|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$713.2M
13748.02%
YoY
|
-$5.150M
-60.17%
YoY
|
-$12.93M
142.58%
YoY
|
-$5.330M
-447.59%
YoY
|
$1.533M
206.69%
YoY
|
| Depreciation, Depletion And Amortization |
$3.787M
180.5%
YoY
|
$1.350M
2.27%
YoY
|
$1.320M
170.56%
YoY
|
$487.9K
159.12%
YoY
|
$188.3K
-0.9%
YoY
|
| Cash From Operating Activities |
-$47.13M
1831.66%
YoY
|
-$2.440M
-51.59%
YoY
|
-$5.040M
81.56%
YoY
|
-$2.776M
-354.36%
YoY
|
$1.091M
105.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$3.521M
92.39%
YoY
|
-$1.830M
1043.75%
YoY
|
-$160.0K
-213.12%
YoY
|
$141.4K
261.27%
YoY
|
$39.15K
-117.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$772.6K
N/A
|
N/A
|
| Other Investing Activities |
-$115.1M
-64057.36%
YoY
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.270M
N/A
|
N/A
|
| Cash From Investing Activities |
-$118.6M
7090.54%
YoY
|
-$1.650M
931.25%
YoY
|
-$160.0K
-88.68%
YoY
|
-$1.414M
3511.71%
YoY
|
-$39.15K
-82.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$248.4M
N/A
|
$0.00
-100.0%
YoY
|
$2.050M
-61.43%
YoY
|
$5.315M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$648.3K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$353.1M
8908.66%
YoY
|
$3.920M
10.11%
YoY
|
$3.560M
-37.38%
YoY
|
$5.685M
-287.66%
YoY
|
-$3.030M
1065.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.13M
1831.66%
YoY
|
-$2.440M
-51.59%
YoY
|
-$5.040M
81.56%
YoY
|
-$2.776M
-354.36%
YoY
|
$1.091M
105.92%
YoY
|
| Cash From Investing Activities |
-$118.6M
7090.54%
YoY
|
-$1.650M
931.25%
YoY
|
-$160.0K
-88.68%
YoY
|
-$1.414M
3511.71%
YoY
|
-$39.15K
-82.2%
YoY
|
| Cash From Financing Activities |
$353.1M
8908.66%
YoY
|
$3.920M
10.11%
YoY
|
$3.560M
-37.38%
YoY
|
$5.685M
-287.66%
YoY
|
-$3.030M
1065.28%
YoY
|
| Net Change In Cash |
$187.4M
-110313.42%
YoY
|
-$170.0K
-89.63%
YoY
|
-$1.640M
-209.67%
YoY
|
$1.495M
-175.62%
YoY
|
-$1.977M
-4054.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.13M
1831.66%
YoY
|
-$2.440M
-51.59%
YoY
|
-$5.040M
81.56%
YoY
|
-$2.776M
-354.36%
YoY
|
$1.091M
105.92%
YoY
|
| Capital Expenditures |
-$3.521M
92.39%
YoY
|
-$1.830M
1043.75%
YoY
|
-$160.0K
-213.12%
YoY
|
$141.4K
261.27%
YoY
|
$39.15K
-117.8%
YoY
|
| Free Cash Flow |
-$43.61M
7049.49%
YoY
|
-$610.0K
-87.5%
YoY
|
-$4.880M
67.27%
YoY
|
-$2.917M
-377.26%
YoY
|
$1.052M
40.3%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$98.98M
-81.75%
YoY
|
$145.9M
-179.45%
YoY
|
-$372.9M
497.0%
YoY
|
$75.43M
-3948.39%
YoY
|
-$542.5M
19068.31%
YoY
|
-$183.7M
11237.58%
YoY
|
-$62.47M
-5018.9%
YoY
|
-$1.960M
-72.7%
YoY
|
-$2.830M
9.69%
YoY
|
-$1.620M
-6.9%
YoY
|
$1.270M
-188.48%
YoY
|
-$7.180M
431.85%
YoY
|
-$2.580M
53.57%
YoY
|
-$1.740M
139.45%
YoY
|
-$1.435M
-9.0%
YoY
|
-$1.350M
-223.85%
YoY
|
-$1.680M
150.75%
YoY
|
-$726.7K
-226.65%
YoY
|
| Depreciation, Depletion And Amortization |
$194.6K
-95.05%
YoY
|
$65.98K
-89.55%
YoY
|
$22.26M
4846.82%
YoY
|
-$1.227M
-399.22%
YoY
|
$3.932M
1091.49%
YoY
|
$631.6K
117.8%
YoY
|
$450.0K
40.63%
YoY
|
$410.0K
10.81%
YoY
|
$330.0K
3.13%
YoY
|
$290.0K
-12.12%
YoY
|
$320.0K
6.18%
YoY
|
$370.0K
0.0%
YoY
|
$320.0K
700.0%
YoY
|
$330.0K
732.68%
YoY
|
$301.4K
660.47%
YoY
|
$370.0K
1133.33%
YoY
|
$40.00K
-33.33%
YoY
|
$39.63K
-23.0%
YoY
|
| Cash From Operating Activities |
-$26.77M
122.99%
YoY
|
-$29.99M
430.55%
YoY
|
-$42.01M
914.84%
YoY
|
-$25.34M
-3012.18%
YoY
|
-$12.00M
1363.98%
YoY
|
-$5.652M
321.79%
YoY
|
-$4.140M
260.0%
YoY
|
$870.0K
-131.75%
YoY
|
-$820.0K
115.79%
YoY
|
-$1.340M
482.61%
YoY
|
-$1.150M
-32.04%
YoY
|
-$2.740M
380.7%
YoY
|
-$380.0K
-59.14%
YoY
|
-$230.0K
-84.87%
YoY
|
-$1.692M
-805.42%
YoY
|
-$570.0K
N/A
|
-$930.0K
-472.0%
YoY
|
-$1.520M
-371.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.84K
-120.69%
YoY
|
$218.1K
-417.78%
YoY
|
-$326.6K
1532.8%
YoY
|
-$3.240M
97.53%
YoY
|
-$192.5K
48.1%
YoY
|
-$68.63K
128.77%
YoY
|
-$20.00K
-33.33%
YoY
|
-$1.640M
3180.0%
YoY
|
-$130.0K
N/A
|
-$30.00K
-25.0%
YoY
|
-$30.00K
-141.12%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
300.0%
YoY
|
$72.96K
344.77%
YoY
|
-$20.00K
-300.0%
YoY
|
-$90.00K
800.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$284.6K
-99.7%
YoY
|
-$3.488M
41.2%
YoY
|
-$35.35M
194.59%
YoY
|
-$6.742M
-3845.33%
YoY
|
-$93.91M
N/A
|
-$2.470M
N/A
|
-$12.00M
N/A
|
$180.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$110.0K
N/A
|
-$880.0K
N/A
|
-$500.0K
N/A
|
| Cash From Investing Activities |
-$324.4K
-99.66%
YoY
|
-$3.706M
45.97%
YoY
|
-$35.68M
196.81%
YoY
|
-$9.981M
583.64%
YoY
|
-$94.10M
72287.48%
YoY
|
-$2.539M
8363.57%
YoY
|
-$12.02M
39966.67%
YoY
|
-$1.460M
2820.0%
YoY
|
-$130.0K
N/A
|
-$30.00K
-25.0%
YoY
|
-$30.00K
-58.88%
YoY
|
-$50.00K
-155.56%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-92.16%
YoY
|
-$72.96K
344.77%
YoY
|
$90.00K
800.0%
YoY
|
-$970.0K
9600.0%
YoY
|
-$510.0K
2450.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.050M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.336K
-92.49%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$121.9M
-167.26%
YoY
|
$2.130M
-97.25%
YoY
|
$100.9M
370.64%
YoY
|
$72.99M
16489.03%
YoY
|
$181.3M
-43264.13%
YoY
|
$77.43M
2878.01%
YoY
|
$21.43M
1548.46%
YoY
|
$440.0K
-77.89%
YoY
|
-$420.0K
-333.33%
YoY
|
$2.600M
170.83%
YoY
|
$1.300M
201.02%
YoY
|
$1.990M
314.58%
YoY
|
$180.0K
500.0%
YoY
|
$960.0K
-80.04%
YoY
|
$431.9K
17.75%
YoY
|
$480.0K
-318.18%
YoY
|
$30.00K
-101.48%
YoY
|
$4.810M
-1245.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.77M
122.99%
YoY
|
-$29.99M
430.55%
YoY
|
-$42.01M
914.84%
YoY
|
-$25.34M
-3012.18%
YoY
|
-$12.00M
1363.98%
YoY
|
-$5.652M
321.79%
YoY
|
-$4.140M
260.0%
YoY
|
$870.0K
-131.75%
YoY
|
-$820.0K
115.79%
YoY
|
-$1.340M
482.61%
YoY
|
-$1.150M
-32.04%
YoY
|
-$2.740M
380.7%
YoY
|
-$380.0K
-59.14%
YoY
|
-$230.0K
-84.87%
YoY
|
-$1.692M
-805.42%
YoY
|
-$570.0K
N/A
|
-$930.0K
-472.0%
YoY
|
-$1.520M
-371.43%
YoY
|
| Cash From Investing Activities |
-$324.4K
-99.66%
YoY
|
-$3.706M
45.97%
YoY
|
-$35.68M
196.81%
YoY
|
-$9.981M
583.64%
YoY
|
-$94.10M
72287.48%
YoY
|
-$2.539M
8363.57%
YoY
|
-$12.02M
39966.67%
YoY
|
-$1.460M
2820.0%
YoY
|
-$130.0K
N/A
|
-$30.00K
-25.0%
YoY
|
-$30.00K
-58.88%
YoY
|
-$50.00K
-155.56%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-92.16%
YoY
|
-$72.96K
344.77%
YoY
|
$90.00K
800.0%
YoY
|
-$970.0K
9600.0%
YoY
|
-$510.0K
2450.0%
YoY
|
| Cash From Financing Activities |
-$121.9M
-167.26%
YoY
|
$2.130M
-97.25%
YoY
|
$100.9M
370.64%
YoY
|
$72.99M
16489.03%
YoY
|
$181.3M
-43264.13%
YoY
|
$77.43M
2878.01%
YoY
|
$21.43M
1548.46%
YoY
|
$440.0K
-77.89%
YoY
|
-$420.0K
-333.33%
YoY
|
$2.600M
170.83%
YoY
|
$1.300M
201.02%
YoY
|
$1.990M
314.58%
YoY
|
$180.0K
500.0%
YoY
|
$960.0K
-80.04%
YoY
|
$431.9K
17.75%
YoY
|
$480.0K
-318.18%
YoY
|
$30.00K
-101.48%
YoY
|
$4.810M
-1245.24%
YoY
|
| Net Change In Cash |
-$149.0M
-298.23%
YoY
|
-$31.56M
-145.59%
YoY
|
$23.17M
339.62%
YoY
|
$37.67M
-25216.42%
YoY
|
$75.18M
-5587.66%
YoY
|
$69.24M
5529.04%
YoY
|
$5.270M
4291.67%
YoY
|
-$150.0K
-81.25%
YoY
|
-$1.370M
585.0%
YoY
|
$1.230M
78.26%
YoY
|
$120.0K
-109.0%
YoY
|
-$800.0K
-1.34086783875122e+17%
YoY
|
-$200.0K
-89.3%
YoY
|
$690.0K
-75.18%
YoY
|
-$1.333M
-325.89%
YoY
|
$0.00
-100.0%
YoY
|
-$1.870M
4.47%
YoY
|
$2.780M
2216.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.77M
122.99%
YoY
|
-$29.99M
430.55%
YoY
|
-$42.01M
914.84%
YoY
|
-$25.34M
-3012.18%
YoY
|
-$12.00M
1363.98%
YoY
|
-$5.652M
321.79%
YoY
|
-$4.140M
260.0%
YoY
|
$870.0K
-131.75%
YoY
|
-$820.0K
115.79%
YoY
|
-$1.340M
482.61%
YoY
|
-$1.150M
-32.04%
YoY
|
-$2.740M
380.7%
YoY
|
-$380.0K
-59.14%
YoY
|
-$230.0K
-84.87%
YoY
|
-$1.692M
-805.42%
YoY
|
-$570.0K
N/A
|
-$930.0K
-472.0%
YoY
|
-$1.520M
-371.43%
YoY
|
| Capital Expenditures |
$39.84K
-120.69%
YoY
|
$218.1K
-417.78%
YoY
|
-$326.6K
1532.8%
YoY
|
-$3.240M
97.53%
YoY
|
-$192.5K
48.1%
YoY
|
-$68.63K
128.77%
YoY
|
-$20.00K
-33.33%
YoY
|
-$1.640M
3180.0%
YoY
|
-$130.0K
N/A
|
-$30.00K
-25.0%
YoY
|
-$30.00K
-141.12%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
300.0%
YoY
|
$72.96K
344.77%
YoY
|
-$20.00K
-300.0%
YoY
|
-$90.00K
800.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| Free Cash Flow |
-$26.81M
126.96%
YoY
|
-$30.20M
440.98%
YoY
|
-$41.69M
911.84%
YoY
|
-$22.10M
-980.33%
YoY
|
-$11.81M
1611.9%
YoY
|
-$5.583M
326.21%
YoY
|
-$4.120M
267.86%
YoY
|
$2.510M
-193.31%
YoY
|
-$690.0K
81.58%
YoY
|
-$1.310M
589.47%
YoY
|
-$1.120M
-36.55%
YoY
|
-$2.690M
389.09%
YoY
|
-$380.0K
-54.76%
YoY
|
-$190.0K
-87.42%
YoY
|
-$1.765M
-889.84%
YoY
|
-$550.0K
5400.0%
YoY
|
-$840.0K
-423.08%
YoY
|
-$1.510M
-360.34%
YoY
|
Loading...