|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.68M
155.64%
YoY
|
-$31.95M
-1551.04%
YoY
|
$2.202M
-125.32%
YoY
|
-$8.696M
-22.56%
YoY
|
-$11.23M
-532.71%
YoY
|
| Depreciation, Depletion And Amortization |
$19.46M
-31.1%
YoY
|
$28.24M
11.18%
YoY
|
$25.40M
41.48%
YoY
|
$17.95M
84.24%
YoY
|
$9.745M
N/A
|
| Cash From Operating Activities |
-$7.880M
2401.59%
YoY
|
-$315.0K
-101.68%
YoY
|
$18.79M
10.44%
YoY
|
$17.01M
-278.03%
YoY
|
-$9.555M
1721.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.624M
-1.78%
YoY
|
$6.744M
-26.0%
YoY
|
$9.114M
-12.13%
YoY
|
$10.37M
58.76%
YoY
|
$6.533M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$33.56M
1241.49%
YoY
|
-$2.502M
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-242.86%
YoY
|
$7.000K
-100.0%
YoY
|
| Cash From Investing Activities |
-$40.19M
334.65%
YoY
|
-$9.246M
-73.0%
YoY
|
-$34.24M
160.19%
YoY
|
-$13.16M
-79.16%
YoY
|
-$63.16M
-68.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$563.0K
187.24%
YoY
|
$196.0K
N/A
|
$0.00
-100.0%
YoY
|
$21.63M
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.00K
-70.17%
YoY
|
$181.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.250M
0.0%
YoY
|
$2.250M
-98.88%
YoY
|
$201.0M
3462.79%
YoY
|
$5.641M
103.28%
YoY
|
$2.775M
N/A
|
| Cash From Financing Activities |
$18.20M
-43.15%
YoY
|
$32.01M
206.19%
YoY
|
$10.45M
-57.4%
YoY
|
$24.54M
-65.5%
YoY
|
$71.13M
-64.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.880M
2401.59%
YoY
|
-$315.0K
-101.68%
YoY
|
$18.79M
10.44%
YoY
|
$17.01M
-278.03%
YoY
|
-$9.555M
1721.45%
YoY
|
| Cash From Investing Activities |
-$40.19M
334.65%
YoY
|
-$9.246M
-73.0%
YoY
|
-$34.24M
160.19%
YoY
|
-$13.16M
-79.16%
YoY
|
-$63.16M
-68.42%
YoY
|
| Cash From Financing Activities |
$18.20M
-43.15%
YoY
|
$32.01M
206.19%
YoY
|
$10.45M
-57.4%
YoY
|
$24.54M
-65.5%
YoY
|
$71.13M
-64.6%
YoY
|
| Net Change In Cash |
-$29.87M
-233.09%
YoY
|
$22.45M
-548.63%
YoY
|
-$5.003M
-117.62%
YoY
|
$28.39M
-1895.64%
YoY
|
-$1.581M
-461.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.880M
2401.59%
YoY
|
-$315.0K
-101.68%
YoY
|
$18.79M
10.44%
YoY
|
$17.01M
-278.03%
YoY
|
-$9.555M
1721.45%
YoY
|
| Capital Expenditures |
$6.624M
-1.78%
YoY
|
$6.744M
-26.0%
YoY
|
$9.114M
-12.13%
YoY
|
$10.37M
58.76%
YoY
|
$6.533M
N/A
|
| Free Cash Flow |
-$14.50M
105.47%
YoY
|
-$7.059M
-172.98%
YoY
|
$9.673M
45.7%
YoY
|
$6.639M
-141.27%
YoY
|
-$16.09M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.39M
101.52%
YoY
|
-$29.48M
92.03%
YoY
|
-$10.66M
74.47%
YoY
|
-$28.94M
314.49%
YoY
|
-$12.60M
301.98%
YoY
|
-$15.35M
314.69%
YoY
|
-$6.111M
-272.82%
YoY
|
-$6.982M
-376.19%
YoY
|
-$3.134M
2533.61%
YoY
|
-$3.702M
9.24%
YoY
|
$3.536M
-394.42%
YoY
|
$2.528M
18.46%
YoY
|
-$119.0K
-115.72%
YoY
|
-$3.389M
51.77%
YoY
|
-$1.201M
-87.35%
YoY
|
$2.134M
-2022.52%
YoY
|
$757.0K
24.92%
YoY
|
-$2.233M
-348.11%
YoY
|
-$9.492M
-1272.17%
YoY
|
-$111.0K
-119.46%
YoY
|
| Depreciation, Depletion And Amortization |
$3.726M
-26.68%
YoY
|
$3.728M
-45.7%
YoY
|
$4.778M
-33.1%
YoY
|
$5.872M
-18.14%
YoY
|
$5.082M
-28.02%
YoY
|
$6.865M
19.35%
YoY
|
$7.142M
-0.61%
YoY
|
$7.173M
1.83%
YoY
|
$7.060M
30.28%
YoY
|
$5.752M
23.97%
YoY
|
$7.186M
55.0%
YoY
|
$7.044M
61.71%
YoY
|
$5.419M
25.59%
YoY
|
$4.640M
N/A
|
$4.636M
110.63%
YoY
|
$4.356M
N/A
|
$4.315M
N/A
|
N/A
|
$2.201M
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.440M
-48.99%
YoY
|
$4.960M
-304.62%
YoY
|
-$2.070M
-61.18%
YoY
|
-$5.991M
-163.81%
YoY
|
-$4.783M
145.53%
YoY
|
-$2.424M
-122.25%
YoY
|
-$5.332M
-222.38%
YoY
|
$9.389M
300.38%
YoY
|
-$1.948M
-263.84%
YoY
|
$10.90M
12.8%
YoY
|
$4.357M
-40.72%
YoY
|
$2.345M
N/A
|
$1.189M
7.21%
YoY
|
$9.660M
N/A
|
$7.350M
N/A
|
$0.00
-100.0%
YoY
|
$1.109M
-1010.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$430.0K
-29.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.154M
-5.02%
YoY
|
$2.124M
41.88%
YoY
|
$1.510M
-173.66%
YoY
|
$1.770M
-212.03%
YoY
|
$1.215M
-24.86%
YoY
|
$1.497M
-220.82%
YoY
|
-$2.050M
-44.03%
YoY
|
-$1.580M
-13.23%
YoY
|
$1.617M
-32.37%
YoY
|
-$1.239M
-57.13%
YoY
|
-$3.663M
-51.03%
YoY
|
-$1.821M
N/A
|
$2.391M
-19.66%
YoY
|
-$2.890M
N/A
|
-$7.480M
N/A
|
N/A
|
$2.976M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.000K
-98.7%
YoY
|
-$1.745M
N/A
|
$3.500M
-235.71%
YoY
|
-$35.32M
N/A
|
$77.00K
-125.75%
YoY
|
$0.00
N/A
|
-$2.579M
-87.34%
YoY
|
$0.00
-100.0%
YoY
|
-$299.0K
-3090.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.38M
N/A
|
-$4.454M
-162.47%
YoY
|
$10.00K
N/A
|
-$9.930M
N/A
|
$0.00
N/A
|
$7.130M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.154M
-96.84%
YoY
|
-$2.123M
49.51%
YoY
|
-$3.255M
58.78%
YoY
|
$1.730M
-141.6%
YoY
|
-$36.54M
2159.43%
YoY
|
-$1.420M
-7.67%
YoY
|
-$2.050M
-44.03%
YoY
|
-$4.159M
-81.26%
YoY
|
-$1.617M
-76.38%
YoY
|
-$1.538M
-46.6%
YoY
|
-$3.663M
-78.96%
YoY
|
-$22.20M
N/A
|
-$6.845M
130.01%
YoY
|
-$2.880M
N/A
|
-$17.41M
N/A
|
$0.00
N/A
|
-$2.976M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$563.0K
2580.95%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00K
-87.65%
YoY
|
N/A
|
N/A
|
N/A
|
$170.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$563.0K
0.18%
YoY
|
N/A
|
N/A
|
N/A
|
$562.0K
-0.18%
YoY
|
N/A
|
N/A
|
N/A
|
$563.0K
-69.81%
YoY
|
N/A
|
N/A
|
N/A
|
$1.865M
79.85%
YoY
|
N/A
|
N/A
|
N/A
|
$1.037M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$688.0K
-105.48%
YoY
|
-$1.115M
-103.24%
YoY
|
-$2.638M
267.92%
YoY
|
$9.407M
-1770.87%
YoY
|
$12.55M
-1214.12%
YoY
|
$34.41M
-2129.01%
YoY
|
-$717.0K
-9.36%
YoY
|
-$563.0K
-103.8%
YoY
|
-$1.126M
-39.95%
YoY
|
-$1.696M
-1513.33%
YoY
|
-$791.0K
-102.51%
YoY
|
$14.82M
N/A
|
-$1.875M
-121.38%
YoY
|
$120.0K
N/A
|
$31.55M
N/A
|
$0.00
N/A
|
$8.771M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.440M
-48.99%
YoY
|
$4.960M
-304.62%
YoY
|
-$2.070M
-61.18%
YoY
|
-$5.991M
-163.81%
YoY
|
-$4.783M
145.53%
YoY
|
-$2.424M
-122.25%
YoY
|
-$5.332M
-222.38%
YoY
|
$9.389M
300.38%
YoY
|
-$1.948M
-263.84%
YoY
|
$10.90M
12.8%
YoY
|
$4.357M
-40.72%
YoY
|
$2.345M
N/A
|
$1.189M
7.21%
YoY
|
$9.660M
N/A
|
$7.350M
N/A
|
$0.00
-100.0%
YoY
|
$1.109M
-1010.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$430.0K
-29.51%
YoY
|
| Cash From Investing Activities |
-$1.154M
-96.84%
YoY
|
-$2.123M
49.51%
YoY
|
-$3.255M
58.78%
YoY
|
$1.730M
-141.6%
YoY
|
-$36.54M
2159.43%
YoY
|
-$1.420M
-7.67%
YoY
|
-$2.050M
-44.03%
YoY
|
-$4.159M
-81.26%
YoY
|
-$1.617M
-76.38%
YoY
|
-$1.538M
-46.6%
YoY
|
-$3.663M
-78.96%
YoY
|
-$22.20M
N/A
|
-$6.845M
130.01%
YoY
|
-$2.880M
N/A
|
-$17.41M
N/A
|
$0.00
N/A
|
-$2.976M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$688.0K
-105.48%
YoY
|
-$1.115M
-103.24%
YoY
|
-$2.638M
267.92%
YoY
|
$9.407M
-1770.87%
YoY
|
$12.55M
-1214.12%
YoY
|
$34.41M
-2129.01%
YoY
|
-$717.0K
-9.36%
YoY
|
-$563.0K
-103.8%
YoY
|
-$1.126M
-39.95%
YoY
|
-$1.696M
-1513.33%
YoY
|
-$791.0K
-102.51%
YoY
|
$14.82M
N/A
|
-$1.875M
-121.38%
YoY
|
$120.0K
N/A
|
$31.55M
N/A
|
$0.00
N/A
|
$8.771M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$4.282M
-85.12%
YoY
|
$1.722M
-94.37%
YoY
|
-$7.963M
-1.68%
YoY
|
$5.146M
10.26%
YoY
|
-$28.77M
513.37%
YoY
|
$30.57M
298.96%
YoY
|
-$8.099M
8249.48%
YoY
|
$4.667M
-192.65%
YoY
|
-$4.691M
-37.71%
YoY
|
$7.662M
11.04%
YoY
|
-$97.00K
-100.45%
YoY
|
-$5.037M
N/A
|
-$7.531M
-209.08%
YoY
|
$6.900M
N/A
|
$21.49M
N/A
|
$0.00
-100.0%
YoY
|
$6.904M
-5771.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$430.0K
13.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.440M
-48.99%
YoY
|
$4.960M
-304.62%
YoY
|
-$2.070M
-61.18%
YoY
|
-$5.991M
-163.81%
YoY
|
-$4.783M
145.53%
YoY
|
-$2.424M
-122.25%
YoY
|
-$5.332M
-222.38%
YoY
|
$9.389M
300.38%
YoY
|
-$1.948M
-263.84%
YoY
|
$10.90M
12.8%
YoY
|
$4.357M
-40.72%
YoY
|
$2.345M
N/A
|
$1.189M
7.21%
YoY
|
$9.660M
N/A
|
$7.350M
N/A
|
$0.00
-100.0%
YoY
|
$1.109M
-1010.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$430.0K
-29.51%
YoY
|
| Capital Expenditures |
$1.154M
-5.02%
YoY
|
$2.124M
41.88%
YoY
|
$1.510M
-173.66%
YoY
|
$1.770M
-212.03%
YoY
|
$1.215M
-24.86%
YoY
|
$1.497M
-220.82%
YoY
|
-$2.050M
-44.03%
YoY
|
-$1.580M
-13.23%
YoY
|
$1.617M
-32.37%
YoY
|
-$1.239M
-57.13%
YoY
|
-$3.663M
-51.03%
YoY
|
-$1.821M
N/A
|
$2.391M
-19.66%
YoY
|
-$2.890M
N/A
|
-$7.480M
N/A
|
N/A
|
$2.976M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.594M
-40.08%
YoY
|
$2.836M
-172.33%
YoY
|
-$3.580M
9.08%
YoY
|
-$7.761M
-170.75%
YoY
|
-$5.998M
68.25%
YoY
|
-$3.921M
-132.31%
YoY
|
-$3.282M
-140.92%
YoY
|
$10.97M
163.3%
YoY
|
-$3.565M
196.59%
YoY
|
$12.13M
-3.31%
YoY
|
$8.020M
-45.92%
YoY
|
$4.166M
N/A
|
-$1.202M
-35.62%
YoY
|
$12.55M
N/A
|
$14.83M
N/A
|
N/A
|
-$1.867M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...