|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$67.73M
-41.97%
YoY
|
-$116.7M
133.87%
YoY
|
-$49.91M
-10.19%
YoY
|
-$55.57M
103.07%
YoY
|
-$27.37M
62.6%
YoY
|
| Depreciation, Depletion And Amortization |
$2.357M
7.63%
YoY
|
$2.190M
5.19%
YoY
|
$2.082M
131.33%
YoY
|
$900.0K
39.75%
YoY
|
$644.0K
75.96%
YoY
|
| Cash From Operating Activities |
-$89.18M
-26.99%
YoY
|
-$122.2M
1317.76%
YoY
|
-$8.616M
198.03%
YoY
|
-$2.891M
-89.34%
YoY
|
-$27.13M
-1682.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$347.0K
247.0%
YoY
|
$100.0K
-85.36%
YoY
|
$683.0K
-80.57%
YoY
|
$3.516M
430.32%
YoY
|
$663.0K
-70.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$90.08M
161.46%
YoY
|
$34.45M
-154.74%
YoY
|
-$62.94M
-4.35%
YoY
|
-$65.80M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$89.74M
161.21%
YoY
|
$34.35M
-153.99%
YoY
|
-$63.63M
-8.21%
YoY
|
-$69.32M
10354.75%
YoY
|
-$663.0K
-114.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.769M
-8.67%
YoY
|
$3.032M
-95.71%
YoY
|
$70.65M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.372M
-94.29%
YoY
|
$111.5M
2285.01%
YoY
|
$4.676M
-93.46%
YoY
|
$71.45M
-19.11%
YoY
|
$88.33M
296.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$89.18M
-26.99%
YoY
|
-$122.2M
1317.76%
YoY
|
-$8.616M
198.03%
YoY
|
-$2.891M
-89.34%
YoY
|
-$27.13M
-1682.61%
YoY
|
| Cash From Investing Activities |
$89.74M
161.21%
YoY
|
$34.35M
-153.99%
YoY
|
-$63.63M
-8.21%
YoY
|
-$69.32M
10354.75%
YoY
|
-$663.0K
-114.82%
YoY
|
| Cash From Financing Activities |
$6.372M
-94.29%
YoY
|
$111.5M
2285.01%
YoY
|
$4.676M
-93.46%
YoY
|
$71.45M
-19.11%
YoY
|
$88.33M
296.99%
YoY
|
| Net Change In Cash |
$6.927M
-70.8%
YoY
|
$23.72M
-135.11%
YoY
|
-$67.57M
8825.5%
YoY
|
-$757.0K
-101.25%
YoY
|
$60.54M
112.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.18M
-26.99%
YoY
|
-$122.2M
1317.76%
YoY
|
-$8.616M
198.03%
YoY
|
-$2.891M
-89.34%
YoY
|
-$27.13M
-1682.61%
YoY
|
| Capital Expenditures |
$347.0K
247.0%
YoY
|
$100.0K
-85.36%
YoY
|
$683.0K
-80.57%
YoY
|
$3.516M
430.32%
YoY
|
$663.0K
-70.86%
YoY
|
| Free Cash Flow |
-$89.53M
-26.77%
YoY
|
-$122.3M
1214.7%
YoY
|
-$9.299M
45.14%
YoY
|
-$6.407M
-76.94%
YoY
|
-$27.79M
4853.48%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.802M
-84.52%
YoY
|
$1.061M
-106.11%
YoY
|
-$11.34M
-44.21%
YoY
|
-$18.42M
-14.54%
YoY
|
-$11.64M
-30.22%
YoY
|
-$17.35M
3.5%
YoY
|
-$20.32M
-67.08%
YoY
|
-$21.55M
89.77%
YoY
|
-$16.68M
25.36%
YoY
|
-$16.76M
32.08%
YoY
|
-$61.72M
391.75%
YoY
|
-$11.36M
-20.41%
YoY
|
-$13.31M
-16.35%
YoY
|
-$12.69M
7.4%
YoY
|
-$12.55M
-7.56%
YoY
|
-$14.27M
46.66%
YoY
|
-$15.91M
135.28%
YoY
|
-$11.82M
97.15%
YoY
|
-$13.58M
178.09%
YoY
|
| Depreciation, Depletion And Amortization |
$240.0K
-54.46%
YoY
|
$370.0K
-32.48%
YoY
|
$662.0K
9.6%
YoY
|
$678.0K
21.51%
YoY
|
$527.0K
-1.31%
YoY
|
$548.0K
0.0%
YoY
|
$604.0K
10.02%
YoY
|
$558.0K
5.28%
YoY
|
$534.0K
0.75%
YoY
|
$548.0K
5.38%
YoY
|
$549.0K
9.15%
YoY
|
$530.0K
6.0%
YoY
|
$530.0K
-365.0%
YoY
|
$520.0K
73.33%
YoY
|
$503.0K
69.36%
YoY
|
$500.0K
163.16%
YoY
|
-$200.0K
-225.0%
YoY
|
$300.0K
100.0%
YoY
|
$297.0K
113.67%
YoY
|
| Cash From Operating Activities |
-$16.53M
-30.98%
YoY
|
-$15.18M
-29.75%
YoY
|
-$19.29M
-23.58%
YoY
|
-$18.39M
9.25%
YoY
|
-$23.95M
15.83%
YoY
|
-$21.60M
-67.55%
YoY
|
-$25.24M
39.61%
YoY
|
-$16.83M
10.96%
YoY
|
-$20.68M
53.28%
YoY
|
-$66.56M
-277.22%
YoY
|
-$18.08M
3.2%
YoY
|
-$15.17M
-144.99%
YoY
|
-$13.49M
20.02%
YoY
|
$37.56M
-390.26%
YoY
|
-$17.52M
40.98%
YoY
|
$33.72M
-622.79%
YoY
|
-$11.24M
58.31%
YoY
|
-$12.94M
100.93%
YoY
|
-$12.43M
74.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$90.00K
-133.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-150.91%
YoY
|
-$266.0K
N/A
|
-$53.00K
-1160.0%
YoY
|
-$597.0K
1094.0%
YoY
|
-$55.00K
10.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-103.33%
YoY
|
-$50.00K
-1100.0%
YoY
|
-$50.00K
-86.49%
YoY
|
-$470.0K
-73.3%
YoY
|
-$150.0K
-88.64%
YoY
|
$5.000K
-93.06%
YoY
|
-$370.0K
146.67%
YoY
|
-$1.760M
826.32%
YoY
|
-$1.320M
473.91%
YoY
|
$72.00K
-21.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$930.0K
-115.72%
YoY
|
-$12.37M
-131.38%
YoY
|
$2.438M
-92.0%
YoY
|
$14.28M
-23.83%
YoY
|
$5.916M
-141.89%
YoY
|
$39.43M
-43.42%
YoY
|
$30.46M
-176.41%
YoY
|
$18.74M
78.32%
YoY
|
-$14.12M
-1865.25%
YoY
|
$69.70M
-278.98%
YoY
|
-$39.86M
12.89%
YoY
|
$10.51M
-653.16%
YoY
|
$800.0K
-95.44%
YoY
|
-$38.94M
30.32%
YoY
|
-$35.31M
-31.54%
YoY
|
-$1.900M
N/A
|
$17.56M
N/A
|
-$29.88M
N/A
|
-$51.58M
N/A
|
| Cash From Investing Activities |
-$1.020M
-118.05%
YoY
|
-$12.37M
-131.42%
YoY
|
$2.438M
-92.0%
YoY
|
$14.25M
-23.76%
YoY
|
$5.650M
-140.01%
YoY
|
$39.38M
-43.49%
YoY
|
$30.46M
-176.34%
YoY
|
$18.69M
78.98%
YoY
|
-$14.12M
-4379.39%
YoY
|
$69.69M
-278.33%
YoY
|
-$39.90M
12.98%
YoY
|
$10.44M
-557.89%
YoY
|
$330.0K
-97.91%
YoY
|
-$39.08M
25.26%
YoY
|
-$35.32M
-31.62%
YoY
|
-$2.280M
1420.0%
YoY
|
$15.81M
-8421.05%
YoY
|
-$31.20M
13465.22%
YoY
|
-$51.65M
56040.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.030M
1909.9%
YoY
|
-$1.039M
-2098.08%
YoY
|
$26.62M
3107.11%
YoY
|
$5.389M
11365.96%
YoY
|
$101.0K
-73.42%
YoY
|
$52.00K
-98.24%
YoY
|
$830.0K
-99.23%
YoY
|
$47.00K
-98.55%
YoY
|
$380.0K
-64.49%
YoY
|
$2.956M
2856.0%
YoY
|
$108.1M
40708.3%
YoY
|
$3.240M
511.32%
YoY
|
$1.070M
1088.89%
YoY
|
$100.0K
-68.75%
YoY
|
$265.0K
-99.62%
YoY
|
$530.0K
-99.22%
YoY
|
$90.00K
-99.55%
YoY
|
$320.0K
1500.0%
YoY
|
$70.51M
704970.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.53M
-30.98%
YoY
|
-$15.18M
-29.75%
YoY
|
-$19.29M
-23.58%
YoY
|
-$18.39M
9.25%
YoY
|
-$23.95M
15.83%
YoY
|
-$21.60M
-67.55%
YoY
|
-$25.24M
39.61%
YoY
|
-$16.83M
10.96%
YoY
|
-$20.68M
53.28%
YoY
|
-$66.56M
-277.22%
YoY
|
-$18.08M
3.2%
YoY
|
-$15.17M
-144.99%
YoY
|
-$13.49M
20.02%
YoY
|
$37.56M
-390.26%
YoY
|
-$17.52M
40.98%
YoY
|
$33.72M
-622.79%
YoY
|
-$11.24M
58.31%
YoY
|
-$12.94M
100.93%
YoY
|
-$12.43M
74.0%
YoY
|
| Cash From Investing Activities |
-$1.020M
-118.05%
YoY
|
-$12.37M
-131.42%
YoY
|
$2.438M
-92.0%
YoY
|
$14.25M
-23.76%
YoY
|
$5.650M
-140.01%
YoY
|
$39.38M
-43.49%
YoY
|
$30.46M
-176.34%
YoY
|
$18.69M
78.98%
YoY
|
-$14.12M
-4379.39%
YoY
|
$69.69M
-278.33%
YoY
|
-$39.90M
12.98%
YoY
|
$10.44M
-557.89%
YoY
|
$330.0K
-97.91%
YoY
|
-$39.08M
25.26%
YoY
|
-$35.32M
-31.62%
YoY
|
-$2.280M
1420.0%
YoY
|
$15.81M
-8421.05%
YoY
|
-$31.20M
13465.22%
YoY
|
-$51.65M
56040.22%
YoY
|
| Cash From Financing Activities |
$2.030M
1909.9%
YoY
|
-$1.039M
-2098.08%
YoY
|
$26.62M
3107.11%
YoY
|
$5.389M
11365.96%
YoY
|
$101.0K
-73.42%
YoY
|
$52.00K
-98.24%
YoY
|
$830.0K
-99.23%
YoY
|
$47.00K
-98.55%
YoY
|
$380.0K
-64.49%
YoY
|
$2.956M
2856.0%
YoY
|
$108.1M
40708.3%
YoY
|
$3.240M
511.32%
YoY
|
$1.070M
1088.89%
YoY
|
$100.0K
-68.75%
YoY
|
$265.0K
-99.62%
YoY
|
$530.0K
-99.22%
YoY
|
$90.00K
-99.55%
YoY
|
$320.0K
1500.0%
YoY
|
$70.51M
704970.0%
YoY
|
| Net Change In Cash |
-$15.52M
-14.73%
YoY
|
-$28.59M
-260.34%
YoY
|
$9.771M
61.48%
YoY
|
$1.246M
-34.42%
YoY
|
-$18.20M
-47.12%
YoY
|
$17.83M
193.11%
YoY
|
$6.051M
-87.94%
YoY
|
$1.900M
-227.52%
YoY
|
-$34.42M
184.7%
YoY
|
$6.083M
-528.38%
YoY
|
$50.17M
-195.43%
YoY
|
-$1.490M
-104.66%
YoY
|
-$12.09M
-359.44%
YoY
|
-$1.420M
-96.76%
YoY
|
-$52.57M
-917.16%
YoY
|
$31.97M
-48.13%
YoY
|
$4.660M
-63.51%
YoY
|
-$43.82M
558.95%
YoY
|
$6.433M
-189.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.53M
-30.98%
YoY
|
-$15.18M
-29.75%
YoY
|
-$19.29M
-23.58%
YoY
|
-$18.39M
9.25%
YoY
|
-$23.95M
15.83%
YoY
|
-$21.60M
-67.55%
YoY
|
-$25.24M
39.61%
YoY
|
-$16.83M
10.96%
YoY
|
-$20.68M
53.28%
YoY
|
-$66.56M
-277.22%
YoY
|
-$18.08M
3.2%
YoY
|
-$15.17M
-144.99%
YoY
|
-$13.49M
20.02%
YoY
|
$37.56M
-390.26%
YoY
|
-$17.52M
40.98%
YoY
|
$33.72M
-622.79%
YoY
|
-$11.24M
58.31%
YoY
|
-$12.94M
100.93%
YoY
|
-$12.43M
74.0%
YoY
|
| Capital Expenditures |
$90.00K
-133.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-150.91%
YoY
|
-$266.0K
N/A
|
-$53.00K
-1160.0%
YoY
|
-$597.0K
1094.0%
YoY
|
-$55.00K
10.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-103.33%
YoY
|
-$50.00K
-1100.0%
YoY
|
-$50.00K
-86.49%
YoY
|
-$470.0K
-73.3%
YoY
|
-$150.0K
-88.64%
YoY
|
$5.000K
-93.06%
YoY
|
-$370.0K
146.67%
YoY
|
-$1.760M
826.32%
YoY
|
-$1.320M
473.91%
YoY
|
$72.00K
-21.74%
YoY
|
| Free Cash Flow |
-$16.62M
-29.83%
YoY
|
-$15.18M
-29.58%
YoY
|
-$19.29M
-21.73%
YoY
|
-$18.42M
9.77%
YoY
|
-$23.69M
14.54%
YoY
|
-$21.55M
-67.63%
YoY
|
-$24.64M
36.69%
YoY
|
-$16.78M
10.97%
YoY
|
-$20.68M
58.82%
YoY
|
-$66.57M
-276.53%
YoY
|
-$18.03M
2.88%
YoY
|
-$15.12M
-144.35%
YoY
|
-$13.02M
37.34%
YoY
|
$37.71M
-424.53%
YoY
|
-$17.52M
40.21%
YoY
|
$34.09M
-641.11%
YoY
|
-$9.480M
37.19%
YoY
|
-$11.62M
87.12%
YoY
|
-$12.50M
72.78%
YoY
|
Loading...