|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Revenue |
$24.54M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.525M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
$23.01M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$95.44M
206.1%
YoY
|
$31.18M
128.08%
YoY
|
$13.67M
358.72%
YoY
|
$2.980M
45.37%
YoY
|
| Research & Development |
$24.23M
-39.13%
YoY
|
$39.81M
18.39%
YoY
|
$33.63M
144.48%
YoY
|
$13.76M
278.93%
YoY
|
| Depreciation & Amortization |
$141.0K
83.12%
YoY
|
$77.00K
305.26%
YoY
|
$19.00K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$119.7M
68.57%
YoY
|
$70.99M
50.08%
YoY
|
$47.30M
182.63%
YoY
|
$16.74M
194.65%
YoY
|
| Operating Profit |
-$96.66M
36.15%
YoY
|
-$70.99M
50.08%
YoY
|
-$47.30M
182.63%
YoY
|
-$16.74M
N/A
|
| Interest Expense |
$3.734M
N/A
|
$0.00
-100.0%
YoY
|
$1.590M
591.3%
YoY
|
$230.0K
-11.54%
YoY
|
| Other Income/Expense, Net |
-$4.004M
-953.73%
YoY
|
$469.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$100.7M
42.74%
YoY
|
-$70.52M
54.27%
YoY
|
-$45.71M
176.99%
YoY
|
-$16.50M
150.05%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$100.7M
42.74%
YoY
|
-$70.52M
54.27%
YoY
|
-$45.71M
176.99%
YoY
|
-$16.50M
150.05%
YoY
|
| Basic Earnings Per Share |
-$3.87
32.53%
YoY
|
-$2.92
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.87
32.53%
YoY
|
-$2.92
-100.0%
YoY
|
-$2.139M
167.18%
YoY
|
-$800.6K
150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.04M shares
7.91%
YoY
|
24.13M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.04M shares
7.91%
YoY
|
24.13M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.591M
-68.84%
YoY
|
$4.693M
N/A
|
$2.700M
N/A
|
$6.596M
N/A
|
$17.94M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.348M
N/A
|
$1.310M
N/A
|
$336.0K
N/A
|
$1.525M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$4.243M
-76.35%
YoY
|
$3.383M
N/A
|
$2.364M
N/A
|
$5.071M
N/A
|
$17.94M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$34.24M
20.16%
YoY
|
$42.11M
175.28%
YoY
|
$39.90M
204.75%
YoY
|
$38.55M
265.75%
YoY
|
$28.50M
251.38%
YoY
|
$15.30M
120.4%
YoY
|
$13.09M
134.2%
YoY
|
$10.54M
105.46%
YoY
|
$8.110M
112.86%
YoY
|
$6.940M
121.73%
YoY
|
$5.590M
247.2%
YoY
|
$5.130M
632.86%
YoY
|
$3.810M
314.13%
YoY
|
$3.130M
N/A
|
| Research & Development |
$3.913M
-37.03%
YoY
|
$4.664M
-30.7%
YoY
|
$4.681M
-19.68%
YoY
|
$5.462M
-53.34%
YoY
|
$6.214M
-24.31%
YoY
|
$6.730M
-21.32%
YoY
|
$5.828M
-48.61%
YoY
|
$11.71M
-22.13%
YoY
|
$8.210M
1.51%
YoY
|
$8.554M
5.59%
YoY
|
$11.34M
371.52%
YoY
|
$15.03M
349.45%
YoY
|
$8.088M
40.05%
YoY
|
$8.101M
258.29%
YoY
|
| Depreciation & Amortization |
$74.00K
105.56%
YoY
|
$113.0K
222.86%
YoY
|
$74.00K
221.74%
YoY
|
$50.00K
150.0%
YoY
|
$36.00K
80.0%
YoY
|
$35.00K
75.0%
YoY
|
$23.00K
35.29%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
N/A
|
$17.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
| Operating Expenses |
$38.16M
9.92%
YoY
|
$46.77M
112.34%
YoY
|
$44.58M
135.62%
YoY
|
$44.01M
97.86%
YoY
|
$34.71M
112.66%
YoY
|
$22.03M
42.16%
YoY
|
$18.92M
11.76%
YoY
|
$22.24M
10.33%
YoY
|
$16.32M
37.19%
YoY
|
$15.49M
37.93%
YoY
|
$16.93M
322.17%
YoY
|
$20.16M
397.93%
YoY
|
$11.90M
77.81%
YoY
|
$11.23M
274.93%
YoY
|
| Operating Profit |
-$33.91M
102.25%
YoY
|
-$43.39M
96.99%
YoY
|
-$42.21M
123.1%
YoY
|
-$38.94M
75.06%
YoY
|
-$16.77M
2.73%
YoY
|
-$22.03M
42.16%
YoY
|
-$18.92M
11.76%
YoY
|
-$22.24M
10.33%
YoY
|
-$16.32M
37.19%
YoY
|
-$15.49M
37.93%
YoY
|
-$16.93M
322.17%
YoY
|
-$20.16M
397.93%
YoY
|
-$11.90M
77.81%
YoY
|
-$11.23M
274.93%
YoY
|
| Interest Expense |
$3.500M
218.18%
YoY
|
$3.200M
N/A
|
$3.100M
N/A
|
-$2.610M
-26200.0%
YoY
|
$1.100M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-97.73%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-94.0%
YoY
|
$410.0K
64.0%
YoY
|
$440.0K
1000.0%
YoY
|
$400.0K
566.67%
YoY
|
$500.0K
N/A
|
| Other Income/Expense, Net |
-$2.834M
214.19%
YoY
|
-$6.554M
-65640.0%
YoY
|
-$5.681M
-51745.45%
YoY
|
-$513.0K
N/A
|
-$902.0K
-5405.88%
YoY
|
$10.00K
N/A
|
$11.00K
N/A
|
N/A
|
$17.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$36.75M
107.96%
YoY
|
-$49.94M
126.84%
YoY
|
-$47.89M
153.26%
YoY
|
-$42.06M
89.22%
YoY
|
-$17.67M
8.34%
YoY
|
-$22.02M
42.41%
YoY
|
-$18.91M
14.47%
YoY
|
-$22.23M
12.73%
YoY
|
-$16.31M
41.83%
YoY
|
-$15.46M
44.08%
YoY
|
-$16.52M
339.36%
YoY
|
-$19.72M
391.77%
YoY
|
-$11.50M
73.45%
YoY
|
-$10.73M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$36.75M
107.96%
YoY
|
-$49.94M
126.84%
YoY
|
-$47.89M
153.28%
YoY
|
-$42.06M
89.2%
YoY
|
-$17.67M
8.37%
YoY
|
-$22.02M
42.37%
YoY
|
-$18.91M
14.47%
YoY
|
-$22.23M
12.72%
YoY
|
-$16.31M
41.82%
YoY
|
-$15.46M
44.12%
YoY
|
-$16.52M
339.34%
YoY
|
-$19.72M
391.75%
YoY
|
-$11.50M
73.36%
YoY
|
-$10.73M
266.71%
YoY
|
| Basic Earnings Per Share |
-$1.37
101.47%
YoY
|
-$1.87
120.0%
YoY
|
-$1.80
146.58%
YoY
|
N/A
|
-$0.68
7.94%
YoY
|
-$0.85
28.79%
YoY
|
-$0.73
-5.19%
YoY
|
N/A
|
-$0.63
N/A
|
-$0.66
N/A
|
-$0.77
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.37
101.47%
YoY
|
-$1.87
120.0%
YoY
|
-$1.80
146.58%
YoY
|
-$1.606M
86.96%
YoY
|
-$0.68
7.94%
YoY
|
-$0.85
28.79%
YoY
|
-$0.73
-5.19%
YoY
|
-$859.0K
-6.87%
YoY
|
-$0.63
-100.0%
YoY
|
-$0.66
-100.0%
YoY
|
-$0.77
-100.0%
YoY
|
-$922.4K
374.06%
YoY
|
-$538.4K
67.36%
YoY
|
-$520.6K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.83M shares
3.05%
YoY
|
26.74M shares
2.9%
YoY
|
26.63M shares
2.73%
YoY
|
26.16M shares
1.14%
YoY
|
26.04M shares
0.93%
YoY
|
25.99M shares
10.87%
YoY
|
25.92M shares
21.32%
YoY
|
25.87M shares
21.09%
YoY
|
25.80M shares
N/A
|
23.44M shares
N/A
|
21.37M shares
N/A
|
21.36M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.83M shares
3.04%
YoY
|
26.74M shares
2.9%
YoY
|
26.63M shares
2.73%
YoY
|
N/A
|
26.04M shares
0.93%
YoY
|
25.99M shares
10.87%
YoY
|
25.92M shares
21.32%
YoY
|
N/A
|
25.80M shares
N/A
|
23.44M shares
N/A
|
21.37M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...