|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$713.7M
214.34%
YoY
|
$695.8M
170.45%
YoY
|
$260.2M
-6.76%
YoY
|
$211.8M
-30.42%
YoY
|
$227.0M
-27.05%
YoY
|
$257.3M
N/A
|
$279.1M
N/A
|
$304.4M
N/A
|
$311.2M
N/A
|
| Cash & Equivalents |
$113.3M
-50.08%
YoY
|
$292.4M
13.67%
YoY
|
$78.41M
-71.91%
YoY
|
$95.96M
-68.47%
YoY
|
$227.0M
-27.05%
YoY
|
$257.3M
374.63%
YoY
|
$279.1M
1533.69%
YoY
|
$304.4M
1164.39%
YoY
|
$311.2M
780.75%
YoY
|
| Short-Term Investments |
$600.3M
N/A
|
$403.3M
N/A
|
$181.8M
N/A
|
$115.8M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$12.73M
91.14%
YoY
|
$11.37M
61.28%
YoY
|
$4.867M
-33.45%
YoY
|
$5.703M
-18.33%
YoY
|
$6.662M
4.09%
YoY
|
$7.050M
N/A
|
$7.313M
N/A
|
$6.983M
N/A
|
$6.400M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$0.00
-100.0%
YoY
|
$1.029M
-4.63%
YoY
|
$941.0K
38.59%
YoY
|
$1.865M
759.45%
YoY
|
$1.288M
32.37%
YoY
|
$1.079M
-0.64%
YoY
|
$679.0K
N/A
|
$217.0K
N/A
|
$973.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$726.4M
209.13%
YoY
|
$708.2M
166.84%
YoY
|
$266.1M
-7.33%
YoY
|
$219.4M
-29.6%
YoY
|
$235.0M
-26.25%
YoY
|
$265.4M
361.89%
YoY
|
$287.1M
N/A
|
$311.6M
N/A
|
$318.6M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.701M
50.88%
YoY
|
$3.877M
167.93%
YoY
|
$3.374M
147.72%
YoY
|
$2.891M
160.69%
YoY
|
$2.453M
168.67%
YoY
|
$1.447M
223.71%
YoY
|
$1.362M
N/A
|
$1.109M
N/A
|
$913.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$971.0K
-36.78%
YoY
|
$971.0K
0.0%
YoY
|
$971.0K
107.48%
YoY
|
$971.0K
107.48%
YoY
|
$1.536M
207.2%
YoY
|
$971.0K
N/A
|
$468.0K
N/A
|
$468.0K
N/A
|
$500.0K
N/A
|
| Total Long-Term Assets |
$32.01M
72.12%
YoY
|
$32.62M
1249.13%
YoY
|
$32.56M
1679.34%
YoY
|
$18.24M
1056.56%
YoY
|
$18.60M
1246.63%
YoY
|
$2.418M
11.07%
YoY
|
$1.830M
N/A
|
$1.577M
N/A
|
$1.381M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$726.4M
209.13%
YoY
|
$708.2M
166.84%
YoY
|
$266.1M
-7.33%
YoY
|
$219.4M
-29.6%
YoY
|
$235.0M
-26.25%
YoY
|
$265.4M
361.89%
YoY
|
$287.1M
N/A
|
$311.6M
N/A
|
$318.6M
N/A
|
| Total Long-Term Assets |
$32.01M
|
$32.62M
|
$32.56M
|
$18.24M
|
$18.60M
|
$2.418M
|
$1.830M
|
$1.577M
|
$1.381M
|
| Total Assets |
$758.4M
199.08%
YoY
|
$740.8M
176.61%
YoY
|
$298.6M
3.35%
YoY
|
$237.6M
-24.13%
YoY
|
$253.6M
-20.76%
YoY
|
$267.8M
349.08%
YoY
|
$288.9M
N/A
|
$313.2M
N/A
|
$320.0M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.161M
-35.93%
YoY
|
$762.0K
-33.91%
YoY
|
$1.078M
-35.18%
YoY
|
$462.0K
-79.47%
YoY
|
$1.812M
-12.97%
YoY
|
$1.153M
20.35%
YoY
|
$1.663M
N/A
|
$2.250M
N/A
|
$2.082M
N/A
|
| Accrued Expenses |
$17.03M
31.32%
YoY
|
$20.55M
80.4%
YoY
|
$21.00M
124.55%
YoY
|
$14.09M
177.18%
YoY
|
$12.97M
216.24%
YoY
|
$11.39M
N/A
|
$9.352M
N/A
|
$5.084M
N/A
|
$4.100M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.396M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$19.34M
11.64%
YoY
|
$22.82M
38.77%
YoY
|
$23.78M
57.55%
YoY
|
$16.47M
-6.96%
YoY
|
$17.32M
97.15%
YoY
|
$16.44M
7.78%
YoY
|
$15.09M
N/A
|
$17.70M
N/A
|
$8.787M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.365M
N/A
|
| Other Long-Term Liabilities |
$41.46M
40.37%
YoY
|
$41.99M
159.12%
YoY
|
$42.30M
260.19%
YoY
|
$29.29M
124.62%
YoY
|
$29.53M
698.22%
YoY
|
$16.20M
N/A
|
$11.75M
N/A
|
$13.04M
N/A
|
$3.700M
N/A
|
| Total Long-Term Liabilities |
$41.46M
40.37%
YoY
|
$41.99M
159.12%
YoY
|
$42.30M
260.19%
YoY
|
$29.29M
124.62%
YoY
|
$29.53M
301.0%
YoY
|
$16.20M
119.0%
YoY
|
$11.75M
N/A
|
$13.04M
N/A
|
$7.365M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$19.34M
11.64%
YoY
|
$22.82M
38.77%
YoY
|
$23.78M
57.55%
YoY
|
$16.47M
-6.96%
YoY
|
$17.32M
97.15%
YoY
|
$16.44M
7.78%
YoY
|
$15.09M
N/A
|
$17.70M
N/A
|
$8.787M
N/A
|
| Total Long-Term Liabilities |
$41.46M
40.37%
YoY
|
$41.99M
159.12%
YoY
|
$42.30M
260.19%
YoY
|
$29.29M
124.62%
YoY
|
$29.53M
301.0%
YoY
|
$16.20M
119.0%
YoY
|
$11.75M
N/A
|
$13.04M
N/A
|
$7.365M
N/A
|
| Total Liabilities |
$60.80M
29.75%
YoY
|
$64.81M
98.51%
YoY
|
$66.08M
146.23%
YoY
|
$45.76M
48.86%
YoY
|
$46.86M
190.11%
YoY
|
$32.65M
4.8%
YoY
|
$26.84M
N/A
|
$30.74M
N/A
|
$16.15M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$372.0M
68.02%
YoY
|
-$331.1M
74.87%
YoY
|
-$292.3M
83.38%
YoY
|
-$255.1M
93.11%
YoY
|
-$221.4M
95.76%
YoY
|
-$189.3M
90.97%
YoY
|
-$159.4M
N/A
|
-$132.1M
N/A
|
-$113.1M
N/A
|
| Common Stock |
$5.000K
N/A
|
$5.000K
25.0%
YoY
|
$4.000K
N/A
|
$4.000K
N/A
|
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$697.6M
237.46%
YoY
|
$676.0M
187.46%
YoY
|
$232.5M
-11.28%
YoY
|
$191.8M
-32.08%
YoY
|
$206.7M
-31.14%
YoY
|
$235.2M
-341.08%
YoY
|
$262.1M
-504.57%
YoY
|
$282.4M
-585.61%
YoY
|
$300.2M
-701.19%
YoY
|
| Total Liabilities & Shareholders Equity |
$758.4M
199.08%
YoY
|
$740.8M
176.61%
YoY
|
$298.6M
3.35%
YoY
|
$237.6M
-24.13%
YoY
|
$253.6M
-20.76%
YoY
|
$267.8M
349.08%
YoY
|
$288.9M
N/A
|
$313.2M
N/A
|
$320.0M
N/A
|
Loading...