|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$184.0M
471.81%
YoY
|
-$32.19M
132.46%
YoY
|
-$13.85M
-2.98%
YoY
|
-$14.27M
6386.82%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000M
17.65%
YoY
|
$3.400M
198.25%
YoY
|
$1.140M
516.22%
YoY
|
$185.0K
N/A
|
| Cash From Operating Activities |
-$135.6M
-9.05%
YoY
|
-$149.1M
56.63%
YoY
|
-$95.19M
7953.38%
YoY
|
-$1.182M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$7.849M
-44.46%
YoY
|
$14.13M
-175.25%
YoY
|
-$18.78M
4257.77%
YoY
|
-$431.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$195.9M
-196.97%
YoY
|
-$202.1M
4003.92%
YoY
|
-$4.924M
3936.07%
YoY
|
-$122.0K
N/A
|
| Cash From Investing Activities |
$188.1M
-187.0%
YoY
|
-$216.2M
812.05%
YoY
|
-$23.71M
4186.8%
YoY
|
-$553.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$6.446M
1111.65%
YoY
|
$532.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$399.0K
-97.21%
YoY
|
-$14.29M
-102.6%
YoY
|
$550.7M
2814.64%
YoY
|
$18.89M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$135.6M
-9.05%
YoY
|
-$149.1M
56.63%
YoY
|
-$95.19M
7953.38%
YoY
|
-$1.182M
N/A
|
| Cash From Investing Activities |
$188.1M
-187.0%
YoY
|
-$216.2M
812.05%
YoY
|
-$23.71M
4186.8%
YoY
|
-$553.0K
N/A
|
| Cash From Financing Activities |
-$399.0K
-97.21%
YoY
|
-$14.29M
-102.6%
YoY
|
$550.7M
2814.64%
YoY
|
$18.89M
N/A
|
| Net Change In Cash |
$51.31M
-113.41%
YoY
|
-$382.6M
-188.6%
YoY
|
$431.8M
2416.43%
YoY
|
$17.16M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$135.6M
-9.05%
YoY
|
-$149.1M
56.63%
YoY
|
-$95.19M
7953.38%
YoY
|
-$1.182M
N/A
|
| Capital Expenditures |
$7.849M
-44.46%
YoY
|
$14.13M
-175.25%
YoY
|
-$18.78M
4257.77%
YoY
|
-$431.0K
N/A
|
| Free Cash Flow |
-$143.4M
-12.12%
YoY
|
-$163.2M
113.63%
YoY
|
-$76.41M
10074.3%
YoY
|
-$751.0K
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.32M
-6.21%
YoY
|
-$50.79M
-15.7%
YoY
|
-$34.23M
13.15%
YoY
|
-$49.49M
15.45%
YoY
|
-$44.05M
77.67%
YoY
|
-$60.25M
-243.45%
YoY
|
-$30.25M
233.68%
YoY
|
-$42.87M
49.72%
YoY
|
-$24.80M
-176.64%
YoY
|
$42.00M
-545.8%
YoY
|
-$9.065M
11.27%
YoY
|
-$28.63M
32.43%
YoY
|
$32.35M
N/A
|
-$9.421M
547632.56%
YoY
|
-$8.147M
948328.41%
YoY
|
-$21.62M
9997.28%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
-10.0%
YoY
|
$1.000M
42.86%
YoY
|
$900.0K
-18.18%
YoY
|
$817.0K
-35.11%
YoY
|
$1.000M
25.0%
YoY
|
$700.0K
0.0%
YoY
|
$1.100M
83.33%
YoY
|
$1.259M
82.46%
YoY
|
$800.0K
77.78%
YoY
|
$700.0K
250.0%
YoY
|
$600.0K
500.0%
YoY
|
$690.0K
N/A
|
$450.0K
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.26M
4.16%
YoY
|
-$25.52M
-29.21%
YoY
|
-$31.20M
-32.17%
YoY
|
-$23.54M
-28.42%
YoY
|
-$30.01M
-36.6%
YoY
|
-$36.05M
-7.06%
YoY
|
-$46.00M
57.53%
YoY
|
-$32.88M
-15.6%
YoY
|
-$47.34M
-16.08%
YoY
|
-$38.78M
-502.32%
YoY
|
-$29.20M
207.37%
YoY
|
-$38.96M
2269.29%
YoY
|
-$56.41M
N/A
|
$9.640M
-2754385.71%
YoY
|
-$9.500M
N/A
|
-$1.644M
41004.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$530.0K
-83.79%
YoY
|
$1.240M
1.39%
YoY
|
$1.088M
-12.4%
YoY
|
$1.899M
-32.49%
YoY
|
$3.270M
-10.85%
YoY
|
$1.223M
-67.45%
YoY
|
$1.242M
-72.03%
YoY
|
$2.813M
-146.7%
YoY
|
$3.668M
-128.75%
YoY
|
$3.757M
N/A
|
$4.440M
12.41%
YoY
|
-$6.024M
N/A
|
-$12.76M
N/A
|
N/A
|
$3.950M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.08M
341.52%
YoY
|
$10.00M
-86.76%
YoY
|
-$27.12M
-130.89%
YoY
|
$27.61M
-25.88%
YoY
|
$5.000M
-102.09%
YoY
|
$75.52M
N/A
|
$87.81M
N/A
|
$37.25M
-38115.31%
YoY
|
-$239.3M
4859.22%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$98.00K
-99.96%
YoY
|
-$4.826M
N/A
|
N/A
|
-$123.0K
N/A
|
-$225.7M
N/A
|
| Cash From Investing Activities |
$21.55M
1145.43%
YoY
|
$8.763M
-88.21%
YoY
|
-$28.21M
-132.67%
YoY
|
$25.72M
-25.34%
YoY
|
$1.730M
-100.71%
YoY
|
$74.30M
-2077.64%
YoY
|
$86.35M
-1888.85%
YoY
|
$34.44M
-662.59%
YoY
|
-$243.0M
1281.94%
YoY
|
-$3.757M
N/A
|
-$4.827M
18.51%
YoY
|
-$6.122M
-97.29%
YoY
|
-$17.58M
N/A
|
N/A
|
-$4.073M
N/A
|
-$225.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$440.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.525M
-17725.0%
YoY
|
-$795.0K
437.16%
YoY
|
-$94.00K
-53.0%
YoY
|
-$29.00K
-99.72%
YoY
|
-$20.00K
-87.73%
YoY
|
-$148.0K
-62.24%
YoY
|
-$200.0K
-94.1%
YoY
|
-$10.35M
39.55%
YoY
|
-$163.0K
-100.03%
YoY
|
-$392.0K
N/A
|
-$3.389M
-107.6%
YoY
|
-$7.416M
-103.27%
YoY
|
$558.1M
N/A
|
N/A
|
$44.60M
N/A
|
$227.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.26M
4.16%
YoY
|
-$25.52M
-29.21%
YoY
|
-$31.20M
-32.17%
YoY
|
-$23.54M
-28.42%
YoY
|
-$30.01M
-36.6%
YoY
|
-$36.05M
-7.06%
YoY
|
-$46.00M
57.53%
YoY
|
-$32.88M
-15.6%
YoY
|
-$47.34M
-16.08%
YoY
|
-$38.78M
-502.32%
YoY
|
-$29.20M
207.37%
YoY
|
-$38.96M
2269.29%
YoY
|
-$56.41M
N/A
|
$9.640M
-2754385.71%
YoY
|
-$9.500M
N/A
|
-$1.644M
41004.0%
YoY
|
| Cash From Investing Activities |
$21.55M
1145.43%
YoY
|
$8.763M
-88.21%
YoY
|
-$28.21M
-132.67%
YoY
|
$25.72M
-25.34%
YoY
|
$1.730M
-100.71%
YoY
|
$74.30M
-2077.64%
YoY
|
$86.35M
-1888.85%
YoY
|
$34.44M
-662.59%
YoY
|
-$243.0M
1281.94%
YoY
|
-$3.757M
N/A
|
-$4.827M
18.51%
YoY
|
-$6.122M
-97.29%
YoY
|
-$17.58M
N/A
|
N/A
|
-$4.073M
N/A
|
-$225.7M
N/A
|
| Cash From Financing Activities |
$3.525M
-17725.0%
YoY
|
-$795.0K
437.16%
YoY
|
-$94.00K
-53.0%
YoY
|
-$29.00K
-99.72%
YoY
|
-$20.00K
-87.73%
YoY
|
-$148.0K
-62.24%
YoY
|
-$200.0K
-94.1%
YoY
|
-$10.35M
39.55%
YoY
|
-$163.0K
-100.03%
YoY
|
-$392.0K
N/A
|
-$3.389M
-107.6%
YoY
|
-$7.416M
-103.27%
YoY
|
$558.1M
N/A
|
N/A
|
$44.60M
N/A
|
$227.1M
N/A
|
| Net Change In Cash |
-$6.186M
-78.14%
YoY
|
-$17.55M
-146.05%
YoY
|
-$59.65M
-251.78%
YoY
|
$2.150M
-124.47%
YoY
|
-$28.30M
-90.26%
YoY
|
$38.11M
-188.76%
YoY
|
$39.30M
-205.75%
YoY
|
-$8.786M
-83.26%
YoY
|
-$290.5M
-160.01%
YoY
|
-$42.93M
-545.36%
YoY
|
-$37.16M
-219.75%
YoY
|
-$52.49M
16551.23%
YoY
|
$484.1M
N/A
|
$9.640M
-2754385.71%
YoY
|
$31.03M
N/A
|
-$315.2K
7781.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.26M
4.16%
YoY
|
-$25.52M
-29.21%
YoY
|
-$31.20M
-32.17%
YoY
|
-$23.54M
-28.42%
YoY
|
-$30.01M
-36.6%
YoY
|
-$36.05M
-7.06%
YoY
|
-$46.00M
57.53%
YoY
|
-$32.88M
-15.6%
YoY
|
-$47.34M
-16.08%
YoY
|
-$38.78M
-502.32%
YoY
|
-$29.20M
207.37%
YoY
|
-$38.96M
2269.29%
YoY
|
-$56.41M
N/A
|
$9.640M
-2754385.71%
YoY
|
-$9.500M
N/A
|
-$1.644M
41004.0%
YoY
|
| Capital Expenditures |
$530.0K
-83.79%
YoY
|
$1.240M
1.39%
YoY
|
$1.088M
-12.4%
YoY
|
$1.899M
-32.49%
YoY
|
$3.270M
-10.85%
YoY
|
$1.223M
-67.45%
YoY
|
$1.242M
-72.03%
YoY
|
$2.813M
-146.7%
YoY
|
$3.668M
-128.75%
YoY
|
$3.757M
N/A
|
$4.440M
12.41%
YoY
|
-$6.024M
N/A
|
-$12.76M
N/A
|
N/A
|
$3.950M
N/A
|
N/A
|
| Free Cash Flow |
-$31.79M
-4.49%
YoY
|
-$26.76M
-28.2%
YoY
|
-$32.29M
-31.65%
YoY
|
-$25.44M
-28.74%
YoY
|
-$33.28M
-34.75%
YoY
|
-$37.27M
-12.4%
YoY
|
-$47.24M
40.43%
YoY
|
-$35.69M
8.38%
YoY
|
-$51.01M
16.86%
YoY
|
-$42.54M
N/A
|
-$33.64M
150.11%
YoY
|
-$32.93M
N/A
|
-$43.65M
N/A
|
N/A
|
-$13.45M
N/A
|
N/A
|
Loading...