|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$2.031M
-6.83%
YoY
|
$2.180M
-31.45%
YoY
|
$3.180M
-23.19%
YoY
|
$4.140M
-37.74%
YoY
|
$6.650M
-54.04%
YoY
|
| Cost Of Revenue |
$260.4K
30.18%
YoY
|
$200.0K
-37.5%
YoY
|
$320.0K
-13.51%
YoY
|
$370.0K
362.5%
YoY
|
$80.00K
N/A
|
| Gross Profit |
$1.771M
-10.57%
YoY
|
$1.980M
-30.77%
YoY
|
$2.860M
-24.14%
YoY
|
$3.770M
-42.62%
YoY
|
$6.570M
-54.6%
YoY
|
| Selling, General & Admin |
$5.698M
-12.35%
YoY
|
$6.500M
19.71%
YoY
|
$5.430M
60.18%
YoY
|
$3.390M
-37.11%
YoY
|
$5.390M
-61.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$376.0K
39.24%
YoY
|
$270.0K
92.86%
YoY
|
$140.0K
75.0%
YoY
|
$80.00K
-11.11%
YoY
|
$90.00K
-18.18%
YoY
|
| Operating Expenses |
$5.698M
-12.35%
YoY
|
$6.500M
19.93%
YoY
|
$5.420M
59.88%
YoY
|
$3.390M
-37.22%
YoY
|
$5.400M
-60.93%
YoY
|
| Operating Profit |
-$3.927M
-13.12%
YoY
|
-$4.520M
76.56%
YoY
|
-$2.560M
-773.68%
YoY
|
$380.0K
-67.52%
YoY
|
$1.170M
80.0%
YoY
|
| Interest Expense |
-$181.1K
50.88%
YoY
|
-$120.0K
-14.29%
YoY
|
-$140.0K
16.67%
YoY
|
-$120.0K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$67.83K
-152.18%
YoY
|
$130.0K
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
-325.0%
YoY
|
-$40.00K
-500.0%
YoY
|
| Pretax Income |
-$5.130M
13.74%
YoY
|
-$4.510M
66.42%
YoY
|
-$2.710M
-1103.7%
YoY
|
$270.0K
-76.11%
YoY
|
$1.130M
71.21%
YoY
|
| Income Tax |
-$11.07K
-106.15%
YoY
|
$180.0K
-53.85%
YoY
|
$390.0K
160.0%
YoY
|
$150.0K
-16.67%
YoY
|
$180.0K
-14.29%
YoY
|
| Net Earnings |
-$4.736M
16.93%
YoY
|
-$4.050M
64.63%
YoY
|
-$2.460M
-612.5%
YoY
|
$480.0K
-50.0%
YoY
|
$960.0K
113.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$411.5K
16.96%
YoY
|
-$351.9K
54.34%
YoY
|
-$228.0K
-669.97%
YoY
|
$40.00K
-50.0%
YoY
|
$80.00K
113.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.008M
68.8%
YoY
|
$1.434M
-10.37%
YoY
|
$597.0K
2.93%
YoY
|
$1.600M
22.14%
YoY
|
$580.0K
-68.98%
YoY
|
$1.310M
-61.36%
YoY
|
$1.870M
149.33%
YoY
|
$3.390M
171.2%
YoY
|
$750.0K
-86.11%
YoY
|
| Cost Of Revenue |
$135.3K
-13.93%
YoY
|
$103.1K
47.33%
YoY
|
$157.2K
20.95%
YoY
|
$70.00K
-36.36%
YoY
|
$130.0K
-38.1%
YoY
|
$110.0K
-56.0%
YoY
|
$210.0K
75.0%
YoY
|
$250.0K
316.67%
YoY
|
$120.0K
500.0%
YoY
|
| Gross Profit |
$872.4K
98.38%
YoY
|
$1.331M
-13.01%
YoY
|
$439.8K
-2.28%
YoY
|
$1.530M
27.5%
YoY
|
$450.0K
-72.89%
YoY
|
$1.200M
-61.78%
YoY
|
$1.660M
163.49%
YoY
|
$3.140M
163.87%
YoY
|
$630.0K
-88.29%
YoY
|
| Selling, General & Admin |
$2.689M
-0.81%
YoY
|
$2.987M
12.28%
YoY
|
$2.711M
-29.41%
YoY
|
$2.660M
-14.47%
YoY
|
$3.840M
65.52%
YoY
|
$3.110M
110.14%
YoY
|
$2.320M
21.47%
YoY
|
$1.480M
-18.23%
YoY
|
$1.910M
-46.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$95.85K
-44.33%
YoY
|
$203.8K
19.87%
YoY
|
$172.2K
72.17%
YoY
|
$170.0K
142.86%
YoY
|
$100.0K
42.86%
YoY
|
$70.00K
16.67%
YoY
|
$70.00K
250.0%
YoY
|
$60.00K
N/A
|
$20.00K
N/A
|
| Operating Expenses |
$2.689M
-0.81%
YoY
|
$2.987M
12.28%
YoY
|
$2.711M
-29.41%
YoY
|
$2.660M
-14.47%
YoY
|
$3.840M
66.23%
YoY
|
$3.110M
111.56%
YoY
|
$2.310M
20.94%
YoY
|
$1.470M
-18.78%
YoY
|
$1.910M
-46.65%
YoY
|
| Operating Profit |
-$1.816M
-20.02%
YoY
|
-$1.656M
46.54%
YoY
|
-$2.271M
-33.01%
YoY
|
-$1.130M
-40.84%
YoY
|
-$3.390M
421.54%
YoY
|
-$1.910M
-214.37%
YoY
|
-$650.0K
-49.22%
YoY
|
$1.670M
-369.35%
YoY
|
-$1.280M
-171.11%
YoY
|
| Interest Expense |
$37.01K
5.62%
YoY
|
-$216.1K
170.13%
YoY
|
$35.04K
-187.6%
YoY
|
-$80.00K
60.0%
YoY
|
-$40.00K
-55.56%
YoY
|
-$50.00K
-44.44%
YoY
|
-$90.00K
200.0%
YoY
|
-$90.00K
N/A
|
-$30.00K
N/A
|
| Other Income/Expense, Net |
-$790.0K
935.29%
YoY
|
$8.480K
-87.89%
YoY
|
-$76.31K
-227.18%
YoY
|
$70.00K
-333.33%
YoY
|
$60.00K
100.0%
YoY
|
-$30.00K
-142.86%
YoY
|
$30.00K
200.0%
YoY
|
$70.00K
600.0%
YoY
|
$10.00K
-120.0%
YoY
|
| Pretax Income |
-$3.446M
49.03%
YoY
|
-$2.817M
153.82%
YoY
|
-$2.312M
-31.99%
YoY
|
-$1.110M
-44.22%
YoY
|
-$3.400M
372.22%
YoY
|
-$1.990M
-226.75%
YoY
|
-$720.0K
-44.19%
YoY
|
$1.570M
-357.38%
YoY
|
-$1.290M
-174.14%
YoY
|
| Income Tax |
$10.86K
-108.83%
YoY
|
$111.9K
-25.37%
YoY
|
-$123.0K
-510.0%
YoY
|
$150.0K
-58.33%
YoY
|
$30.00K
0.0%
YoY
|
$360.0K
-12.2%
YoY
|
$30.00K
-111.11%
YoY
|
$410.0K
-178.85%
YoY
|
-$270.0K
-138.57%
YoY
|
| Net Earnings |
-$3.368M
37.57%
YoY
|
-$2.288M
113.83%
YoY
|
-$2.448M
-17.86%
YoY
|
-$1.070M
-46.23%
YoY
|
-$2.980M
547.83%
YoY
|
-$1.990M
-254.26%
YoY
|
-$460.0K
-43.9%
YoY
|
$1.290M
-1712.5%
YoY
|
-$820.0K
-178.85%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$275.1K
29.33%
YoY
|
-$198.8K
113.87%
YoY
|
-$212.7K
-17.84%
YoY
|
-$92.96K
-55.2%
YoY
|
-$258.9K
575.41%
YoY
|
-$207.5K
-293.03%
YoY
|
-$38.33K
-43.9%
YoY
|
$107.5K
-1712.5%
YoY
|
-$68.33K
-178.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...