|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.412M
-65.17%
YoY
|
$15.54M
74.26%
YoY
|
$8.917M
120.06%
YoY
|
$4.052M
-126.64%
YoY
|
-$15.21M
-148.48%
YoY
|
| Depreciation, Depletion And Amortization |
$172.6M
20.89%
YoY
|
$142.7M
19.0%
YoY
|
$119.9M
12.45%
YoY
|
$106.7M
19.68%
YoY
|
$89.12M
33.82%
YoY
|
| Cash From Operating Activities |
$260.8M
10.39%
YoY
|
$236.2M
12.81%
YoY
|
$209.4M
17.43%
YoY
|
$178.3M
21.64%
YoY
|
$146.6M
-11.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$455.7M
31.31%
YoY
|
$347.0M
12.78%
YoY
|
$307.7M
11.68%
YoY
|
$275.5M
-31.56%
YoY
|
$402.6M
40.22%
YoY
|
| Acquisitions |
$411.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$407.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-66.67%
YoY
|
$300.0K
-107.5%
YoY
|
| Cash From Investing Activities |
-$865.5M
147.95%
YoY
|
-$349.1M
12.83%
YoY
|
-$309.4M
11.25%
YoY
|
-$278.1M
-30.9%
YoY
|
-$402.5M
37.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$9.051M
219.26%
YoY
|
$2.835M
463.62%
YoY
|
$503.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$20.00M
-78.02%
YoY
|
$91.00M
50.17%
YoY
|
$60.60M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$564.2M
215.51%
YoY
|
$178.8M
314.61%
YoY
|
$43.13M
-151.75%
YoY
|
-$83.34M
-116.74%
YoY
|
$497.8M
270.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$260.8M
10.39%
YoY
|
$236.2M
12.81%
YoY
|
$209.4M
17.43%
YoY
|
$178.3M
21.64%
YoY
|
$146.6M
-11.72%
YoY
|
| Cash From Investing Activities |
-$865.5M
147.95%
YoY
|
-$349.1M
12.83%
YoY
|
-$309.4M
11.25%
YoY
|
-$278.1M
-30.9%
YoY
|
-$402.5M
37.83%
YoY
|
| Cash From Financing Activities |
$564.2M
215.51%
YoY
|
$178.8M
314.61%
YoY
|
$43.13M
-151.75%
YoY
|
-$83.34M
-116.74%
YoY
|
$497.8M
270.23%
YoY
|
| Net Change In Cash |
-$40.50M
-161.37%
YoY
|
$66.00M
-216.11%
YoY
|
-$56.84M
-68.96%
YoY
|
-$183.1M
-175.68%
YoY
|
$242.0M
2739.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$260.8M
10.39%
YoY
|
$236.2M
12.81%
YoY
|
$209.4M
17.43%
YoY
|
$178.3M
21.64%
YoY
|
$146.6M
-11.72%
YoY
|
| Capital Expenditures |
$455.7M
31.31%
YoY
|
$347.0M
12.78%
YoY
|
$307.7M
11.68%
YoY
|
$275.5M
-31.56%
YoY
|
$402.6M
40.22%
YoY
|
| Free Cash Flow |
-$194.9M
75.91%
YoY
|
-$110.8M
12.72%
YoY
|
-$98.30M
1.14%
YoY
|
-$97.19M
-62.03%
YoY
|
-$256.0M
111.48%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$257.0K
-30.35%
YoY
|
$376.8M
8541.02%
YoY
|
$12.79M
9.9%
YoY
|
-$10.22M
-257.25%
YoY
|
-$369.0K
-107.09%
YoY
|
$4.361M
-14.44%
YoY
|
$11.64M
-1057.32%
YoY
|
$6.500M
60.57%
YoY
|
$5.206M
76.65%
YoY
|
$5.097M
328.68%
YoY
|
-$1.216M
-265.89%
YoY
|
$4.048M
58.5%
YoY
|
$2.947M
49016.67%
YoY
|
$1.189M
44.82%
YoY
|
$733.0K
9.24%
YoY
|
$2.554M
-103.81%
YoY
|
$6.000K
-99.96%
YoY
|
$821.0K
-94.51%
YoY
|
$671.0K
-96.7%
YoY
|
-$66.98M
238.75%
YoY
|
| Depreciation, Depletion And Amortization |
$50.54M
11.98%
YoY
|
$51.51M
24.76%
YoY
|
$47.83M
23.31%
YoY
|
$49.18M
31.84%
YoY
|
$45.14M
22.69%
YoY
|
$41.29M
14.64%
YoY
|
$38.79M
19.29%
YoY
|
$37.30M
17.67%
YoY
|
$36.79M
20.92%
YoY
|
$36.01M
20.62%
YoY
|
$32.52M
13.87%
YoY
|
$31.70M
13.62%
YoY
|
$30.43M
-1.85%
YoY
|
$29.86M
16.18%
YoY
|
$28.56M
16.09%
YoY
|
$27.90M
13.41%
YoY
|
$31.00M
35.37%
YoY
|
$25.70M
17.89%
YoY
|
$24.60M
23.0%
YoY
|
$24.60M
29.47%
YoY
|
| Cash From Operating Activities |
$66.99M
3.95%
YoY
|
$85.47M
26.96%
YoY
|
$56.51M
-12.38%
YoY
|
$64.52M
37.57%
YoY
|
$64.44M
-4.95%
YoY
|
$67.32M
14.3%
YoY
|
$64.50M
3.1%
YoY
|
$46.90M
29.56%
YoY
|
$67.80M
5.61%
YoY
|
$58.90M
3.15%
YoY
|
$62.56M
20.48%
YoY
|
$36.20M
-3.21%
YoY
|
$64.20M
43.62%
YoY
|
$57.10M
0.53%
YoY
|
$51.92M
31.68%
YoY
|
$37.40M
-8.33%
YoY
|
$44.70M
21.8%
YoY
|
$56.80M
121.01%
YoY
|
$39.43M
-9.21%
YoY
|
$40.80M
-10.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$153.0M
12.18%
YoY
|
-$136.4M
42.57%
YoY
|
$150.4M
49.8%
YoY
|
-$124.5M
26.31%
YoY
|
-$136.4M
64.1%
YoY
|
-$95.64M
11.34%
YoY
|
$100.4M
24.14%
YoY
|
-$98.60M
13.33%
YoY
|
-$83.10M
-31.72%
YoY
|
-$85.90M
57.61%
YoY
|
$80.90M
76.07%
YoY
|
-$87.00M
58.18%
YoY
|
-$121.7M
95.35%
YoY
|
-$54.50M
-45.23%
YoY
|
$45.95M
-25.15%
YoY
|
-$55.00M
-53.66%
YoY
|
-$62.30M
-2.81%
YoY
|
-$99.50M
-11.87%
YoY
|
$61.39M
-42.64%
YoY
|
-$118.7M
21.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.00K
N/A
|
-$3.678M
-99.1%
YoY
|
$378.0K
-86.0%
YoY
|
-$2.680M
N/A
|
$0.00
N/A
|
-$407.1M
N/A
|
$2.700M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-98.68%
YoY
|
$3.500M
-147.3%
YoY
|
-$2.500M
-278.57%
YoY
|
-$1.000M
-23.08%
YoY
|
$7.600M
-2000.0%
YoY
|
| Cash From Investing Activities |
-$152.9M
12.16%
YoY
|
-$140.0M
-72.14%
YoY
|
-$150.6M
51.77%
YoY
|
-$127.2M
29.03%
YoY
|
-$136.4M
64.1%
YoY
|
-$502.7M
485.22%
YoY
|
-$99.22M
21.75%
YoY
|
-$98.60M
13.33%
YoY
|
-$83.10M
-31.72%
YoY
|
-$85.90M
57.61%
YoY
|
-$81.50M
76.29%
YoY
|
-$87.00M
58.18%
YoY
|
-$121.7M
107.33%
YoY
|
-$54.50M
-46.52%
YoY
|
-$46.23M
-25.99%
YoY
|
-$55.00M
-50.5%
YoY
|
-$58.70M
-17.9%
YoY
|
-$101.9M
-8.61%
YoY
|
-$62.47M
-42.38%
YoY
|
-$111.1M
13.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.328M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00M
-19.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$95.98M
329.5%
YoY
|
$56.40M
-88.38%
YoY
|
$73.25M
-528.13%
YoY
|
$73.71M
-638.05%
YoY
|
$22.35M
-83.99%
YoY
|
$485.2M
-8187.43%
YoY
|
-$17.11M
-129.03%
YoY
|
-$13.70M
-159.57%
YoY
|
$139.6M
180.32%
YoY
|
-$6.000M
-79.59%
YoY
|
$58.93M
-20076.61%
YoY
|
$23.00M
-525.93%
YoY
|
$49.80M
-176.15%
YoY
|
-$29.40M
212.77%
YoY
|
-$295.0K
-90.38%
YoY
|
-$5.400M
-101.65%
YoY
|
-$65.40M
834.29%
YoY
|
-$9.400M
-108.25%
YoY
|
-$3.068M
-104.8%
YoY
|
$326.9M
401.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$66.99M
3.95%
YoY
|
$85.47M
26.96%
YoY
|
$56.51M
-12.38%
YoY
|
$64.52M
37.57%
YoY
|
$64.44M
-4.95%
YoY
|
$67.32M
14.3%
YoY
|
$64.50M
3.1%
YoY
|
$46.90M
29.56%
YoY
|
$67.80M
5.61%
YoY
|
$58.90M
3.15%
YoY
|
$62.56M
20.48%
YoY
|
$36.20M
-3.21%
YoY
|
$64.20M
43.62%
YoY
|
$57.10M
0.53%
YoY
|
$51.92M
31.68%
YoY
|
$37.40M
-8.33%
YoY
|
$44.70M
21.8%
YoY
|
$56.80M
121.01%
YoY
|
$39.43M
-9.21%
YoY
|
$40.80M
-10.72%
YoY
|
| Cash From Investing Activities |
-$152.9M
12.16%
YoY
|
-$140.0M
-72.14%
YoY
|
-$150.6M
51.77%
YoY
|
-$127.2M
29.03%
YoY
|
-$136.4M
64.1%
YoY
|
-$502.7M
485.22%
YoY
|
-$99.22M
21.75%
YoY
|
-$98.60M
13.33%
YoY
|
-$83.10M
-31.72%
YoY
|
-$85.90M
57.61%
YoY
|
-$81.50M
76.29%
YoY
|
-$87.00M
58.18%
YoY
|
-$121.7M
107.33%
YoY
|
-$54.50M
-46.52%
YoY
|
-$46.23M
-25.99%
YoY
|
-$55.00M
-50.5%
YoY
|
-$58.70M
-17.9%
YoY
|
-$101.9M
-8.61%
YoY
|
-$62.47M
-42.38%
YoY
|
-$111.1M
13.48%
YoY
|
| Cash From Financing Activities |
$95.98M
329.5%
YoY
|
$56.40M
-88.38%
YoY
|
$73.25M
-528.13%
YoY
|
$73.71M
-638.05%
YoY
|
$22.35M
-83.99%
YoY
|
$485.2M
-8187.43%
YoY
|
-$17.11M
-129.03%
YoY
|
-$13.70M
-159.57%
YoY
|
$139.6M
180.32%
YoY
|
-$6.000M
-79.59%
YoY
|
$58.93M
-20076.61%
YoY
|
$23.00M
-525.93%
YoY
|
$49.80M
-176.15%
YoY
|
-$29.40M
212.77%
YoY
|
-$295.0K
-90.38%
YoY
|
-$5.400M
-101.65%
YoY
|
-$65.40M
834.29%
YoY
|
-$9.400M
-108.25%
YoY
|
-$3.068M
-104.8%
YoY
|
$326.9M
401.38%
YoY
|
| Net Change In Cash |
$10.03M
-120.22%
YoY
|
$1.843M
-96.3%
YoY
|
-$20.83M
-59.81%
YoY
|
$11.01M
-116.83%
YoY
|
-$49.58M
-139.88%
YoY
|
$49.87M
-251.11%
YoY
|
-$51.84M
-229.62%
YoY
|
-$65.40M
135.25%
YoY
|
$124.3M
-1714.29%
YoY
|
-$33.00M
23.13%
YoY
|
$39.99M
640.83%
YoY
|
-$27.80M
20.87%
YoY
|
-$7.700M
-90.3%
YoY
|
-$26.80M
-50.83%
YoY
|
$5.398M
-120.68%
YoY
|
-$23.00M
-108.96%
YoY
|
-$79.40M
89.95%
YoY
|
-$54.50M
-293.95%
YoY
|
-$26.11M
2500.1%
YoY
|
$256.6M
1873.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.99M
3.95%
YoY
|
$85.47M
26.96%
YoY
|
$56.51M
-12.38%
YoY
|
$64.52M
37.57%
YoY
|
$64.44M
-4.95%
YoY
|
$67.32M
14.3%
YoY
|
$64.50M
3.1%
YoY
|
$46.90M
29.56%
YoY
|
$67.80M
5.61%
YoY
|
$58.90M
3.15%
YoY
|
$62.56M
20.48%
YoY
|
$36.20M
-3.21%
YoY
|
$64.20M
43.62%
YoY
|
$57.10M
0.53%
YoY
|
$51.92M
31.68%
YoY
|
$37.40M
-8.33%
YoY
|
$44.70M
21.8%
YoY
|
$56.80M
121.01%
YoY
|
$39.43M
-9.21%
YoY
|
$40.80M
-10.72%
YoY
|
| Capital Expenditures |
-$153.0M
12.18%
YoY
|
-$136.4M
42.57%
YoY
|
$150.4M
49.8%
YoY
|
-$124.5M
26.31%
YoY
|
-$136.4M
64.1%
YoY
|
-$95.64M
11.34%
YoY
|
$100.4M
24.14%
YoY
|
-$98.60M
13.33%
YoY
|
-$83.10M
-31.72%
YoY
|
-$85.90M
57.61%
YoY
|
$80.90M
76.07%
YoY
|
-$87.00M
58.18%
YoY
|
-$121.7M
95.35%
YoY
|
-$54.50M
-45.23%
YoY
|
$45.95M
-25.15%
YoY
|
-$55.00M
-53.66%
YoY
|
-$62.30M
-2.81%
YoY
|
-$99.50M
-11.87%
YoY
|
$61.39M
-42.64%
YoY
|
-$118.7M
21.74%
YoY
|
| Free Cash Flow |
$220.0M
9.54%
YoY
|
$221.8M
36.12%
YoY
|
-$93.92M
161.42%
YoY
|
$189.1M
29.94%
YoY
|
$200.8M
33.08%
YoY
|
$163.0M
12.54%
YoY
|
-$35.93M
95.89%
YoY
|
$145.5M
18.1%
YoY
|
$150.9M
-18.83%
YoY
|
$144.8M
29.75%
YoY
|
-$18.34M
-406.89%
YoY
|
$123.2M
33.33%
YoY
|
$185.9M
73.74%
YoY
|
$111.6M
-28.6%
YoY
|
$5.976M
-127.22%
YoY
|
$92.40M
-42.07%
YoY
|
$107.0M
6.15%
YoY
|
$156.3M
12.77%
YoY
|
-$21.96M
-65.47%
YoY
|
$159.5M
11.38%
YoY
|
Loading...