|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.25M
-48.53%
YoY
|
$37.40M
-85.05%
YoY
|
$250.2M
-1709.63%
YoY
|
-$15.54M
-94.09%
YoY
|
-$262.9M
-703.81%
YoY
|
| Depreciation, Depletion And Amortization |
$172.0M
7.14%
YoY
|
$160.5M
2.36%
YoY
|
$156.8M
8.55%
YoY
|
$144.5M
3.82%
YoY
|
$139.2M
31.29%
YoY
|
| Cash From Operating Activities |
$210.2M
5.82%
YoY
|
$198.7M
-44.96%
YoY
|
$360.9M
194.67%
YoY
|
$122.5M
-37.67%
YoY
|
$196.5M
-18.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.4M
39.96%
YoY
|
$73.13M
-52.18%
YoY
|
$152.9M
-214.47%
YoY
|
-$133.6M
61.93%
YoY
|
-$82.50M
-65.45%
YoY
|
| Acquisitions |
$9.621M
-89.79%
YoY
|
$94.20M
263.47%
YoY
|
$25.92M
-48.75%
YoY
|
$50.57M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$3.204M
-96.86%
YoY
|
-$102.1M
778.21%
YoY
|
-$11.63M
-66.95%
YoY
|
-$35.19M
214.21%
YoY
|
-$11.20M
-181.16%
YoY
|
| Cash From Investing Activities |
-$105.6M
-39.78%
YoY
|
-$175.3M
6.51%
YoY
|
-$164.6M
-2.51%
YoY
|
-$168.8M
80.29%
YoY
|
-$93.62M
-58.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$10.03M
-119.55%
YoY
|
$51.30M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$79.46M
22.63%
YoY
|
-$64.80M
-60.83%
YoY
|
-$165.4M
771.79%
YoY
|
-$18.98M
-15.11%
YoY
|
-$22.35M
-73.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$210.2M
5.82%
YoY
|
$198.7M
-44.96%
YoY
|
$360.9M
194.67%
YoY
|
$122.5M
-37.67%
YoY
|
$196.5M
-18.73%
YoY
|
| Cash From Investing Activities |
-$105.6M
-39.78%
YoY
|
-$175.3M
6.51%
YoY
|
-$164.6M
-2.51%
YoY
|
-$168.8M
80.29%
YoY
|
-$93.62M
-58.4%
YoY
|
| Cash From Financing Activities |
-$79.46M
22.63%
YoY
|
-$64.80M
-60.83%
YoY
|
-$165.4M
771.79%
YoY
|
-$18.98M
-15.11%
YoY
|
-$22.35M
-73.85%
YoY
|
| Net Change In Cash |
$25.20M
-160.85%
YoY
|
-$41.42M
-233.74%
YoY
|
$30.97M
-147.44%
YoY
|
-$65.27M
-181.03%
YoY
|
$80.56M
-217.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$210.2M
5.82%
YoY
|
$198.7M
-44.96%
YoY
|
$360.9M
194.67%
YoY
|
$122.5M
-37.67%
YoY
|
$196.5M
-18.73%
YoY
|
| Capital Expenditures |
$102.4M
39.96%
YoY
|
$73.13M
-52.18%
YoY
|
$152.9M
-214.47%
YoY
|
-$133.6M
61.93%
YoY
|
-$82.50M
-65.45%
YoY
|
| Free Cash Flow |
$107.9M
-14.07%
YoY
|
$125.5M
-39.65%
YoY
|
$208.0M
-18.77%
YoY
|
$256.1M
-8.22%
YoY
|
$279.0M
-41.95%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.02M
-137.24%
YoY
|
$33.60M
-483.21%
YoY
|
-$96.68M
141.19%
YoY
|
-$1.759M
-102.81%
YoY
|
$69.86M
-255.04%
YoY
|
-$8.769M
-134.03%
YoY
|
-$40.08M
584.14%
YoY
|
$62.55M
-13.08%
YoY
|
-$45.06M
-123.51%
YoY
|
$25.77M
-40.56%
YoY
|
-$5.859M
-89.69%
YoY
|
$71.96M
715.46%
YoY
|
$191.7M
1848.56%
YoY
|
$43.35M
-436.57%
YoY
|
-$56.81M
166.44%
YoY
|
$8.825M
-113.83%
YoY
|
$9.836M
-152.14%
YoY
|
-$12.88M
-80.15%
YoY
|
-$21.32M
-81.51%
YoY
|
| Depreciation, Depletion And Amortization |
$38.51M
-9.91%
YoY
|
$35.29M
-17.62%
YoY
|
$40.39M
-5.69%
YoY
|
$43.58M
6.45%
YoY
|
$42.75M
7.6%
YoY
|
$42.84M
7.77%
YoY
|
$42.83M
6.75%
YoY
|
$40.94M
3.61%
YoY
|
$39.73M
0.56%
YoY
|
$39.76M
4.47%
YoY
|
$40.12M
0.86%
YoY
|
$39.51M
1.56%
YoY
|
$39.51M
10.04%
YoY
|
$38.06M
6.15%
YoY
|
$39.78M
17.54%
YoY
|
$38.90M
27.55%
YoY
|
$35.90M
-0.01%
YoY
|
$35.85M
-4.43%
YoY
|
$33.84M
-4.21%
YoY
|
| Cash From Operating Activities |
$55.41M
-21.62%
YoY
|
$28.64M
-59.6%
YoY
|
$45.87M
68.2%
YoY
|
$41.36M
-47.66%
YoY
|
$70.70M
27.84%
YoY
|
$70.89M
13.36%
YoY
|
$27.27M
1431.33%
YoY
|
$79.02M
-25.04%
YoY
|
$55.30M
-42.25%
YoY
|
$62.54M
-43.78%
YoY
|
$1.781M
-96.33%
YoY
|
$105.4M
162.01%
YoY
|
$95.76M
327.53%
YoY
|
$111.2M
418.39%
YoY
|
$48.53M
26.28%
YoY
|
$40.23M
-22.78%
YoY
|
$22.40M
-61.38%
YoY
|
$21.46M
-48.79%
YoY
|
$38.43M
-13.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.02M
-34.22%
YoY
|
$54.25M
28.17%
YoY
|
$28.39M
67.63%
YoY
|
$17.22M
1.26%
YoY
|
$25.87M
90.25%
YoY
|
$42.33M
93.31%
YoY
|
$16.94M
-17.92%
YoY
|
$17.00M
-66.26%
YoY
|
$13.60M
-133.32%
YoY
|
$21.90M
-164.23%
YoY
|
$20.63M
-174.7%
YoY
|
$50.40M
-398.21%
YoY
|
-$40.82M
-16.43%
YoY
|
-$34.09M
-22.98%
YoY
|
-$27.62M
17.03%
YoY
|
-$16.90M
-6.63%
YoY
|
-$48.84M
727.8%
YoY
|
-$44.26M
278.25%
YoY
|
-$23.60M
-49.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$768.0K
-79.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.657M
-80.68%
YoY
|
N/A
|
N/A
|
N/A
|
$18.93M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$30.18M
-2299.56%
YoY
|
$20.09M
-12576.4%
YoY
|
$8.619M
-599.65%
YoY
|
-$2.690M
-91.55%
YoY
|
$1.372M
-102.52%
YoY
|
-$161.0K
-97.35%
YoY
|
-$1.725M
-82.45%
YoY
|
-$31.82M
608.66%
YoY
|
-$54.40M
-927.25%
YoY
|
-$6.066M
26.98%
YoY
|
-$9.827M
9.92%
YoY
|
-$4.490M
-89.14%
YoY
|
$6.576M
-655.41%
YoY
|
-$4.777M
-227.62%
YoY
|
-$8.940M
-348.33%
YoY
|
-$41.35M
3659.18%
YoY
|
-$1.184M
-61.81%
YoY
|
$3.743M
-134.98%
YoY
|
$3.600M
-1918.18%
YoY
|
| Cash From Investing Activities |
-$47.20M
92.63%
YoY
|
-$34.16M
-19.59%
YoY
|
-$19.77M
5.94%
YoY
|
-$19.91M
-59.23%
YoY
|
-$24.50M
-64.02%
YoY
|
-$42.49M
51.95%
YoY
|
-$18.66M
-38.74%
YoY
|
-$48.82M
-11.05%
YoY
|
-$68.10M
98.88%
YoY
|
-$27.96M
-28.05%
YoY
|
-$30.46M
-16.68%
YoY
|
-$54.89M
-5.77%
YoY
|
-$34.24M
-31.55%
YoY
|
-$38.86M
-4.31%
YoY
|
-$36.56M
83.38%
YoY
|
-$58.25M
204.98%
YoY
|
-$50.02M
455.82%
YoY
|
-$40.61M
80.5%
YoY
|
-$19.94M
-53.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$403.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.58M
-66.42%
YoY
|
-$13.76M
-45.34%
YoY
|
-$16.88M
68.93%
YoY
|
-$889.0K
-97.91%
YoY
|
-$43.41M
-302.85%
YoY
|
-$25.17M
-37.27%
YoY
|
-$9.990M
189.23%
YoY
|
-$42.56M
-6.95%
YoY
|
$21.40M
-129.5%
YoY
|
-$40.13M
6.04%
YoY
|
-$3.454M
-62.83%
YoY
|
-$45.74M
841.77%
YoY
|
-$72.54M
694.38%
YoY
|
-$37.84M
1051.67%
YoY
|
-$9.293M
450.53%
YoY
|
-$4.857M
4757.0%
YoY
|
-$9.132M
552.29%
YoY
|
-$3.286M
-83.15%
YoY
|
-$1.688M
16.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.41M
-21.62%
YoY
|
$28.64M
-59.6%
YoY
|
$45.87M
68.2%
YoY
|
$41.36M
-47.66%
YoY
|
$70.70M
27.84%
YoY
|
$70.89M
13.36%
YoY
|
$27.27M
1431.33%
YoY
|
$79.02M
-25.04%
YoY
|
$55.30M
-42.25%
YoY
|
$62.54M
-43.78%
YoY
|
$1.781M
-96.33%
YoY
|
$105.4M
162.01%
YoY
|
$95.76M
327.53%
YoY
|
$111.2M
418.39%
YoY
|
$48.53M
26.28%
YoY
|
$40.23M
-22.78%
YoY
|
$22.40M
-61.38%
YoY
|
$21.46M
-48.79%
YoY
|
$38.43M
-13.61%
YoY
|
| Cash From Investing Activities |
-$47.20M
92.63%
YoY
|
-$34.16M
-19.59%
YoY
|
-$19.77M
5.94%
YoY
|
-$19.91M
-59.23%
YoY
|
-$24.50M
-64.02%
YoY
|
-$42.49M
51.95%
YoY
|
-$18.66M
-38.74%
YoY
|
-$48.82M
-11.05%
YoY
|
-$68.10M
98.88%
YoY
|
-$27.96M
-28.05%
YoY
|
-$30.46M
-16.68%
YoY
|
-$54.89M
-5.77%
YoY
|
-$34.24M
-31.55%
YoY
|
-$38.86M
-4.31%
YoY
|
-$36.56M
83.38%
YoY
|
-$58.25M
204.98%
YoY
|
-$50.02M
455.82%
YoY
|
-$40.61M
80.5%
YoY
|
-$19.94M
-53.68%
YoY
|
| Cash From Financing Activities |
-$14.58M
-66.42%
YoY
|
-$13.76M
-45.34%
YoY
|
-$16.88M
68.93%
YoY
|
-$889.0K
-97.91%
YoY
|
-$43.41M
-302.85%
YoY
|
-$25.17M
-37.27%
YoY
|
-$9.990M
189.23%
YoY
|
-$42.56M
-6.95%
YoY
|
$21.40M
-129.5%
YoY
|
-$40.13M
6.04%
YoY
|
-$3.454M
-62.83%
YoY
|
-$45.74M
841.77%
YoY
|
-$72.54M
694.38%
YoY
|
-$37.84M
1051.67%
YoY
|
-$9.293M
450.53%
YoY
|
-$4.857M
4757.0%
YoY
|
-$9.132M
552.29%
YoY
|
-$3.286M
-83.15%
YoY
|
-$1.688M
16.9%
YoY
|
| Net Change In Cash |
-$6.364M
-328.67%
YoY
|
-$19.28M
-696.84%
YoY
|
$9.226M
-769.52%
YoY
|
$20.57M
-266.32%
YoY
|
$2.783M
-67.64%
YoY
|
$3.231M
-158.21%
YoY
|
-$1.378M
-95.71%
YoY
|
-$12.36M
-358.84%
YoY
|
$8.600M
-178.03%
YoY
|
-$5.551M
-116.07%
YoY
|
-$32.13M
-1300.34%
YoY
|
$4.777M
-120.88%
YoY
|
-$11.02M
-70.01%
YoY
|
$34.53M
-253.91%
YoY
|
$2.677M
-84.07%
YoY
|
-$22.88M
-169.54%
YoY
|
-$36.76M
-177.22%
YoY
|
-$22.44M
22339.0%
YoY
|
$16.81M
1680400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.41M
-21.62%
YoY
|
$28.64M
-59.6%
YoY
|
$45.87M
68.2%
YoY
|
$41.36M
-47.66%
YoY
|
$70.70M
27.84%
YoY
|
$70.89M
13.36%
YoY
|
$27.27M
1431.33%
YoY
|
$79.02M
-25.04%
YoY
|
$55.30M
-42.25%
YoY
|
$62.54M
-43.78%
YoY
|
$1.781M
-96.33%
YoY
|
$105.4M
162.01%
YoY
|
$95.76M
327.53%
YoY
|
$111.2M
418.39%
YoY
|
$48.53M
26.28%
YoY
|
$40.23M
-22.78%
YoY
|
$22.40M
-61.38%
YoY
|
$21.46M
-48.79%
YoY
|
$38.43M
-13.61%
YoY
|
| Capital Expenditures |
$17.02M
-34.22%
YoY
|
$54.25M
28.17%
YoY
|
$28.39M
67.63%
YoY
|
$17.22M
1.26%
YoY
|
$25.87M
90.25%
YoY
|
$42.33M
93.31%
YoY
|
$16.94M
-17.92%
YoY
|
$17.00M
-66.26%
YoY
|
$13.60M
-133.32%
YoY
|
$21.90M
-164.23%
YoY
|
$20.63M
-174.7%
YoY
|
$50.40M
-398.21%
YoY
|
-$40.82M
-16.43%
YoY
|
-$34.09M
-22.98%
YoY
|
-$27.62M
17.03%
YoY
|
-$16.90M
-6.63%
YoY
|
-$48.84M
727.8%
YoY
|
-$44.26M
278.25%
YoY
|
-$23.60M
-49.57%
YoY
|
| Free Cash Flow |
$38.39M
-14.35%
YoY
|
-$25.61M
-189.66%
YoY
|
$17.48M
69.13%
YoY
|
$24.14M
-61.07%
YoY
|
$44.82M
7.48%
YoY
|
$28.57M
-29.71%
YoY
|
$10.34M
-154.83%
YoY
|
$62.02M
12.74%
YoY
|
$41.70M
-69.47%
YoY
|
$40.64M
-72.03%
YoY
|
-$18.85M
-124.76%
YoY
|
$55.01M
-3.71%
YoY
|
$136.6M
91.72%
YoY
|
$145.3M
121.15%
YoY
|
$76.15M
22.76%
YoY
|
$57.13M
-18.62%
YoY
|
$71.24M
11.49%
YoY
|
$65.71M
22.6%
YoY
|
$62.03M
-32.05%
YoY
|
Loading...