|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.46M
-37.82%
YoY
|
-$110.1M
-22.09%
YoY
|
-$141.3M
87.93%
YoY
|
-$75.19M
212.22%
YoY
|
-$24.08M
-29.88%
YoY
|
| Depreciation, Depletion And Amortization |
$7.100M
-4.05%
YoY
|
$7.400M
10.45%
YoY
|
$6.700M
15.52%
YoY
|
$5.800M
11.54%
YoY
|
$5.200M
18.18%
YoY
|
| Cash From Operating Activities |
$31.19M
-13.27%
YoY
|
$35.96M
-60.04%
YoY
|
$90.01M
38.12%
YoY
|
$65.17M
23.42%
YoY
|
$52.80M
345.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.009M
207.06%
YoY
|
$2.934M
-62.03%
YoY
|
$7.727M
-20.79%
YoY
|
$9.755M
123.33%
YoY
|
$4.368M
-39.25%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$18.80M
-21.07%
YoY
|
$23.82M
-93.25%
YoY
|
$352.7M
13941.04%
YoY
|
$2.512M
-93.75%
YoY
|
| Other Investing Activities |
$292.0K
-5940.0%
YoY
|
-$5.000K
-103.6%
YoY
|
$139.0K
-100.04%
YoY
|
-$377.7M
14946.33%
YoY
|
-$2.510M
-93.75%
YoY
|
| Cash From Investing Activities |
-$11.80M
-47.5%
YoY
|
-$22.48M
-35.38%
YoY
|
-$34.78M
-91.02%
YoY
|
-$387.4M
5534.35%
YoY
|
-$6.876M
-85.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.60M
-881.88%
YoY
|
$5.321M
1938.7%
YoY
|
$261.0K
-99.91%
YoY
|
$305.5M
163.47%
YoY
|
$116.0M
304.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.19M
-13.27%
YoY
|
$35.96M
-60.04%
YoY
|
$90.01M
38.12%
YoY
|
$65.17M
23.42%
YoY
|
$52.80M
345.73%
YoY
|
| Cash From Investing Activities |
-$11.80M
-47.5%
YoY
|
-$22.48M
-35.38%
YoY
|
-$34.78M
-91.02%
YoY
|
-$387.4M
5534.35%
YoY
|
-$6.876M
-85.48%
YoY
|
| Cash From Financing Activities |
-$41.60M
-881.88%
YoY
|
$5.321M
1938.7%
YoY
|
$261.0K
-99.91%
YoY
|
$305.5M
163.47%
YoY
|
$116.0M
304.73%
YoY
|
| Net Change In Cash |
-$22.47M
-218.94%
YoY
|
$18.89M
-65.51%
YoY
|
$54.77M
-409.13%
YoY
|
-$17.72M
-110.9%
YoY
|
$162.5M
-2466.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.19M
-13.27%
YoY
|
$35.96M
-60.04%
YoY
|
$90.01M
38.12%
YoY
|
$65.17M
23.42%
YoY
|
$52.80M
345.73%
YoY
|
| Capital Expenditures |
$9.009M
207.06%
YoY
|
$2.934M
-62.03%
YoY
|
$7.727M
-20.79%
YoY
|
$9.755M
123.33%
YoY
|
$4.368M
-39.25%
YoY
|
| Free Cash Flow |
$22.18M
-32.84%
YoY
|
$33.03M
-59.86%
YoY
|
$82.28M
48.49%
YoY
|
$55.41M
14.41%
YoY
|
$48.43M
940.23%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.513M
-63.13%
YoY
|
-$20.88M
8.37%
YoY
|
$529.0K
-102.58%
YoY
|
-$16.43M
-5.64%
YoY
|
-$12.24M
-62.08%
YoY
|
-$19.26M
-46.79%
YoY
|
-$20.52M
-15.19%
YoY
|
-$17.41M
-18.0%
YoY
|
-$32.28M
3.11%
YoY
|
-$36.20M
-42.67%
YoY
|
-$24.20M
-5.58%
YoY
|
-$21.23M
-10.61%
YoY
|
-$31.30M
3.02%
YoY
|
-$63.14M
283.43%
YoY
|
-$25.63M
458.49%
YoY
|
-$23.75M
164.77%
YoY
|
-$30.38M
463.9%
YoY
|
-$16.47M
1874.46%
YoY
|
-$4.589M
-44.64%
YoY
|
| Depreciation, Depletion And Amortization |
$15.37M
30.11%
YoY
|
$14.83M
24.81%
YoY
|
$11.49M
-4.14%
YoY
|
$11.27M
-11.26%
YoY
|
$11.81M
-7.41%
YoY
|
$11.88M
-4.31%
YoY
|
$11.99M
-3.49%
YoY
|
$12.70M
-3.03%
YoY
|
$12.76M
-8.56%
YoY
|
$12.41M
-10.63%
YoY
|
$12.42M
-10.57%
YoY
|
$13.09M
-5.27%
YoY
|
$13.95M
1.77%
YoY
|
$13.89M
42.35%
YoY
|
$13.89M
42.06%
YoY
|
$13.82M
41.16%
YoY
|
$13.71M
46.17%
YoY
|
$9.758M
3.7%
YoY
|
$9.780M
1.98%
YoY
|
| Cash From Operating Activities |
$65.65M
184.1%
YoY
|
$37.72M
163.52%
YoY
|
$4.066M
-125.57%
YoY
|
$9.676M
-39.22%
YoY
|
$23.11M
-30.57%
YoY
|
$14.31M
23.72%
YoY
|
-$15.90M
-35.87%
YoY
|
$15.92M
-41.42%
YoY
|
$33.28M
-28.41%
YoY
|
$11.57M
-40.16%
YoY
|
-$24.80M
729.43%
YoY
|
$27.17M
7939.64%
YoY
|
$46.49M
73.43%
YoY
|
$19.33M
-43.14%
YoY
|
-$2.990M
-174.32%
YoY
|
$338.0K
-98.28%
YoY
|
$26.81M
13.68%
YoY
|
$34.00M
86.01%
YoY
|
$4.023M
-154.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$718.0K
-81.78%
YoY
|
$808.0K
-17.38%
YoY
|
$3.049M
73.73%
YoY
|
$2.335M
466.75%
YoY
|
$3.941M
439.86%
YoY
|
$978.0K
47.07%
YoY
|
$1.755M
56.56%
YoY
|
$412.0K
-80.21%
YoY
|
$730.0K
-127.14%
YoY
|
$665.0K
-167.1%
YoY
|
$1.121M
-42.92%
YoY
|
$2.082M
-183.48%
YoY
|
-$2.690M
31.22%
YoY
|
-$991.0K
-48.41%
YoY
|
$1.964M
-40.3%
YoY
|
-$2.494M
-1.42%
YoY
|
-$2.050M
336.17%
YoY
|
-$1.921M
482.12%
YoY
|
$3.290M
216.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.023M
32.29%
YoY
|
N/A
|
N/A
|
N/A
|
$3.041M
N/A
|
| Other Investing Activities |
$24.00K
1100.0%
YoY
|
-$175.6M
13103.08%
YoY
|
-$10.00K
-60.0%
YoY
|
$11.00K
-42.11%
YoY
|
$2.000K
-100.01%
YoY
|
-$1.330M
3310.26%
YoY
|
-$25.00K
78.57%
YoY
|
$19.00K
-100.1%
YoY
|
-$18.78M
477.67%
YoY
|
-$39.00K
387.5%
YoY
|
-$14.00K
-99.65%
YoY
|
-$19.78M
-20.83%
YoY
|
-$3.251M
-99.07%
YoY
|
-$8.000K
-172.73%
YoY
|
-$4.015M
32.51%
YoY
|
-$24.99M
895.5%
YoY
|
-$349.7M
N/A
|
$11.00K
N/A
|
-$3.030M
N/A
|
| Cash From Investing Activities |
-$694.0K
-82.38%
YoY
|
-$176.4M
7543.37%
YoY
|
-$6.039M
86.97%
YoY
|
-$2.324M
491.35%
YoY
|
-$3.939M
-79.82%
YoY
|
-$2.308M
227.84%
YoY
|
-$3.230M
73.94%
YoY
|
-$393.0K
-98.2%
YoY
|
-$19.52M
228.56%
YoY
|
-$704.0K
-29.53%
YoY
|
-$1.857M
-68.94%
YoY
|
-$21.86M
-20.44%
YoY
|
-$5.941M
-98.31%
YoY
|
-$999.0K
-47.7%
YoY
|
-$5.979M
-5.38%
YoY
|
-$27.48M
445.26%
YoY
|
-$351.7M
74731.28%
YoY
|
-$1.910M
478.79%
YoY
|
-$6.319M
508.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$684.0K
-135.7%
YoY
|
$398.2M
-1115.03%
YoY
|
-$3.600M
-1385.71%
YoY
|
-$741.0K
-551.83%
YoY
|
-$1.916M
-171.49%
YoY
|
-$39.23M
111977.14%
YoY
|
$280.0K
-88.88%
YoY
|
$164.0K
-68.52%
YoY
|
$2.680M
-13.96%
YoY
|
-$35.00K
-153.03%
YoY
|
$2.517M
-173.15%
YoY
|
$521.0K
-102.23%
YoY
|
$3.115M
-99.05%
YoY
|
$66.00K
-103.41%
YoY
|
-$3.441M
-185.62%
YoY
|
-$23.38M
-1192.38%
YoY
|
$326.8M
181.94%
YoY
|
-$1.936M
-12.0%
YoY
|
$4.019M
-395.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$65.65M
184.1%
YoY
|
$37.72M
163.52%
YoY
|
$4.066M
-125.57%
YoY
|
$9.676M
-39.22%
YoY
|
$23.11M
-30.57%
YoY
|
$14.31M
23.72%
YoY
|
-$15.90M
-35.87%
YoY
|
$15.92M
-41.42%
YoY
|
$33.28M
-28.41%
YoY
|
$11.57M
-40.16%
YoY
|
-$24.80M
729.43%
YoY
|
$27.17M
7939.64%
YoY
|
$46.49M
73.43%
YoY
|
$19.33M
-43.14%
YoY
|
-$2.990M
-174.32%
YoY
|
$338.0K
-98.28%
YoY
|
$26.81M
13.68%
YoY
|
$34.00M
86.01%
YoY
|
$4.023M
-154.7%
YoY
|
| Cash From Investing Activities |
-$694.0K
-82.38%
YoY
|
-$176.4M
7543.37%
YoY
|
-$6.039M
86.97%
YoY
|
-$2.324M
491.35%
YoY
|
-$3.939M
-79.82%
YoY
|
-$2.308M
227.84%
YoY
|
-$3.230M
73.94%
YoY
|
-$393.0K
-98.2%
YoY
|
-$19.52M
228.56%
YoY
|
-$704.0K
-29.53%
YoY
|
-$1.857M
-68.94%
YoY
|
-$21.86M
-20.44%
YoY
|
-$5.941M
-98.31%
YoY
|
-$999.0K
-47.7%
YoY
|
-$5.979M
-5.38%
YoY
|
-$27.48M
445.26%
YoY
|
-$351.7M
74731.28%
YoY
|
-$1.910M
478.79%
YoY
|
-$6.319M
508.18%
YoY
|
| Cash From Financing Activities |
$684.0K
-135.7%
YoY
|
$398.2M
-1115.03%
YoY
|
-$3.600M
-1385.71%
YoY
|
-$741.0K
-551.83%
YoY
|
-$1.916M
-171.49%
YoY
|
-$39.23M
111977.14%
YoY
|
$280.0K
-88.88%
YoY
|
$164.0K
-68.52%
YoY
|
$2.680M
-13.96%
YoY
|
-$35.00K
-153.03%
YoY
|
$2.517M
-173.15%
YoY
|
$521.0K
-102.23%
YoY
|
$3.115M
-99.05%
YoY
|
$66.00K
-103.41%
YoY
|
-$3.441M
-185.62%
YoY
|
-$23.38M
-1192.38%
YoY
|
$326.8M
181.94%
YoY
|
-$1.936M
-12.0%
YoY
|
$4.019M
-395.08%
YoY
|
| Net Change In Cash |
$65.64M
280.46%
YoY
|
$259.5M
-1053.18%
YoY
|
-$5.842M
-69.31%
YoY
|
$6.611M
-57.86%
YoY
|
$17.25M
4.94%
YoY
|
-$27.22M
-351.36%
YoY
|
-$19.04M
-21.0%
YoY
|
$15.69M
169.03%
YoY
|
$16.44M
-62.35%
YoY
|
$10.83M
-41.14%
YoY
|
-$24.10M
91.94%
YoY
|
$5.832M
-111.54%
YoY
|
$43.66M
2175.3%
YoY
|
$18.40M
-38.99%
YoY
|
-$12.56M
-1049.7%
YoY
|
-$50.52M
-400.71%
YoY
|
$1.919M
-98.62%
YoY
|
$30.16M
91.47%
YoY
|
$1.322M
-113.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.65M
184.1%
YoY
|
$37.72M
163.52%
YoY
|
$4.066M
-125.57%
YoY
|
$9.676M
-39.22%
YoY
|
$23.11M
-30.57%
YoY
|
$14.31M
23.72%
YoY
|
-$15.90M
-35.87%
YoY
|
$15.92M
-41.42%
YoY
|
$33.28M
-28.41%
YoY
|
$11.57M
-40.16%
YoY
|
-$24.80M
729.43%
YoY
|
$27.17M
7939.64%
YoY
|
$46.49M
73.43%
YoY
|
$19.33M
-43.14%
YoY
|
-$2.990M
-174.32%
YoY
|
$338.0K
-98.28%
YoY
|
$26.81M
13.68%
YoY
|
$34.00M
86.01%
YoY
|
$4.023M
-154.7%
YoY
|
| Capital Expenditures |
$718.0K
-81.78%
YoY
|
$808.0K
-17.38%
YoY
|
$3.049M
73.73%
YoY
|
$2.335M
466.75%
YoY
|
$3.941M
439.86%
YoY
|
$978.0K
47.07%
YoY
|
$1.755M
56.56%
YoY
|
$412.0K
-80.21%
YoY
|
$730.0K
-127.14%
YoY
|
$665.0K
-167.1%
YoY
|
$1.121M
-42.92%
YoY
|
$2.082M
-183.48%
YoY
|
-$2.690M
31.22%
YoY
|
-$991.0K
-48.41%
YoY
|
$1.964M
-40.3%
YoY
|
-$2.494M
-1.42%
YoY
|
-$2.050M
336.17%
YoY
|
-$1.921M
482.12%
YoY
|
$3.290M
216.65%
YoY
|
| Free Cash Flow |
$64.93M
238.77%
YoY
|
$36.91M
176.79%
YoY
|
$1.017M
-105.76%
YoY
|
$7.341M
-52.66%
YoY
|
$19.17M
-41.12%
YoY
|
$13.34M
22.29%
YoY
|
-$17.66M
-31.87%
YoY
|
$15.51M
-38.2%
YoY
|
$32.55M
-33.81%
YoY
|
$10.90M
-46.35%
YoY
|
-$25.92M
423.23%
YoY
|
$25.09M
786.02%
YoY
|
$49.18M
70.43%
YoY
|
$20.32M
-43.43%
YoY
|
-$4.954M
-775.85%
YoY
|
$2.832M
-87.26%
YoY
|
$28.86M
19.98%
YoY
|
$35.92M
93.03%
YoY
|
$733.0K
-108.73%
YoY
|
Loading...