|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$157.5M
-0.17%
YoY
|
-$157.8M
295.82%
YoY
|
-$39.86M
-10.41%
YoY
|
-$44.49M
31.64%
YoY
|
-$33.79M
37.26%
YoY
|
| Depreciation, Depletion And Amortization |
$5.458M
29.89%
YoY
|
$4.202M
66.42%
YoY
|
$2.525M
65.25%
YoY
|
$1.528M
119.86%
YoY
|
$695.0K
87.84%
YoY
|
| Cash From Operating Activities |
-$117.3M
19.14%
YoY
|
-$98.46M
278.08%
YoY
|
-$26.04M
-33.41%
YoY
|
-$39.11M
44.05%
YoY
|
-$27.15M
89.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.791M
-159.08%
YoY
|
-$4.724M
-390.89%
YoY
|
$1.624M
-25.06%
YoY
|
$2.167M
26.14%
YoY
|
$1.718M
-564.32%
YoY
|
| Acquisitions |
N/A
|
$2.863M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.863M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.087M
-59.31%
YoY
|
-$7.587M
49.38%
YoY
|
-$5.079M
31.61%
YoY
|
-$3.859M
51.51%
YoY
|
-$2.547M
588.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.60M
527.51%
YoY
|
$4.398M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.24M
N/A
|
N/A
|
$12.72M
N/A
|
N/A
|
$7.689M
N/A
|
| Cash From Financing Activities |
$111.1M
2450.0%
YoY
|
$4.358M
-98.1%
YoY
|
$229.9M
4364.49%
YoY
|
$5.150M
-92.82%
YoY
|
$71.73M
430.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$117.3M
19.14%
YoY
|
-$98.46M
278.08%
YoY
|
-$26.04M
-33.41%
YoY
|
-$39.11M
44.05%
YoY
|
-$27.15M
89.99%
YoY
|
| Cash From Investing Activities |
-$3.087M
-59.31%
YoY
|
-$7.587M
49.38%
YoY
|
-$5.079M
31.61%
YoY
|
-$3.859M
51.51%
YoY
|
-$2.547M
588.38%
YoY
|
| Cash From Financing Activities |
$111.1M
2450.0%
YoY
|
$4.358M
-98.1%
YoY
|
$229.9M
4364.49%
YoY
|
$5.150M
-92.82%
YoY
|
$71.73M
430.14%
YoY
|
| Net Change In Cash |
-$9.262M
-90.89%
YoY
|
-$101.7M
-151.15%
YoY
|
$198.8M
-625.69%
YoY
|
-$37.82M
-189.97%
YoY
|
$42.03M
-3819.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$117.3M
19.14%
YoY
|
-$98.46M
278.08%
YoY
|
-$26.04M
-33.41%
YoY
|
-$39.11M
44.05%
YoY
|
-$27.15M
89.99%
YoY
|
| Capital Expenditures |
$2.791M
-159.08%
YoY
|
-$4.724M
-390.89%
YoY
|
$1.624M
-25.06%
YoY
|
$2.167M
26.14%
YoY
|
$1.718M
-564.32%
YoY
|
| Free Cash Flow |
-$120.1M
28.13%
YoY
|
-$93.73M
238.81%
YoY
|
-$27.67M
-32.97%
YoY
|
-$41.28M
42.98%
YoY
|
-$28.87M
107.38%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.33M
-65.77%
YoY
|
-$25.15M
-22.48%
YoY
|
-$21.92M
-28.46%
YoY
|
-$43.77M
-3.79%
YoY
|
-$50.63M
-36.17%
YoY
|
-$32.44M
67.91%
YoY
|
-$30.65M
124.98%
YoY
|
-$45.50M
285.56%
YoY
|
-$79.32M
715.16%
YoY
|
-$19.32M
193.11%
YoY
|
-$13.62M
16.04%
YoY
|
-$11.80M
-11.61%
YoY
|
-$9.730M
-19.98%
YoY
|
-$6.592M
-32.45%
YoY
|
-$13.35M
N/A
|
-$12.16M
N/A
|
| Depreciation, Depletion And Amortization |
$970.0K
-19.17%
YoY
|
$1.228M
11.64%
YoY
|
$1.280M
-1.54%
YoY
|
$1.435M
0.91%
YoY
|
$1.200M
-11.5%
YoY
|
$1.100M
57.14%
YoY
|
$1.300M
85.71%
YoY
|
$1.422M
97.5%
YoY
|
$1.356M
93.71%
YoY
|
$700.0K
16.67%
YoY
|
$700.0K
23.89%
YoY
|
$720.0K
38.46%
YoY
|
$700.0K
75.0%
YoY
|
$600.0K
1.69%
YoY
|
$520.0K
116.67%
YoY
|
$400.0K
-13.04%
YoY
|
| Cash From Operating Activities |
-$14.74M
5.44%
YoY
|
-$18.86M
-69.84%
YoY
|
-$21.33M
4.82%
YoY
|
-$20.44M
-54.53%
YoY
|
-$13.98M
-36.72%
YoY
|
-$62.53M
183.0%
YoY
|
-$20.35M
118.61%
YoY
|
-$44.96M
650.53%
YoY
|
-$22.09M
442.83%
YoY
|
-$22.10M
243.64%
YoY
|
-$9.309M
-2.49%
YoY
|
-$5.990M
-39.62%
YoY
|
-$4.070M
-59.34%
YoY
|
-$6.430M
-66.48%
YoY
|
-$9.920M
35.7%
YoY
|
-$10.01M
-49.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00K
-104.21%
YoY
|
$137.0K
-109.72%
YoY
|
$102.0K
-85.11%
YoY
|
$260.0K
-144.22%
YoY
|
-$475.0K
-59.47%
YoY
|
-$1.410M
-11.54%
YoY
|
$685.0K
131.42%
YoY
|
-$588.0K
-63.93%
YoY
|
-$1.172M
-7.72%
YoY
|
-$1.594M
66.04%
YoY
|
$296.0K
35.16%
YoY
|
-$1.630M
32.52%
YoY
|
-$1.270M
69.33%
YoY
|
-$960.0K
-48.94%
YoY
|
-$1.230M
-14.58%
YoY
|
-$750.0K
-32.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$429.0K
N/A
|
$0.00
N/A
|
-$2.434M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.00K
-95.79%
YoY
|
-$137.0K
-90.28%
YoY
|
-$132.0K
-85.99%
YoY
|
-$260.0K
-74.43%
YoY
|
-$475.0K
-59.47%
YoY
|
-$1.410M
-65.0%
YoY
|
-$942.0K
-31.24%
YoY
|
-$1.017M
-37.61%
YoY
|
-$1.172M
-7.72%
YoY
|
-$4.028M
319.58%
YoY
|
-$1.370M
11.93%
YoY
|
-$1.630M
32.52%
YoY
|
-$1.270M
69.33%
YoY
|
-$960.0K
-48.94%
YoY
|
-$1.230M
-14.58%
YoY
|
-$750.0K
-32.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$353.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.87M
105728.12%
YoY
|
-$4.100M
-1261.47%
YoY
|
$81.34M
2011.08%
YoY
|
$24.00K
-79.66%
YoY
|
$32.00K
-99.98%
YoY
|
$353.0K
-99.48%
YoY
|
$3.853M
-28.65%
YoY
|
$118.0K
-98.46%
YoY
|
$149.6M
-19781.58%
YoY
|
$67.29M
N/A
|
$5.400M
-8.63%
YoY
|
-$760.0K
-101.31%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.74M
5.44%
YoY
|
-$18.86M
-69.84%
YoY
|
-$21.33M
4.82%
YoY
|
-$20.44M
-54.53%
YoY
|
-$13.98M
-36.72%
YoY
|
-$62.53M
183.0%
YoY
|
-$20.35M
118.61%
YoY
|
-$44.96M
650.53%
YoY
|
-$22.09M
442.83%
YoY
|
-$22.10M
243.64%
YoY
|
-$9.309M
-2.49%
YoY
|
-$5.990M
-39.62%
YoY
|
-$4.070M
-59.34%
YoY
|
-$6.430M
-66.48%
YoY
|
-$9.920M
35.7%
YoY
|
-$10.01M
-49.55%
YoY
|
| Cash From Investing Activities |
-$20.00K
-95.79%
YoY
|
-$137.0K
-90.28%
YoY
|
-$132.0K
-85.99%
YoY
|
-$260.0K
-74.43%
YoY
|
-$475.0K
-59.47%
YoY
|
-$1.410M
-65.0%
YoY
|
-$942.0K
-31.24%
YoY
|
-$1.017M
-37.61%
YoY
|
-$1.172M
-7.72%
YoY
|
-$4.028M
319.58%
YoY
|
-$1.370M
11.93%
YoY
|
-$1.630M
32.52%
YoY
|
-$1.270M
69.33%
YoY
|
-$960.0K
-48.94%
YoY
|
-$1.230M
-14.58%
YoY
|
-$750.0K
-32.43%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.87M
105728.12%
YoY
|
-$4.100M
-1261.47%
YoY
|
$81.34M
2011.08%
YoY
|
$24.00K
-79.66%
YoY
|
$32.00K
-99.98%
YoY
|
$353.0K
-99.48%
YoY
|
$3.853M
-28.65%
YoY
|
$118.0K
-98.46%
YoY
|
$149.6M
-19781.58%
YoY
|
$67.29M
N/A
|
$5.400M
-8.63%
YoY
|
-$760.0K
-101.31%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$14.76M
-20.45%
YoY
|
-$19.00M
-209.19%
YoY
|
-$21.46M
0.91%
YoY
|
$13.16M
-128.65%
YoY
|
-$18.56M
-19.02%
YoY
|
$17.40M
-178.12%
YoY
|
-$21.27M
101.38%
YoY
|
-$45.94M
-132.36%
YoY
|
-$22.91M
-136.98%
YoY
|
-$22.27M
1019.15%
YoY
|
-$10.56M
238.71%
YoY
|
$142.0M
-1291.94%
YoY
|
$61.95M
-675.74%
YoY
|
-$1.990M
-86.86%
YoY
|
-$11.91M
-124.13%
YoY
|
-$10.76M
46.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.74M
5.44%
YoY
|
-$18.86M
-69.84%
YoY
|
-$21.33M
4.82%
YoY
|
-$20.44M
-54.53%
YoY
|
-$13.98M
-36.72%
YoY
|
-$62.53M
183.0%
YoY
|
-$20.35M
118.61%
YoY
|
-$44.96M
650.53%
YoY
|
-$22.09M
442.83%
YoY
|
-$22.10M
243.64%
YoY
|
-$9.309M
-2.49%
YoY
|
-$5.990M
-39.62%
YoY
|
-$4.070M
-59.34%
YoY
|
-$6.430M
-66.48%
YoY
|
-$9.920M
35.7%
YoY
|
-$10.01M
-49.55%
YoY
|
| Capital Expenditures |
$20.00K
-104.21%
YoY
|
$137.0K
-109.72%
YoY
|
$102.0K
-85.11%
YoY
|
$260.0K
-144.22%
YoY
|
-$475.0K
-59.47%
YoY
|
-$1.410M
-11.54%
YoY
|
$685.0K
131.42%
YoY
|
-$588.0K
-63.93%
YoY
|
-$1.172M
-7.72%
YoY
|
-$1.594M
66.04%
YoY
|
$296.0K
35.16%
YoY
|
-$1.630M
32.52%
YoY
|
-$1.270M
69.33%
YoY
|
-$960.0K
-48.94%
YoY
|
-$1.230M
-14.58%
YoY
|
-$750.0K
-32.43%
YoY
|
| Free Cash Flow |
-$14.76M
9.29%
YoY
|
-$19.00M
-68.92%
YoY
|
-$21.43M
1.89%
YoY
|
-$20.70M
-53.34%
YoY
|
-$13.50M
-35.45%
YoY
|
-$61.12M
198.13%
YoY
|
-$21.04M
119.0%
YoY
|
-$44.37M
917.64%
YoY
|
-$20.92M
647.18%
YoY
|
-$20.50M
274.81%
YoY
|
-$9.605M
-1.65%
YoY
|
-$4.360M
-49.83%
YoY
|
-$2.800M
-69.76%
YoY
|
-$5.470M
-68.38%
YoY
|
-$8.690M
48.04%
YoY
|
-$9.260M
-50.56%
YoY
|
Loading...