|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization expense | |||||
| Stock-based compensation expense | |||||
| Non-cash interest expense related to note payable | |||||
| Net amortization of premiums and discounts on marketable securities | |||||
| Loss on disposal of property and equipment | |||||
| Non-cash operating lease cost | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Unbilled receivable | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred rent | |||||
| Operating lease liability | |||||
| Deferred revenue - related party | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of marketable securities | |||||
| Proceeds from sales or maturities of marketable securities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments of initial public offering costs | |||||
| Proceeds from initial public offering of common stock, net of commissions and underwriting discounts | |||||
| Proceeds from issuance of common stock to a related party | |||||
| Proceeds from issuance of convertible note payable, net of issuance costs | |||||
| Payments of debt issuance costs | |||||
| Proceeds for issuance of common stock, net | |||||
| Proceeds from employee stock purchases | |||||
| Proceeds from exercise of stock options | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of period | |||||
| Cash and cash equivalents and restricted cash at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Accretion of redeemable convertible preferred stock to redemption value | |||||
| Purchases of property and equipment included in accounts payable and accrued expenses | |||||
| Additional right-of-use asset and related lease liability | |||||
| Conversion of note payable into shares of common stock |
Loading...