.92%
YoY
|
$110.6K
-48.07%
YoY
|
$241.7K
-64.38%
YoY
|
$145.4K
-838.99%
YoY
|
$1.571M
402.12%
YoY
|
$212.9K
-42.67%
YoY
|
$678.7K
-478.75%
YoY
|
-$19.67K
-84.39%
YoY
|
$312.9K
-73.08%
YoY
|
$371.4K
-55.39%
YoY
|
-$179.2K
-123.95%
YoY
|
-$126.0K
-130.07%
YoY
|
| Net Change In Cash |
-$35.00K
-204.1%
YoY
|
-$56.26K
-33.65%
YoY
|
$65.79K
-171.94%
YoY
|
-$8.330K
-85.32%
YoY
|
$33.62K
-123.23%
YoY
|
-$84.79K
-78.48%
YoY
|
-$91.45K
-55.22%
YoY
|
-$56.73K
-106.59%
YoY
|
-$144.7K
35.86%
YoY
|
-$393.9K
-525.26%
YoY
|
-$204.2K
709.07%
YoY
|
$861.1K
-1148.03%
YoY
|
-$106.5K
-300.02%
YoY
|
$92.63K
114.97%
YoY
|
-$25.24K
-295.96%
YoY
|
-$82.16K
-298.55%
YoY
|
$53.25K
-180.05%
YoY
|
$43.09K
-414.07%
YoY
|
$12.88K
-69.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$253.8K
59.53%
YoY
|
-$29.24K
-84.38%
YoY
|
-$28.14K
-78.93%
YoY
|
-$159.6K
-60.46%
YoY
|
-$159.1K
-37.68%
YoY
|
-$187.2K
-70.55%
YoY
|
-$133.5K
-61.81%
YoY
|
-$403.6K
-39.36%
YoY
|
-$255.3K
-20.09%
YoY
|
-$635.7K
8.46%
YoY
|
-$349.6K
6175.94%
YoY
|
-$665.6K
68.46%
YoY
|
-$319.5K
0.4%
YoY
|
-$586.1K
-363.66%
YoY
|
-$5.570K
-104.01%
YoY
|
-$395.1K
-64.26%
YoY
|
-$318.2K
-63.99%
YoY
|
$222.3K
-129.78%
YoY
|
$138.9K
-136.86%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$1.558K
N/A
|
$1.540K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$44.65K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
-$253.8K
N/A
|
-$29.24K
N/A
|
-$29.69K
-77.76%
YoY
|
-$161.1K
-60.08%
YoY
|
N/A
|
N/A
|
-$133.5K
N/A
|
-$403.6K
-35.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$620.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$222.3K
-130.42%
YoY
|
N/A
|
Loading...