|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$63.59M
-18.98%
YoY
|
-$78.49M
-232.27%
YoY
|
$59.34M
-208.3%
YoY
|
-$54.79M
730.51%
YoY
|
-$6.597M
-85.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.368M
-12.81%
YoY
|
$1.569M
-6.05%
YoY
|
$1.670M
-6.44%
YoY
|
$1.785M
32.52%
YoY
|
$1.347M
39.73%
YoY
|
| Cash From Operating Activities |
-$59.55M
-4.48%
YoY
|
-$62.34M
-307.83%
YoY
|
$30.00M
-149.88%
YoY
|
-$60.14M
354.85%
YoY
|
-$13.22M
6.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$497.0K
314.17%
YoY
|
$120.0K
179.07%
YoY
|
$43.00K
-97.2%
YoY
|
$1.538M
-23.82%
YoY
|
$2.019M
2.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.25M
-123.46%
YoY
|
-$99.13M
-269.89%
YoY
|
$58.35M
215.41%
YoY
|
$18.50M
-153.51%
YoY
|
-$34.57M
-223.95%
YoY
|
| Cash From Investing Activities |
$22.76M
-122.93%
YoY
|
-$99.25M
-270.22%
YoY
|
$58.31M
243.69%
YoY
|
$16.97M
-146.37%
YoY
|
-$36.58M
-241.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.38M
6.27%
YoY
|
$29.53M
1.51%
YoY
|
$29.09M
121091.67%
YoY
|
$24.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.66M
-25.51%
YoY
|
$42.50M
6.03%
YoY
|
$40.08M
440.55%
YoY
|
$7.415M
-93.28%
YoY
|
$110.4M
-10754.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$59.55M
-4.48%
YoY
|
-$62.34M
-307.83%
YoY
|
$30.00M
-149.88%
YoY
|
-$60.14M
354.85%
YoY
|
-$13.22M
6.44%
YoY
|
| Cash From Investing Activities |
$22.76M
-122.93%
YoY
|
-$99.25M
-270.22%
YoY
|
$58.31M
243.69%
YoY
|
$16.97M
-146.37%
YoY
|
-$36.58M
-241.14%
YoY
|
| Cash From Financing Activities |
$31.66M
-25.51%
YoY
|
$42.50M
6.03%
YoY
|
$40.08M
440.55%
YoY
|
$7.415M
-93.28%
YoY
|
$110.4M
-10754.05%
YoY
|
| Net Change In Cash |
-$5.135M
-95.69%
YoY
|
-$119.1M
-192.76%
YoY
|
$128.4M
-459.02%
YoY
|
-$35.76M
-159.04%
YoY
|
$60.57M
386.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.55M
-4.48%
YoY
|
-$62.34M
-307.83%
YoY
|
$30.00M
-149.88%
YoY
|
-$60.14M
354.85%
YoY
|
-$13.22M
6.44%
YoY
|
| Capital Expenditures |
$497.0K
314.17%
YoY
|
$120.0K
179.07%
YoY
|
$43.00K
-97.2%
YoY
|
$1.538M
-23.82%
YoY
|
$2.019M
2.33%
YoY
|
| Free Cash Flow |
-$60.05M
-3.87%
YoY
|
-$62.46M
-308.53%
YoY
|
$29.95M
-148.57%
YoY
|
-$61.68M
304.68%
YoY
|
-$15.24M
5.88%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.19M
11.82%
YoY
|
-$19.74M
-418.45%
YoY
|
-$21.33M
-11.3%
YoY
|
-$23.24M
16.83%
YoY
|
-$25.21M
32.83%
YoY
|
$6.199M
-139.84%
YoY
|
-$24.05M
-135.71%
YoY
|
-$19.89M
26.11%
YoY
|
-$18.98M
28.19%
YoY
|
-$15.56M
-168.95%
YoY
|
$67.35M
-522.14%
YoY
|
-$15.77M
-6.54%
YoY
|
-$14.81M
-16.62%
YoY
|
$22.57M
-637.51%
YoY
|
-$15.95M
236.94%
YoY
|
-$16.88M
-2.0%
YoY
|
-$17.76M
12.02%
YoY
|
-$4.199M
-113.45%
YoY
|
-$4.735M
-69.98%
YoY
|
| Depreciation, Depletion And Amortization |
$1.989M
474.86%
YoY
|
$318.0K
-7.83%
YoY
|
$331.0K
-11.73%
YoY
|
$346.0K
-11.73%
YoY
|
$346.0K
-11.73%
YoY
|
$345.0K
-15.02%
YoY
|
$375.0K
-8.54%
YoY
|
$392.0K
-4.39%
YoY
|
$392.0K
0.51%
YoY
|
$406.0K
-11.16%
YoY
|
$410.0K
-12.77%
YoY
|
$410.0K
-8.89%
YoY
|
$390.0K
-11.36%
YoY
|
$457.0K
6.28%
YoY
|
$470.0K
27.03%
YoY
|
$450.0K
36.36%
YoY
|
$440.0K
33.33%
YoY
|
$430.0K
33.96%
YoY
|
$370.0K
23.33%
YoY
|
| Cash From Operating Activities |
-$19.56M
-525.7%
YoY
|
-$23.44M
-0.54%
YoY
|
-$21.75M
37.19%
YoY
|
-$18.83M
23.39%
YoY
|
$4.595M
-137.45%
YoY
|
-$23.57M
24.27%
YoY
|
-$15.86M
-121.93%
YoY
|
-$15.26M
48.71%
YoY
|
-$12.27M
-25.51%
YoY
|
-$18.96M
21.74%
YoY
|
$72.31M
-642.05%
YoY
|
-$10.26M
-28.7%
YoY
|
-$16.47M
16.81%
YoY
|
-$15.58M
-14.92%
YoY
|
-$13.34M
-4.3%
YoY
|
-$14.39M
18.44%
YoY
|
-$14.10M
-22.27%
YoY
|
-$18.31M
-159.04%
YoY
|
-$13.94M
-3.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$17.00K
-84.68%
YoY
|
$17.00K
-51.43%
YoY
|
$292.0K
-529.41%
YoY
|
-$59.00K
13.46%
YoY
|
-$111.0K
N/A
|
$35.00K
N/A
|
-$68.00K
240.0%
YoY
|
-$52.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-84.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-97.37%
YoY
|
-$130.0K
-88.39%
YoY
|
-$270.0K
-6.9%
YoY
|
-$260.0K
100.0%
YoY
|
$876.0K
82.5%
YoY
|
-$1.120M
96.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.05M
1154.56%
YoY
|
$1.451M
-88.39%
YoY
|
$7.817M
-180.65%
YoY
|
$382.0K
-104.7%
YoY
|
$2.555M
-123.92%
YoY
|
$12.50M
-117.7%
YoY
|
-$9.693M
-423.1%
YoY
|
-$8.128M
-149.71%
YoY
|
-$10.68M
-175.48%
YoY
|
-$70.63M
-384.23%
YoY
|
$3.000M
-79.91%
YoY
|
$16.35M
5.96%
YoY
|
$14.15M
31.38%
YoY
|
$24.85M
-209.81%
YoY
|
$14.93M
-73.39%
YoY
|
$15.43M
377.71%
YoY
|
$10.77M
-110.76%
YoY
|
-$22.63M
-465.0%
YoY
|
$56.10M
701.43%
YoY
|
| Cash From Investing Activities |
$32.07M
1212.23%
YoY
|
$1.434M
-88.5%
YoY
|
$7.525M
-177.09%
YoY
|
$323.0K
-103.95%
YoY
|
$2.444M
-122.88%
YoY
|
$12.47M
-117.65%
YoY
|
-$9.761M
-427.55%
YoY
|
-$8.180M
-150.03%
YoY
|
-$10.68M
-175.48%
YoY
|
-$70.63M
-384.5%
YoY
|
$2.980M
-79.88%
YoY
|
$16.35M
7.85%
YoY
|
$14.15M
34.76%
YoY
|
$24.83M
-205.64%
YoY
|
$14.81M
-73.06%
YoY
|
$15.16M
413.9%
YoY
|
$10.50M
-110.48%
YoY
|
-$23.50M
-510.87%
YoY
|
$54.98M
756.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.25M
-1427.3%
YoY
|
$77.00K
-99.63%
YoY
|
$43.00K
-99.79%
YoY
|
$8.776M
822.82%
YoY
|
$2.128M
-63.02%
YoY
|
$20.71M
38.25%
YoY
|
$20.82M
5377.63%
YoY
|
$951.0K
265.77%
YoY
|
$5.754M
-85.26%
YoY
|
$14.98M
3527.6%
YoY
|
$380.0K
-94.69%
YoY
|
$260.0K
1200.0%
YoY
|
$39.03M
130000.0%
YoY
|
$413.0K
95.73%
YoY
|
$7.160M
2368.97%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
-99.97%
YoY
|
$211.0K
106.86%
YoY
|
$290.0K
-134.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.56M
-525.7%
YoY
|
-$23.44M
-0.54%
YoY
|
-$21.75M
37.19%
YoY
|
-$18.83M
23.39%
YoY
|
$4.595M
-137.45%
YoY
|
-$23.57M
24.27%
YoY
|
-$15.86M
-121.93%
YoY
|
-$15.26M
48.71%
YoY
|
-$12.27M
-25.51%
YoY
|
-$18.96M
21.74%
YoY
|
$72.31M
-642.05%
YoY
|
-$10.26M
-28.7%
YoY
|
-$16.47M
16.81%
YoY
|
-$15.58M
-14.92%
YoY
|
-$13.34M
-4.3%
YoY
|
-$14.39M
18.44%
YoY
|
-$14.10M
-22.27%
YoY
|
-$18.31M
-159.04%
YoY
|
-$13.94M
-3.6%
YoY
|
| Cash From Investing Activities |
$32.07M
1212.23%
YoY
|
$1.434M
-88.5%
YoY
|
$7.525M
-177.09%
YoY
|
$323.0K
-103.95%
YoY
|
$2.444M
-122.88%
YoY
|
$12.47M
-117.65%
YoY
|
-$9.761M
-427.55%
YoY
|
-$8.180M
-150.03%
YoY
|
-$10.68M
-175.48%
YoY
|
-$70.63M
-384.5%
YoY
|
$2.980M
-79.88%
YoY
|
$16.35M
7.85%
YoY
|
$14.15M
34.76%
YoY
|
$24.83M
-205.64%
YoY
|
$14.81M
-73.06%
YoY
|
$15.16M
413.9%
YoY
|
$10.50M
-110.48%
YoY
|
-$23.50M
-510.87%
YoY
|
$54.98M
756.39%
YoY
|
| Cash From Financing Activities |
-$28.25M
-1427.3%
YoY
|
$77.00K
-99.63%
YoY
|
$43.00K
-99.79%
YoY
|
$8.776M
822.82%
YoY
|
$2.128M
-63.02%
YoY
|
$20.71M
38.25%
YoY
|
$20.82M
5377.63%
YoY
|
$951.0K
265.77%
YoY
|
$5.754M
-85.26%
YoY
|
$14.98M
3527.6%
YoY
|
$380.0K
-94.69%
YoY
|
$260.0K
1200.0%
YoY
|
$39.03M
130000.0%
YoY
|
$413.0K
95.73%
YoY
|
$7.160M
2368.97%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
-99.97%
YoY
|
$211.0K
106.86%
YoY
|
$290.0K
-134.94%
YoY
|
| Net Change In Cash |
-$15.74M
-271.65%
YoY
|
-$21.93M
-328.13%
YoY
|
-$14.19M
195.36%
YoY
|
-$9.728M
-56.74%
YoY
|
$9.167M
-153.31%
YoY
|
$9.612M
-112.88%
YoY
|
-$4.803M
-106.35%
YoY
|
-$22.49M
-454.13%
YoY
|
-$17.20M
-146.84%
YoY
|
-$74.62M
-872.09%
YoY
|
$75.67M
776.83%
YoY
|
$6.350M
703.8%
YoY
|
$36.71M
-1128.29%
YoY
|
$9.664M
-123.23%
YoY
|
$8.630M
-79.12%
YoY
|
$790.0K
-108.61%
YoY
|
-$3.570M
-57.5%
YoY
|
-$41.60M
-212.94%
YoY
|
$41.33M
-565.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.56M
-525.7%
YoY
|
-$23.44M
-0.54%
YoY
|
-$21.75M
37.19%
YoY
|
-$18.83M
23.39%
YoY
|
$4.595M
-137.45%
YoY
|
-$23.57M
24.27%
YoY
|
-$15.86M
-121.93%
YoY
|
-$15.26M
48.71%
YoY
|
-$12.27M
-25.51%
YoY
|
-$18.96M
21.74%
YoY
|
$72.31M
-642.05%
YoY
|
-$10.26M
-28.7%
YoY
|
-$16.47M
16.81%
YoY
|
-$15.58M
-14.92%
YoY
|
-$13.34M
-4.3%
YoY
|
-$14.39M
18.44%
YoY
|
-$14.10M
-22.27%
YoY
|
-$18.31M
-159.04%
YoY
|
-$13.94M
-3.6%
YoY
|
| Capital Expenditures |
-$17.00K
-84.68%
YoY
|
$17.00K
-51.43%
YoY
|
$292.0K
-529.41%
YoY
|
-$59.00K
13.46%
YoY
|
-$111.0K
N/A
|
$35.00K
N/A
|
-$68.00K
240.0%
YoY
|
-$52.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-84.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-97.37%
YoY
|
-$130.0K
-88.39%
YoY
|
-$270.0K
-6.9%
YoY
|
-$260.0K
100.0%
YoY
|
$876.0K
82.5%
YoY
|
-$1.120M
96.49%
YoY
|
| Free Cash Flow |
-$19.54M
-515.3%
YoY
|
-$23.46M
-0.61%
YoY
|
-$22.05M
39.63%
YoY
|
-$18.77M
23.42%
YoY
|
$4.706M
-138.36%
YoY
|
-$23.60M
24.46%
YoY
|
-$15.79M
-121.83%
YoY
|
-$15.21M
48.21%
YoY
|
-$12.27M
-25.51%
YoY
|
-$18.96M
21.57%
YoY
|
$72.33M
-647.54%
YoY
|
-$10.26M
-27.34%
YoY
|
-$16.47M
19.0%
YoY
|
-$15.60M
-18.69%
YoY
|
-$13.21M
3.04%
YoY
|
-$14.12M
19.06%
YoY
|
-$13.84M
-23.15%
YoY
|
-$19.18M
-162.83%
YoY
|
-$12.82M
-7.7%
YoY
|
Loading...