|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.736M
16.93%
YoY
|
-$4.050M
64.63%
YoY
|
-$2.460M
-612.5%
YoY
|
$480.0K
-50.0%
YoY
|
$960.0K
113.33%
YoY
|
| Depreciation, Depletion And Amortization |
$376.0K
39.24%
YoY
|
$270.0K
92.86%
YoY
|
$140.0K
75.0%
YoY
|
$80.00K
-11.11%
YoY
|
$90.00K
-18.18%
YoY
|
| Cash From Operating Activities |
-$1.671M
46.55%
YoY
|
-$1.140M
-84.01%
YoY
|
-$7.130M
2128.13%
YoY
|
-$320.0K
-138.55%
YoY
|
$830.0K
112.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$290.0K
70.59%
YoY
|
-$170.0K
30.77%
YoY
|
-$130.0K
1200.0%
YoY
|
-$10.00K
-94.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$657.7K
6.08%
YoY
|
$620.0K
-118.45%
YoY
|
-$3.360M
75.92%
YoY
|
-$1.910M
-4875.0%
YoY
|
$40.00K
N/A
|
| Cash From Investing Activities |
$657.7K
99.3%
YoY
|
$330.0K
-109.35%
YoY
|
-$3.530M
73.04%
YoY
|
-$2.040M
-6900.0%
YoY
|
$30.00K
-117.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$8.030M
24.11%
YoY
|
$6.470M
1404.65%
YoY
|
$430.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$808.9K
-345.11%
YoY
|
-$330.0K
-104.11%
YoY
|
$8.030M
16.89%
YoY
|
$6.870M
-1305.26%
YoY
|
-$570.0K
-17.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.671M
46.55%
YoY
|
-$1.140M
-84.01%
YoY
|
-$7.130M
2128.13%
YoY
|
-$320.0K
-138.55%
YoY
|
$830.0K
112.82%
YoY
|
| Cash From Investing Activities |
$657.7K
99.3%
YoY
|
$330.0K
-109.35%
YoY
|
-$3.530M
73.04%
YoY
|
-$2.040M
-6900.0%
YoY
|
$30.00K
-117.65%
YoY
|
| Cash From Financing Activities |
$808.9K
-345.11%
YoY
|
-$330.0K
-104.11%
YoY
|
$8.030M
16.89%
YoY
|
$6.870M
-1305.26%
YoY
|
-$570.0K
-17.39%
YoY
|
| Net Change In Cash |
-$204.1K
-82.09%
YoY
|
-$1.140M
-56.65%
YoY
|
-$2.630M
-158.31%
YoY
|
$4.510M
1455.17%
YoY
|
$290.0K
-161.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.671M
46.55%
YoY
|
-$1.140M
-84.01%
YoY
|
-$7.130M
2128.13%
YoY
|
-$320.0K
-138.55%
YoY
|
$830.0K
112.82%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$290.0K
70.59%
YoY
|
-$170.0K
30.77%
YoY
|
-$130.0K
1200.0%
YoY
|
-$10.00K
-94.44%
YoY
|
| Free Cash Flow |
-$1.671M
96.55%
YoY
|
-$850.0K
-87.79%
YoY
|
-$6.960M
3563.16%
YoY
|
-$190.0K
-122.62%
YoY
|
$840.0K
47.37%
YoY
|
|
Concept
|
2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.368M
37.57%
YoY
|
-$2.288M
113.83%
YoY
|
-$2.448M
-17.86%
YoY
|
-$1.070M
-46.23%
YoY
|
-$2.980M
547.83%
YoY
|
-$1.990M
-254.26%
YoY
|
-$460.0K
-43.9%
YoY
|
$1.290M
-1712.5%
YoY
|
-$820.0K
-178.85%
YoY
|
| Depreciation, Depletion And Amortization |
$95.85K
-44.33%
YoY
|
$203.8K
19.87%
YoY
|
$172.2K
72.17%
YoY
|
$170.0K
142.86%
YoY
|
$100.0K
42.86%
YoY
|
$70.00K
16.67%
YoY
|
$70.00K
250.0%
YoY
|
$60.00K
N/A
|
$20.00K
N/A
|
| Cash From Operating Activities |
-$1.798M
253.82%
YoY
|
-$1.162M
6.64%
YoY
|
-$508.3K
916.58%
YoY
|
-$1.090M
-78.07%
YoY
|
-$50.00K
-97.69%
YoY
|
-$4.970M
-1003.64%
YoY
|
-$2.160M
148.28%
YoY
|
$550.0K
N/A
|
-$870.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-40.0%
YoY
|
-$260.0K
116.67%
YoY
|
-$50.00K
-54.55%
YoY
|
-$120.0K
500.0%
YoY
|
-$110.0K
N/A
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$54.92K
-153.54%
YoY
|
$555.1K
296.5%
YoY
|
$102.6K
-78.63%
YoY
|
$140.0K
-132.56%
YoY
|
$480.0K
-116.38%
YoY
|
-$430.0K
-121.5%
YoY
|
-$2.930M
-25.06%
YoY
|
$2.000M
N/A
|
-$3.910M
N/A
|
| Cash From Investing Activities |
-$54.92K
-153.54%
YoY
|
$555.1K
404.64%
YoY
|
$102.6K
-53.37%
YoY
|
$110.0K
-122.92%
YoY
|
$220.0K
-107.21%
YoY
|
-$480.0K
-125.4%
YoY
|
-$3.050M
-22.39%
YoY
|
$1.890M
N/A
|
-$3.930M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.030M
45.47%
YoY
|
$950.0K
N/A
|
$5.520M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.156M
243.31%
YoY
|
$180.8K
-158.32%
YoY
|
$628.1K
-3240.35%
YoY
|
-$310.0K
N/A
|
-$20.00K
-100.25%
YoY
|
$0.00
-100.0%
YoY
|
$8.030M
14.39%
YoY
|
-$150.0K
N/A
|
$7.020M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.798M
253.82%
YoY
|
-$1.162M
6.64%
YoY
|
-$508.3K
916.58%
YoY
|
-$1.090M
-78.07%
YoY
|
-$50.00K
-97.69%
YoY
|
-$4.970M
-1003.64%
YoY
|
-$2.160M
148.28%
YoY
|
$550.0K
N/A
|
-$870.0K
N/A
|
| Cash From Investing Activities |
-$54.92K
-153.54%
YoY
|
$555.1K
404.64%
YoY
|
$102.6K
-53.37%
YoY
|
$110.0K
-122.92%
YoY
|
$220.0K
-107.21%
YoY
|
-$480.0K
-125.4%
YoY
|
-$3.050M
-22.39%
YoY
|
$1.890M
N/A
|
-$3.930M
N/A
|
| Cash From Financing Activities |
$2.156M
243.31%
YoY
|
$180.8K
-158.32%
YoY
|
$628.1K
-3240.35%
YoY
|
-$310.0K
N/A
|
-$20.00K
-100.25%
YoY
|
$0.00
-100.0%
YoY
|
$8.030M
14.39%
YoY
|
-$150.0K
N/A
|
$7.020M
N/A
|
| Net Change In Cash |
$302.9K
36.23%
YoY
|
-$426.5K
-66.94%
YoY
|
$222.4K
48.24%
YoY
|
-$1.290M
-76.33%
YoY
|
$150.0K
-94.68%
YoY
|
-$5.450M
-337.99%
YoY
|
$2.820M
27.03%
YoY
|
$2.290M
N/A
|
$2.220M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.798M
253.82%
YoY
|
-$1.162M
6.64%
YoY
|
-$508.3K
916.58%
YoY
|
-$1.090M
-78.07%
YoY
|
-$50.00K
-97.69%
YoY
|
-$4.970M
-1003.64%
YoY
|
-$2.160M
148.28%
YoY
|
$550.0K
N/A
|
-$870.0K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-40.0%
YoY
|
-$260.0K
116.67%
YoY
|
-$50.00K
-54.55%
YoY
|
-$120.0K
500.0%
YoY
|
-$110.0K
N/A
|
-$20.00K
N/A
|
| Free Cash Flow |
N/A
|
-$1.162M
9.66%
YoY
|
-$508.3K
-342.04%
YoY
|
-$1.060M
-78.46%
YoY
|
$210.0K
-110.29%
YoY
|
-$4.920M
-845.45%
YoY
|
-$2.040M
140.0%
YoY
|
$660.0K
N/A
|
-$850.0K
N/A
|
Loading...