|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$141.8M
57.16%
YoY
|
-$90.20M
142.86%
YoY
|
-$37.14M
24.96%
YoY
|
-$29.72M
337.06%
YoY
|
| Depreciation, Depletion And Amortization |
$629.0K
143.8%
YoY
|
$258.0K
136.7%
YoY
|
$109.0K
172.5%
YoY
|
$40.00K
300.0%
YoY
|
| Cash From Operating Activities |
-$123.3M
94.09%
YoY
|
-$63.51M
126.66%
YoY
|
-$28.02M
38.7%
YoY
|
-$20.20M
231.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.703M
137.94%
YoY
|
$1.136M
456.86%
YoY
|
$204.0K
-172.86%
YoY
|
-$280.0K
250.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$401.1M
N/A
|
$0.00
-100.0%
YoY
|
-$860.0K
-110.48%
YoY
|
$8.210M
N/A
|
| Cash From Investing Activities |
-$403.8M
35443.93%
YoY
|
-$1.136M
6.87%
YoY
|
-$1.063M
-113.4%
YoY
|
$7.930M
-10012.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$589.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.830M
-3.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$562.2M
110.02%
YoY
|
$267.7M
235.1%
YoY
|
$79.89M
718.5%
YoY
|
$9.760M
-3.75%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$123.3M
94.09%
YoY
|
-$63.51M
126.66%
YoY
|
-$28.02M
38.7%
YoY
|
-$20.20M
231.15%
YoY
|
| Cash From Investing Activities |
-$403.8M
35443.93%
YoY
|
-$1.136M
6.87%
YoY
|
-$1.063M
-113.4%
YoY
|
$7.930M
-10012.5%
YoY
|
| Cash From Financing Activities |
$562.2M
110.02%
YoY
|
$267.7M
235.1%
YoY
|
$79.89M
718.5%
YoY
|
$9.760M
-3.75%
YoY
|
| Net Change In Cash |
$35.17M
-82.68%
YoY
|
$203.1M
299.67%
YoY
|
$50.81M
-2124.1%
YoY
|
-$2.510M
-163.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$123.3M
94.09%
YoY
|
-$63.51M
126.66%
YoY
|
-$28.02M
38.7%
YoY
|
-$20.20M
231.15%
YoY
|
| Capital Expenditures |
$2.703M
137.94%
YoY
|
$1.136M
456.86%
YoY
|
$204.0K
-172.86%
YoY
|
-$280.0K
250.0%
YoY
|
| Free Cash Flow |
-$126.0M
94.86%
YoY
|
-$64.64M
129.04%
YoY
|
-$28.22M
41.68%
YoY
|
-$19.92M
230.9%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.88M
27.47%
YoY
|
-$38.76M
29.57%
YoY
|
-$37.28M
36.37%
YoY
|
-$33.65M
77.1%
YoY
|
-$32.07M
129.95%
YoY
|
-$29.92M
N/A
|
-$27.33M
293.45%
YoY
|
-$19.00M
125.11%
YoY
|
-$13.95M
6.22%
YoY
|
| Depreciation, Depletion And Amortization |
$233.0K
167.82%
YoY
|
$212.0K
149.41%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$87.00K
123.08%
YoY
|
$85.00K
N/A
|
$100.0K
244.83%
YoY
|
$100.0K
270.37%
YoY
|
$39.00K
77.27%
YoY
|
| Cash From Operating Activities |
-$39.54M
34.56%
YoY
|
-$41.12M
85.43%
YoY
|
-$23.90M
40.76%
YoY
|
-$28.85M
438.09%
YoY
|
-$29.39M
54.72%
YoY
|
-$22.18M
N/A
|
-$16.98M
N/A
|
-$5.361M
-58.45%
YoY
|
-$18.99M
261.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$530.0K
-44.5%
YoY
|
$369.0K
-294.21%
YoY
|
-$491.0K
34.15%
YoY
|
-$888.0K
217.14%
YoY
|
$955.0K
220.47%
YoY
|
-$190.0K
N/A
|
-$366.0K
N/A
|
-$280.0K
1766.67%
YoY
|
$298.0K
74.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$191.8M
N/A
|
-$219.8M
N/A
|
-$65.27M
N/A
|
-$116.0M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$192.3M
20039.58%
YoY
|
-$220.2M
115795.26%
YoY
|
-$65.76M
17867.21%
YoY
|
-$116.9M
41636.79%
YoY
|
-$955.0K
220.47%
YoY
|
-$190.0K
N/A
|
-$366.0K
N/A
|
-$280.0K
250.0%
YoY
|
-$298.0K
-71.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.80M
42826.02%
YoY
|
$475.3M
94025.54%
YoY
|
$72.11M
-1009.33%
YoY
|
$14.64M
-1318.57%
YoY
|
$123.0K
-99.96%
YoY
|
$505.0K
N/A
|
-$7.930M
N/A
|
-$1.201M
-1639.74%
YoY
|
$276.3M
682.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.54M
34.56%
YoY
|
-$41.12M
85.43%
YoY
|
-$23.90M
40.76%
YoY
|
-$28.85M
438.09%
YoY
|
-$29.39M
54.72%
YoY
|
-$22.18M
N/A
|
-$16.98M
N/A
|
-$5.361M
-58.45%
YoY
|
-$18.99M
261.17%
YoY
|
| Cash From Investing Activities |
-$192.3M
20039.58%
YoY
|
-$220.2M
115795.26%
YoY
|
-$65.76M
17867.21%
YoY
|
-$116.9M
41636.79%
YoY
|
-$955.0K
220.47%
YoY
|
-$190.0K
N/A
|
-$366.0K
N/A
|
-$280.0K
250.0%
YoY
|
-$298.0K
-71.56%
YoY
|
| Cash From Financing Activities |
$52.80M
42826.02%
YoY
|
$475.3M
94025.54%
YoY
|
$72.11M
-1009.33%
YoY
|
$14.64M
-1318.57%
YoY
|
$123.0K
-99.96%
YoY
|
$505.0K
N/A
|
-$7.930M
N/A
|
-$1.201M
-1639.74%
YoY
|
$276.3M
682.6%
YoY
|
| Net Change In Cash |
-$179.1M
492.58%
YoY
|
$214.0M
-1078.91%
YoY
|
-$17.55M
-30.57%
YoY
|
-$131.1M
1815.74%
YoY
|
-$30.22M
-111.76%
YoY
|
-$21.86M
N/A
|
-$25.27M
N/A
|
-$6.842M
-46.98%
YoY
|
$257.0M
786.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.54M
34.56%
YoY
|
-$41.12M
85.43%
YoY
|
-$23.90M
40.76%
YoY
|
-$28.85M
438.09%
YoY
|
-$29.39M
54.72%
YoY
|
-$22.18M
N/A
|
-$16.98M
N/A
|
-$5.361M
-58.45%
YoY
|
-$18.99M
261.17%
YoY
|
| Capital Expenditures |
$530.0K
-44.5%
YoY
|
$369.0K
-294.21%
YoY
|
-$491.0K
34.15%
YoY
|
-$888.0K
217.14%
YoY
|
$955.0K
220.47%
YoY
|
-$190.0K
N/A
|
-$366.0K
N/A
|
-$280.0K
1766.67%
YoY
|
$298.0K
74.27%
YoY
|
| Free Cash Flow |
-$40.07M
32.07%
YoY
|
-$41.49M
88.71%
YoY
|
-$23.41M
40.9%
YoY
|
-$27.96M
450.27%
YoY
|
-$30.34M
57.28%
YoY
|
-$21.99M
N/A
|
-$16.61M
N/A
|
-$5.081M
-60.57%
YoY
|
-$19.29M
255.29%
YoY
|
Loading...