|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$2.324M
-5.75%
YoY
|
$2.466M
1.78%
YoY
|
$2.423M
-45.61%
YoY
|
$4.455M
213.75%
YoY
|
$1.420M
-64.05%
YoY
|
| Cost Of Revenue |
$1.945M
-5.05%
YoY
|
$2.048M
31.84%
YoY
|
$1.554M
-53.65%
YoY
|
$3.351M
181.63%
YoY
|
$1.190M
-68.44%
YoY
|
| Gross Profit |
$379.5K
-9.21%
YoY
|
$418.0K
-51.92%
YoY
|
$869.5K
-21.22%
YoY
|
$1.104M
379.89%
YoY
|
$230.0K
27.78%
YoY
|
| Selling, General & Admin |
$1.885M
-13.54%
YoY
|
$2.180M
-23.09%
YoY
|
$2.835M
0.17%
YoY
|
$2.830M
298.61%
YoY
|
$710.0K
26.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.461K
-83.64%
YoY
|
$8.931K
21.18%
YoY
|
$7.370K
-33.54%
YoY
|
$11.09K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$1.887M
-15.21%
YoY
|
$2.225M
-21.72%
YoY
|
$2.842M
0.04%
YoY
|
$2.841M
294.62%
YoY
|
$720.0K
16.13%
YoY
|
| Operating Profit |
-$1.507M
-16.6%
YoY
|
-$1.807M
-8.41%
YoY
|
-$1.973M
13.54%
YoY
|
-$1.737M
254.59%
YoY
|
-$490.0K
11.36%
YoY
|
| Interest Expense |
-$1.406M
14.36%
YoY
|
-$1.229M
-14.98%
YoY
|
-$1.446M
-9.52%
YoY
|
-$1.598M
370.07%
YoY
|
-$340.0K
-30.61%
YoY
|
| Other Income/Expense, Net |
-$718.3K
-182.91%
YoY
|
$866.4K
-1055.49%
YoY
|
-$90.68K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$2.225M
-16.76%
YoY
|
-$2.673M
42.04%
YoY
|
-$1.882M
-56.52%
YoY
|
-$4.328M
546.02%
YoY
|
-$670.0K
-12.99%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.225M
-16.76%
YoY
|
-$2.673M
42.04%
YoY
|
-$1.882M
-56.52%
YoY
|
-$4.328M
546.02%
YoY
|
-$670.0K
-12.99%
YoY
|
| Basic Earnings Per Share |
-$0.36
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.36
N/A
|
$0.00
-100.0%
YoY
|
-$1.321K
-97.16%
YoY
|
-$46.54K
-76.45%
YoY
|
-$197.6K
-98.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.602M shares
-99.81%
YoY
|
3.425B shares
140.28%
YoY
|
1.425B shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
6.602M shares
-99.81%
YoY
|
3.425B shares
140.28%
YoY
|
1.425B shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$751.0K
27.22%
YoY
|
$771.7K
23.84%
YoY
|
$955.7K
57.67%
YoY
|
$504.7K
-46.5%
YoY
|
$590.3K
-21.37%
YoY
|
$623.1K
68.45%
YoY
|
$606.2K
50.74%
YoY
|
$943.4K
142.73%
YoY
|
$750.8K
20.62%
YoY
|
$369.9K
-44.37%
YoY
|
$402.1K
-46.17%
YoY
|
$388.7K
-53.28%
YoY
|
$622.4K
-45.63%
YoY
|
$664.9K
-37.06%
YoY
|
$747.0K
-47.47%
YoY
|
$831.9K
-51.01%
YoY
|
$1.145M
-47.4%
YoY
|
$1.056M
-60.29%
YoY
|
$1.422M
-62.1%
YoY
|
| Cost Of Revenue |
$643.5K
31.38%
YoY
|
$675.0K
31.08%
YoY
|
$808.2K
58.09%
YoY
|
$428.8K
-45.71%
YoY
|
$489.8K
-22.13%
YoY
|
$514.9K
59.9%
YoY
|
$511.2K
66.36%
YoY
|
$789.8K
143.64%
YoY
|
$629.0K
27.31%
YoY
|
$322.1K
-29.23%
YoY
|
$307.3K
9.67%
YoY
|
$324.2K
-41.22%
YoY
|
$494.1K
-40.61%
YoY
|
$455.0K
-41.55%
YoY
|
$280.2K
-76.44%
YoY
|
$551.5K
-61.86%
YoY
|
$831.9K
-58.31%
YoY
|
$778.5K
-67.19%
YoY
|
$1.190M
-64.78%
YoY
|
| Gross Profit |
$107.5K
6.98%
YoY
|
$96.65K
-10.65%
YoY
|
$147.5K
55.39%
YoY
|
$75.90K
-50.59%
YoY
|
$100.5K
-17.43%
YoY
|
$108.2K
126.03%
YoY
|
$94.95K
0.14%
YoY
|
$153.6K
138.17%
YoY
|
$121.7K
-5.13%
YoY
|
$47.86K
-77.19%
YoY
|
$94.82K
-79.69%
YoY
|
$64.50K
-76.99%
YoY
|
$128.3K
-59.0%
YoY
|
$209.9K
-24.48%
YoY
|
$466.8K
100.74%
YoY
|
$280.3K
11.3%
YoY
|
$313.0K
72.66%
YoY
|
$277.9K
-3.3%
YoY
|
$232.6K
-37.97%
YoY
|
| Selling, General & Admin |
$488.5K
22.93%
YoY
|
$510.6K
6.05%
YoY
|
$454.8K
-11.57%
YoY
|
$492.0K
-3.13%
YoY
|
$397.4K
-15.57%
YoY
|
$481.5K
-12.06%
YoY
|
$514.3K
-21.4%
YoY
|
$507.9K
-8.9%
YoY
|
$470.6K
-40.47%
YoY
|
$547.5K
-21.62%
YoY
|
$654.3K
-17.0%
YoY
|
$557.4K
-27.25%
YoY
|
$790.5K
28.42%
YoY
|
$698.6K
-5.2%
YoY
|
$788.3K
10.8%
YoY
|
$766.2K
12.55%
YoY
|
$615.6K
-6.43%
YoY
|
$736.9K
-9.22%
YoY
|
$711.5K
-18.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$260.00
N/A
|
$250.00
N/A
|
$220.00
N/A
|
$1.460K
-83.65%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$8.930K
N/A
|
$6.698K
172.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.458K
-11.58%
YoY
|
$2.460K
-55.6%
YoY
|
$2.460K
-11.19%
YoY
|
$2.770K
-99.0%
YoY
|
$2.780K
-98.66%
YoY
|
$5.540K
-95.98%
YoY
|
$2.770K
-95.95%
YoY
|
| Operating Expenses |
$488.5K
22.93%
YoY
|
$510.6K
6.05%
YoY
|
$454.8K
-11.57%
YoY
|
$493.4K
-4.52%
YoY
|
$397.4K
-16.75%
YoY
|
$481.5K
-12.06%
YoY
|
$514.3K
-21.4%
YoY
|
$516.8K
-7.29%
YoY
|
$477.3K
-39.81%
YoY
|
$547.5K
-21.9%
YoY
|
$654.3K
-17.26%
YoY
|
$557.4K
-27.51%
YoY
|
$793.0K
28.24%
YoY
|
$701.0K
-5.22%
YoY
|
$790.8K
10.72%
YoY
|
$769.0K
2.54%
YoY
|
$618.4K
-14.97%
YoY
|
$739.7K
-16.05%
YoY
|
$714.2K
-23.8%
YoY
|
| Operating Profit |
-$380.9K
28.33%
YoY
|
-$413.9K
10.89%
YoY
|
-$307.2K
-26.73%
YoY
|
-$417.5K
14.97%
YoY
|
-$296.8K
-16.52%
YoY
|
-$373.3K
-25.29%
YoY
|
-$419.3K
-25.05%
YoY
|
-$363.2K
-26.33%
YoY
|
-$355.6K
-44.84%
YoY
|
-$499.7K
1.73%
YoY
|
-$559.5K
72.71%
YoY
|
-$492.9K
0.88%
YoY
|
-$644.7K
111.09%
YoY
|
-$491.2K
6.37%
YoY
|
-$324.0K
-32.75%
YoY
|
-$488.7K
-1.9%
YoY
|
-$305.4K
-44.07%
YoY
|
-$461.8K
-22.23%
YoY
|
-$481.7K
-14.34%
YoY
|
| Interest Expense |
-$193.9K
-44.04%
YoY
|
-$532.3K
16.38%
YoY
|
-$169.1K
-53.32%
YoY
|
-$239.8K
-36.28%
YoY
|
-$346.5K
32.5%
YoY
|
-$457.4K
53.41%
YoY
|
-$362.3K
23.46%
YoY
|
-$376.3K
-7.51%
YoY
|
-$261.5K
-12.53%
YoY
|
-$298.1K
2.35%
YoY
|
-$293.5K
-34.64%
YoY
|
-$406.8K
-5.06%
YoY
|
-$299.0K
-31.2%
YoY
|
-$291.3K
-25.78%
YoY
|
-$449.0K
31.04%
YoY
|
-$428.5K
287.27%
YoY
|
-$434.6K
-4.97%
YoY
|
-$392.5K
-20.69%
YoY
|
-$342.7K
-29.95%
YoY
|
| Other Income/Expense, Net |
-$193.9K
-44.04%
YoY
|
$5.000K
-101.09%
YoY
|
-$169.1K
-53.32%
YoY
|
$0.00
-100.0%
YoY
|
-$346.5K
240.81%
YoY
|
-$457.4K
105.07%
YoY
|
-$362.3K
23.46%
YoY
|
-$370.00
N/A
|
-$101.7K
-65.99%
YoY
|
-$223.0K
N/A
|
-$293.5K
N/A
|
N/A
|
-$299.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
-$574.9K
-10.65%
YoY
|
-$946.2K
13.91%
YoY
|
-$476.4K
-39.06%
YoY
|
$30.39K
-104.75%
YoY
|
-$643.4K
40.7%
YoY
|
-$830.7K
14.94%
YoY
|
-$781.7K
-8.36%
YoY
|
-$640.4K
-12.15%
YoY
|
-$457.3K
-52.55%
YoY
|
-$722.7K
244.16%
YoY
|
-$853.0K
-4250.71%
YoY
|
-$729.0K
23.2%
YoY
|
-$963.7K
-56.5%
YoY
|
-$210.0K
-75.42%
YoY
|
$20.55K
-103.08%
YoY
|
-$591.7K
-82.51%
YoY
|
-$2.216M
34.27%
YoY
|
-$854.2K
-16.0%
YoY
|
-$666.8K
-37.42%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$574.9K
-10.65%
YoY
|
-$946.2K
13.91%
YoY
|
-$476.4K
-39.06%
YoY
|
-$3.970K
-99.68%
YoY
|
-$643.4K
40.7%
YoY
|
-$830.7K
14.94%
YoY
|
-$781.7K
-8.36%
YoY
|
-$1.224M
67.98%
YoY
|
-$457.3K
-52.55%
YoY
|
-$722.7K
244.16%
YoY
|
-$853.0K
-4250.71%
YoY
|
-$729.0K
23.2%
YoY
|
-$963.7K
-56.5%
YoY
|
-$210.0K
-75.42%
YoY
|
$20.55K
-103.08%
YoY
|
-$591.7K
-82.51%
YoY
|
-$2.216M
34.27%
YoY
|
-$854.2K
-16.0%
YoY
|
-$666.8K
-37.42%
YoY
|
| Basic Earnings Per Share |
-$0.03
-70.0%
YoY
|
-$0.10
N/A
|
-$0.05
N/A
|
N/A
|
-$0.10
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-70.0%
YoY
|
-$0.10
N/A
|
-$0.05
N/A
|
$0.00
100.0%
YoY
|
-$0.10
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$230.40
53.68%
YoY
|
-$329.30
-5000.3%
YoY
|
-$368.90
-94.2%
YoY
|
$0.00
-100.0%
YoY
|
-$149.90
-99.93%
YoY
|
$6.72
-100.0%
YoY
|
-$6.361K
-98.89%
YoY
|
-$43.07K
-94.08%
YoY
|
-$216.8K
-69.96%
YoY
|
-$196.7K
-82.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.77M shares
-99.76%
YoY
|
10.28M shares
-99.84%
YoY
|
9.543M shares
-99.84%
YoY
|
6.994M shares
-99.84%
YoY
|
6.994B shares
85.93%
YoY
|
6.621B shares
111.06%
YoY
|
5.864B shares
126.4%
YoY
|
4.317B shares
N/A
|
3.762B shares
129.75%
YoY
|
3.137B shares
N/A
|
2.590B shares
N/A
|
N/A
|
1.637B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
19.78M shares
182.88%
YoY
|
10.26M shares
-99.84%
YoY
|
9.543M shares
-99.82%
YoY
|
N/A
|
6.994M shares
85.93%
YoY
|
6.527B shares
108.05%
YoY
|
5.327B shares
105.67%
YoY
|
N/A
|
3.762M shares
N/A
|
3.137B shares
N/A
|
2.590B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...