|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$814.4M
-44.35%
YoY
|
-$1.463B
-658.71%
YoY
|
$261.9M
-112.93%
YoY
|
-$2.026B
902.97%
YoY
|
-$202.0M
-60.24%
YoY
|
| Depreciation, Depletion And Amortization |
$26.65M
-2.71%
YoY
|
$27.39M
-85.69%
YoY
|
$191.4M
-62.84%
YoY
|
$515.0M
4.5%
YoY
|
$492.8M
6.76%
YoY
|
| Cash From Operating Activities |
-$76.78M
-93.13%
YoY
|
-$1.118B
-60.13%
YoY
|
-$2.804B
1112.79%
YoY
|
-$231.2M
-127.11%
YoY
|
$852.8M
33.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.24M
-12.19%
YoY
|
$20.77M
-109.23%
YoY
|
-$225.0M
-91.54%
YoY
|
-$2.660B
13.05%
YoY
|
-$2.353B
-10.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$1.749M
-86.15%
YoY
|
$12.63M
N/A
|
N/A
|
| Other Investing Activities |
$1.831M
-98.79%
YoY
|
$150.8M
-96.84%
YoY
|
$4.768B
166.88%
YoY
|
$1.787B
305.93%
YoY
|
$440.1M
-68.67%
YoY
|
| Cash From Investing Activities |
$88.59M
-41.24%
YoY
|
$150.8M
-96.68%
YoY
|
$4.543B
-620.42%
YoY
|
-$872.9M
-54.36%
YoY
|
-$1.913B
55.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$194.5M
-1851.96%
YoY
|
-$11.10M
-104.15%
YoY
|
$267.7M
7548.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$135.0K
-95.17%
YoY
|
$2.797M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.79M
-97.44%
YoY
|
-$1.948B
238.4%
YoY
|
-$575.8M
-137.19%
YoY
|
$1.548B
-23.04%
YoY
|
$2.012B
261.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$76.78M
-93.13%
YoY
|
-$1.118B
-60.13%
YoY
|
-$2.804B
1112.79%
YoY
|
-$231.2M
-127.11%
YoY
|
$852.8M
33.84%
YoY
|
| Cash From Investing Activities |
$88.59M
-41.24%
YoY
|
$150.8M
-96.68%
YoY
|
$4.543B
-620.42%
YoY
|
-$872.9M
-54.36%
YoY
|
-$1.913B
55.36%
YoY
|
| Cash From Financing Activities |
-$49.79M
-97.44%
YoY
|
-$1.948B
238.4%
YoY
|
-$575.8M
-137.19%
YoY
|
$1.548B
-23.04%
YoY
|
$2.012B
261.12%
YoY
|
| Net Change In Cash |
-$32.64M
-98.88%
YoY
|
-$2.915B
-350.68%
YoY
|
$1.163B
161.88%
YoY
|
$444.1M
-53.36%
YoY
|
$952.1M
-2694.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.78M
-93.13%
YoY
|
-$1.118B
-60.13%
YoY
|
-$2.804B
1112.79%
YoY
|
-$231.2M
-127.11%
YoY
|
$852.8M
33.84%
YoY
|
| Capital Expenditures |
$18.24M
-12.19%
YoY
|
$20.77M
-109.23%
YoY
|
-$225.0M
-91.54%
YoY
|
-$2.660B
13.05%
YoY
|
-$2.353B
-10.73%
YoY
|
| Free Cash Flow |
-$95.02M
-91.65%
YoY
|
-$1.139B
-55.85%
YoY
|
-$2.579B
-206.2%
YoY
|
$2.428B
-24.24%
YoY
|
$3.205B
-2.05%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$160.9M
-34.1%
YoY
|
-$246.7M
-35.85%
YoY
|
-$178.1M
-83.49%
YoY
|
-$145.4M
-52.39%
YoY
|
-$244.2M
-32.04%
YoY
|
-$384.6M
-246.84%
YoY
|
-$1.079B
69.02%
YoY
|
-$305.3M
-33.76%
YoY
|
-$359.3M
-41.38%
YoY
|
$261.9M
-141.93%
YoY
|
-$638.2M
0.73%
YoY
|
-$461.0M
1796.99%
YoY
|
-$612.9M
-17.5%
YoY
|
-$624.7M
-1315.37%
YoY
|
-$633.6M
57500.0%
YoY
|
-$24.30M
25.91%
YoY
|
-$742.9M
218.29%
YoY
|
$51.40M
-319.66%
YoY
|
-$1.100M
-97.85%
YoY
|
-$19.30M
-79.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$10.52M
-104.35%
YoY
|
-$234.4M
-9.24%
YoY
|
-$158.0M
-49.61%
YoY
|
-$163.2M
-46.33%
YoY
|
-$241.9M
-73.01%
YoY
|
-$258.3M
-77.7%
YoY
|
-$313.6M
242.34%
YoY
|
-$304.1M
-53.78%
YoY
|
-$896.2M
-499.36%
YoY
|
-$1.158B
-1104.55%
YoY
|
-$91.59M
-112.68%
YoY
|
-$658.0M
-49.13%
YoY
|
$224.4M
-53.9%
YoY
|
$115.3M
-51.41%
YoY
|
$722.6M
116.15%
YoY
|
-$1.294B
529.13%
YoY
|
$486.8M
-33.22%
YoY
|
$237.3M
174.97%
YoY
|
$334.3M
-22.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$72.72M
-130.36%
YoY
|
$65.21M
-92.69%
YoY
|
-$46.50M
-53.96%
YoY
|
$683.0M
-177.65%
YoY
|
$239.5M
-92.37%
YoY
|
$891.8M
-15.47%
YoY
|
-$101.0M
-131.04%
YoY
|
-$879.5M
-3958.32%
YoY
|
$3.140B
-2013.26%
YoY
|
$1.055B
-295.5%
YoY
|
$325.4M
-214.93%
YoY
|
$22.80M
-79.99%
YoY
|
-$164.1M
-68.97%
YoY
|
-$539.6M
-3.0%
YoY
|
-$283.1M
-55.66%
YoY
|
$113.9M
-160.33%
YoY
|
-$528.9M
-570.13%
YoY
|
-$556.3M
-65.45%
YoY
|
-$638.5M
72.89%
YoY
|
| Cash From Investing Activities |
N/A
|
-$72.72M
-130.36%
YoY
|
$65.21M
-92.69%
YoY
|
-$46.50M
-53.96%
YoY
|
$683.0M
-177.65%
YoY
|
$239.5M
-92.37%
YoY
|
$891.8M
-15.47%
YoY
|
-$101.0M
-131.04%
YoY
|
-$879.5M
-3958.32%
YoY
|
$3.140B
-2013.26%
YoY
|
$1.055B
-295.5%
YoY
|
$325.4M
-214.93%
YoY
|
$22.80M
-79.99%
YoY
|
-$164.1M
-68.97%
YoY
|
-$539.6M
-3.0%
YoY
|
-$283.1M
-55.66%
YoY
|
$113.9M
-160.33%
YoY
|
-$528.9M
-570.13%
YoY
|
-$556.3M
-65.45%
YoY
|
-$638.5M
72.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$21.88M
4448.02%
YoY
|
-$602.3M
-38.67%
YoY
|
$109.3M
-113.3%
YoY
|
$117.6M
-180.94%
YoY
|
$481.0K
-100.17%
YoY
|
-$982.1M
-1753.59%
YoY
|
-$821.5M
78.84%
YoY
|
-$145.3M
-243.21%
YoY
|
-$277.2M
45.84%
YoY
|
$59.39M
-84.0%
YoY
|
-$459.4M
-160.28%
YoY
|
$101.4M
-83.23%
YoY
|
-$190.1M
-141.96%
YoY
|
$371.2M
-58.63%
YoY
|
$762.1M
150.11%
YoY
|
$605.0M
69.56%
YoY
|
$453.1M
38.61%
YoY
|
$897.2M
495.75%
YoY
|
$304.7M
-191.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$10.52M
-104.35%
YoY
|
-$234.4M
-9.24%
YoY
|
-$158.0M
-49.61%
YoY
|
-$163.2M
-46.33%
YoY
|
-$241.9M
-73.01%
YoY
|
-$258.3M
-77.7%
YoY
|
-$313.6M
242.34%
YoY
|
-$304.1M
-53.78%
YoY
|
-$896.2M
-499.36%
YoY
|
-$1.158B
-1104.55%
YoY
|
-$91.59M
-112.68%
YoY
|
-$658.0M
-49.13%
YoY
|
$224.4M
-53.9%
YoY
|
$115.3M
-51.41%
YoY
|
$722.6M
116.15%
YoY
|
-$1.294B
529.13%
YoY
|
$486.8M
-33.22%
YoY
|
$237.3M
174.97%
YoY
|
$334.3M
-22.69%
YoY
|
| Cash From Investing Activities |
N/A
|
-$72.72M
-130.36%
YoY
|
$65.21M
-92.69%
YoY
|
-$46.50M
-53.96%
YoY
|
$683.0M
-177.65%
YoY
|
$239.5M
-92.37%
YoY
|
$891.8M
-15.47%
YoY
|
-$101.0M
-131.04%
YoY
|
-$879.5M
-3958.32%
YoY
|
$3.140B
-2013.26%
YoY
|
$1.055B
-295.5%
YoY
|
$325.4M
-214.93%
YoY
|
$22.80M
-79.99%
YoY
|
-$164.1M
-68.97%
YoY
|
-$539.6M
-3.0%
YoY
|
-$283.1M
-55.66%
YoY
|
$113.9M
-160.33%
YoY
|
-$528.9M
-570.13%
YoY
|
-$556.3M
-65.45%
YoY
|
-$638.5M
72.89%
YoY
|
| Cash From Financing Activities |
N/A
|
$21.88M
4448.02%
YoY
|
-$602.3M
-38.67%
YoY
|
$109.3M
-113.3%
YoY
|
$117.6M
-180.94%
YoY
|
$481.0K
-100.17%
YoY
|
-$982.1M
-1753.59%
YoY
|
-$821.5M
78.84%
YoY
|
-$145.3M
-243.21%
YoY
|
-$277.2M
45.84%
YoY
|
$59.39M
-84.0%
YoY
|
-$459.4M
-160.28%
YoY
|
$101.4M
-83.23%
YoY
|
-$190.1M
-141.96%
YoY
|
$371.2M
-58.63%
YoY
|
$762.1M
150.11%
YoY
|
$605.0M
69.56%
YoY
|
$453.1M
38.61%
YoY
|
$897.2M
495.75%
YoY
|
$304.7M
-191.92%
YoY
|
| Net Change In Cash |
N/A
|
-$40.33M
2053.23%
YoY
|
-$771.5M
121.33%
YoY
|
-$95.20M
-92.3%
YoY
|
$637.4M
-147.96%
YoY
|
-$1.873M
-100.1%
YoY
|
-$348.6M
693.22%
YoY
|
-$1.236B
447.91%
YoY
|
-$1.329B
149.0%
YoY
|
$1.966B
-1614.83%
YoY
|
-$43.95M
-17.24%
YoY
|
-$225.6M
-118.77%
YoY
|
-$533.7M
-7.12%
YoY
|
-$129.8M
-131.58%
YoY
|
-$53.10M
-109.18%
YoY
|
$1.202B
240220.0%
YoY
|
-$574.6M
1428.19%
YoY
|
$411.0M
-64.82%
YoY
|
$578.2M
-142.1%
YoY
|
$500.0K
-100.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$10.52M
-104.35%
YoY
|
-$234.4M
-9.24%
YoY
|
-$158.0M
-49.61%
YoY
|
-$163.2M
-46.33%
YoY
|
-$241.9M
-73.01%
YoY
|
-$258.3M
-77.7%
YoY
|
-$313.6M
242.34%
YoY
|
-$304.1M
-53.78%
YoY
|
-$896.2M
-499.36%
YoY
|
-$1.158B
-1104.55%
YoY
|
-$91.59M
-112.68%
YoY
|
-$658.0M
-49.13%
YoY
|
$224.4M
-53.9%
YoY
|
$115.3M
-51.41%
YoY
|
$722.6M
116.15%
YoY
|
-$1.294B
529.13%
YoY
|
$486.8M
-33.22%
YoY
|
$237.3M
174.97%
YoY
|
$334.3M
-22.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...