|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$100.7M
42.74%
YoY
|
-$70.52M
54.27%
YoY
|
-$45.71M
176.99%
YoY
|
-$16.50M
150.05%
YoY
|
| Depreciation, Depletion And Amortization |
$141.0K
83.12%
YoY
|
$77.00K
305.26%
YoY
|
$19.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$89.37M
53.03%
YoY
|
-$58.40M
43.08%
YoY
|
-$40.82M
138.92%
YoY
|
-$17.08M
265.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.485M
112.14%
YoY
|
$700.0K
250.0%
YoY
|
$200.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.485M
112.14%
YoY
|
-$700.0K
250.0%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$112.6M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.64M
-18.57%
YoY
|
$112.5M
-35.68%
YoY
|
$175.0M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$89.37M
53.03%
YoY
|
-$58.40M
43.08%
YoY
|
-$40.82M
138.92%
YoY
|
-$17.08M
265.8%
YoY
|
| Cash From Investing Activities |
-$1.485M
112.14%
YoY
|
-$700.0K
250.0%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$91.64M
-18.57%
YoY
|
$112.5M
-35.68%
YoY
|
$175.0M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$787.0K
-98.53%
YoY
|
$53.45M
-60.1%
YoY
|
$134.0M
-884.23%
YoY
|
-$17.08M
-179.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.37M
53.03%
YoY
|
-$58.40M
43.08%
YoY
|
-$40.82M
138.92%
YoY
|
-$17.08M
265.8%
YoY
|
| Capital Expenditures |
$1.485M
112.14%
YoY
|
$700.0K
250.0%
YoY
|
$200.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$90.86M
53.73%
YoY
|
-$59.10M
44.09%
YoY
|
-$41.02M
140.09%
YoY
|
-$17.08M
265.8%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.75M
107.96%
YoY
|
-$49.94M
126.84%
YoY
|
-$47.89M
153.28%
YoY
|
-$42.06M
89.2%
YoY
|
-$17.67M
8.37%
YoY
|
-$22.02M
42.37%
YoY
|
-$18.91M
14.47%
YoY
|
-$22.23M
12.72%
YoY
|
-$16.31M
41.82%
YoY
|
-$15.46M
44.12%
YoY
|
-$16.52M
339.34%
YoY
|
-$19.72M
391.75%
YoY
|
-$11.50M
73.36%
YoY
|
-$10.73M
266.71%
YoY
|
| Depreciation, Depletion And Amortization |
$74.00K
105.56%
YoY
|
$113.0K
222.86%
YoY
|
$74.00K
221.74%
YoY
|
$50.00K
150.0%
YoY
|
$36.00K
80.0%
YoY
|
$35.00K
75.0%
YoY
|
$23.00K
35.29%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
N/A
|
$17.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.97M
232.76%
YoY
|
-$38.83M
88.91%
YoY
|
-$49.71M
200.7%
YoY
|
-$41.48M
97.03%
YoY
|
-$10.81M
-11.76%
YoY
|
-$20.56M
39.93%
YoY
|
-$16.53M
58.76%
YoY
|
-$21.05M
27.27%
YoY
|
-$12.25M
25.51%
YoY
|
-$14.69M
32.46%
YoY
|
-$10.41M
203.56%
YoY
|
-$16.54M
309.41%
YoY
|
-$9.760M
48.78%
YoY
|
-$11.09M
71.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$118.0K
-81.96%
YoY
|
$85.00K
-75.0%
YoY
|
-$235.0K
-34.72%
YoY
|
-$256.0K
N/A
|
-$654.0K
172.5%
YoY
|
$340.0K
243.43%
YoY
|
-$360.0K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$240.0K
242.86%
YoY
|
$99.00K
N/A
|
-$80.00K
N/A
|
-$50.00K
N/A
|
-$70.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$118.0K
-81.96%
YoY
|
-$85.00K
-75.0%
YoY
|
-$235.0K
-34.72%
YoY
|
-$256.0K
N/A
|
-$654.0K
172.5%
YoY
|
-$340.0K
243.43%
YoY
|
-$360.0K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$240.0K
242.86%
YoY
|
-$99.00K
N/A
|
-$80.00K
N/A
|
-$50.00K
N/A
|
-$70.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$207.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$166.0K
-100.41%
YoY
|
$460.0K
364.65%
YoY
|
-$218.0K
-211.79%
YoY
|
$50.92M
-15529.09%
YoY
|
$40.43M
-23880.59%
YoY
|
$99.00K
-99.91%
YoY
|
$195.0K
4775.0%
YoY
|
-$330.0K
-100.4%
YoY
|
-$170.0K
-86.72%
YoY
|
$113.1M
1327.4%
YoY
|
$4.000K
-100.0%
YoY
|
$83.50M
N/A
|
-$1.280M
N/A
|
$7.920M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.97M
232.76%
YoY
|
-$38.83M
88.91%
YoY
|
-$49.71M
200.7%
YoY
|
-$41.48M
97.03%
YoY
|
-$10.81M
-11.76%
YoY
|
-$20.56M
39.93%
YoY
|
-$16.53M
58.76%
YoY
|
-$21.05M
27.27%
YoY
|
-$12.25M
25.51%
YoY
|
-$14.69M
32.46%
YoY
|
-$10.41M
203.56%
YoY
|
-$16.54M
309.41%
YoY
|
-$9.760M
48.78%
YoY
|
-$11.09M
71.14%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$118.0K
-81.96%
YoY
|
-$85.00K
-75.0%
YoY
|
-$235.0K
-34.72%
YoY
|
-$256.0K
N/A
|
-$654.0K
172.5%
YoY
|
-$340.0K
243.43%
YoY
|
-$360.0K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$240.0K
242.86%
YoY
|
-$99.00K
N/A
|
-$80.00K
N/A
|
-$50.00K
N/A
|
-$70.00K
N/A
|
| Cash From Financing Activities |
-$166.0K
-100.41%
YoY
|
$460.0K
364.65%
YoY
|
-$218.0K
-211.79%
YoY
|
$50.92M
-15529.09%
YoY
|
$40.43M
-23880.59%
YoY
|
$99.00K
-99.91%
YoY
|
$195.0K
4775.0%
YoY
|
-$330.0K
-100.4%
YoY
|
-$170.0K
-86.72%
YoY
|
$113.1M
1327.4%
YoY
|
$4.000K
-100.0%
YoY
|
$83.50M
N/A
|
-$1.280M
N/A
|
$7.920M
N/A
|
| Net Change In Cash |
-$36.14M
-223.08%
YoY
|
-$38.49M
82.32%
YoY
|
-$50.01M
199.9%
YoY
|
$9.206M
-142.35%
YoY
|
$29.36M
-336.4%
YoY
|
-$21.11M
-121.51%
YoY
|
-$16.68M
58.7%
YoY
|
-$21.74M
-132.51%
YoY
|
-$12.42M
11.99%
YoY
|
$98.12M
-3128.4%
YoY
|
-$10.51M
-112.9%
YoY
|
$66.88M
-1755.45%
YoY
|
-$11.09M
69.05%
YoY
|
-$3.240M
-50.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.97M
232.76%
YoY
|
-$38.83M
88.91%
YoY
|
-$49.71M
200.7%
YoY
|
-$41.48M
97.03%
YoY
|
-$10.81M
-11.76%
YoY
|
-$20.56M
39.93%
YoY
|
-$16.53M
58.76%
YoY
|
-$21.05M
27.27%
YoY
|
-$12.25M
25.51%
YoY
|
-$14.69M
32.46%
YoY
|
-$10.41M
203.56%
YoY
|
-$16.54M
309.41%
YoY
|
-$9.760M
48.78%
YoY
|
-$11.09M
71.14%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$118.0K
-81.96%
YoY
|
$85.00K
-75.0%
YoY
|
-$235.0K
-34.72%
YoY
|
-$256.0K
N/A
|
-$654.0K
172.5%
YoY
|
$340.0K
243.43%
YoY
|
-$360.0K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$240.0K
242.86%
YoY
|
$99.00K
N/A
|
-$80.00K
N/A
|
-$50.00K
N/A
|
-$70.00K
N/A
|
| Free Cash Flow |
-$35.97M
240.83%
YoY
|
-$38.71M
94.52%
YoY
|
-$49.79M
195.14%
YoY
|
-$41.24M
99.32%
YoY
|
-$10.55M
-13.84%
YoY
|
-$19.90M
37.72%
YoY
|
-$16.87M
60.5%
YoY
|
-$20.69M
25.7%
YoY
|
-$12.25M
26.16%
YoY
|
-$14.45M
31.13%
YoY
|
-$10.51M
206.44%
YoY
|
-$16.46M
307.43%
YoY
|
-$9.710M
48.02%
YoY
|
-$11.02M
70.06%
YoY
|
Loading...