|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$68.86M
92.14%
YoY
|
$35.84M
-29.49%
YoY
|
$50.83M
N/A
|
$0.00
-100.0%
YoY
|
$95.00K
-80.29%
YoY
|
| Cost Of Revenue |
$299.3M
19.76%
YoY
|
$249.9M
60.63%
YoY
|
$155.6M
N/A
|
$0.00
-100.0%
YoY
|
$72.00K
-73.43%
YoY
|
| Gross Profit |
-$230.4M
7.64%
YoY
|
-$214.1M
104.35%
YoY
|
-$104.8M
N/A
|
$0.00
-100.0%
YoY
|
$23.00K
-89.1%
YoY
|
| Selling, General & Admin |
$191.2M
-3.8%
YoY
|
$198.8M
-46.3%
YoY
|
$370.2M
-7.59%
YoY
|
$400.6M
119.22%
YoY
|
$182.7M
783.07%
YoY
|
| Research & Development |
$158.1M
-24.07%
YoY
|
$208.2M
-23.96%
YoY
|
$273.8M
-6.55%
YoY
|
$293.0M
57.82%
YoY
|
$185.6M
174.93%
YoY
|
| Depreciation & Amortization |
$46.02M
28.22%
YoY
|
$35.89M
54.03%
YoY
|
$23.30M
184.15%
YoY
|
$8.200M
36.67%
YoY
|
$6.000M
160.87%
YoY
|
| Operating Expenses |
$686.0M
57.43%
YoY
|
$435.8M
-32.33%
YoY
|
$643.9M
-7.15%
YoY
|
$693.5M
81.19%
YoY
|
$382.8M
333.94%
YoY
|
| Operating Profit |
-$916.5M
41.03%
YoY
|
-$649.8M
-13.2%
YoY
|
-$748.7M
7.95%
YoY
|
-$693.5M
81.2%
YoY
|
-$382.7M
334.95%
YoY
|
| Interest Expense |
-$22.82M
-69.98%
YoY
|
-$76.02M
328.54%
YoY
|
-$17.74M
3588.15%
YoY
|
-$481.0K
-338.12%
YoY
|
$202.0K
-86.13%
YoY
|
| Other Income/Expense, Net |
-$3.529M
-97.83%
YoY
|
-$162.5M
15787.98%
YoY
|
-$1.023M
-124.94%
YoY
|
$4.102M
-584.87%
YoY
|
-$846.0K
-161.62%
YoY
|
| Pretax Income |
-$956.5M
12.77%
YoY
|
-$848.2M
11.08%
YoY
|
-$763.6M
11.17%
YoY
|
-$686.9M
85.01%
YoY
|
-$371.3M
319.47%
YoY
|
| Income Tax |
$71.00K
491.67%
YoY
|
$12.00K
100.0%
YoY
|
$6.000K
50.0%
YoY
|
$4.000K
-100.39%
YoY
|
-$1.026M
-779.47%
YoY
|
| Net Earnings |
-$958.2M
-0.83%
YoY
|
-$966.3M
23.21%
YoY
|
-$784.2M
13.59%
YoY
|
-$690.4M
86.17%
YoY
|
-$370.9M
318.32%
YoY
|
| Basic Earnings Per Share |
-$17.56
1351.24%
YoY
|
-$1.21
-32.02%
YoY
|
-$1.78
2.89%
YoY
|
-$1.73
50.43%
YoY
|
-$1.15
187.5%
YoY
|
| Diluted Earnings Per Share |
-$17.56
1351.24%
YoY
|
-$1.21
-32.02%
YoY
|
-$1.78
2.3%
YoY
|
-$1.74
47.46%
YoY
|
-$1.18
195.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
54.56M shares
-93.18%
YoY
|
800.0M shares
81.08%
YoY
|
441.8M shares
10.82%
YoY
|
398.7M shares
18.89%
YoY
|
335.3M shares
27.73%
YoY
|
| Diluted Shares Outstanding |
54.56M shares
-93.18%
YoY
|
800.0M shares
81.08%
YoY
|
441.8M shares
10.79%
YoY
|
398.8M shares
18.75%
YoY
|
335.8M shares
27.92%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.865M
-57.81%
YoY
|
$25.18M
-1555.55%
YoY
|
$31.32M
103.87%
YoY
|
$7.497M
-32.56%
YoY
|
$11.53M
75.71%
YoY
|
-$1.730M
-107.14%
YoY
|
$15.36M
-15.29%
YoY
|
$11.12M
489.14%
YoY
|
$6.563M
N/A
|
$24.24M
N/A
|
$18.13M
N/A
|
$1.887M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
176.92%
YoY
|
| Cost Of Revenue |
$61.05M
22.66%
YoY
|
$87.12M
-29.61%
YoY
|
$86.05M
100.14%
YoY
|
$65.07M
47.8%
YoY
|
$49.77M
-4.89%
YoY
|
$123.8M
127.48%
YoY
|
$42.99M
-9.28%
YoY
|
$44.03M
2923.83%
YoY
|
$52.33M
N/A
|
$54.41M
N/A
|
$47.39M
N/A
|
$1.456M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
25.0%
YoY
|
| Gross Profit |
-$56.18M
46.93%
YoY
|
-$61.94M
-50.64%
YoY
|
-$54.73M
98.06%
YoY
|
-$57.58M
74.95%
YoY
|
-$38.24M
-16.45%
YoY
|
-$125.5M
316.0%
YoY
|
-$27.63M
-5.56%
YoY
|
-$32.91M
-7735.73%
YoY
|
-$45.76M
N/A
|
-$30.17M
N/A
|
-$29.26M
N/A
|
$431.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-154.55%
YoY
|
| Selling, General & Admin |
$65.06M
65.43%
YoY
|
$41.63M
-28.2%
YoY
|
$36.24M
-38.33%
YoY
|
$48.29M
-10.09%
YoY
|
$39.33M
-50.99%
YoY
|
$57.98M
-56.36%
YoY
|
$58.76M
-26.42%
YoY
|
$53.71M
-30.41%
YoY
|
$80.24M
12.15%
YoY
|
$132.9M
-31.13%
YoY
|
$79.87M
13.01%
YoY
|
$77.18M
17.97%
YoY
|
$71.55M
10.24%
YoY
|
$192.9M
193.29%
YoY
|
$70.67M
60.24%
YoY
|
$65.43M
724.54%
YoY
|
$64.90M
1159.27%
YoY
|
$65.78M
1681.26%
YoY
|
$44.10M
725.3%
YoY
|
| Research & Development |
$36.60M
-8.2%
YoY
|
$41.80M
-0.4%
YoY
|
$40.16M
-37.75%
YoY
|
$39.50M
-38.69%
YoY
|
$39.87M
-42.56%
YoY
|
$41.97M
-37.07%
YoY
|
$64.51M
2.23%
YoY
|
$64.43M
-13.59%
YoY
|
$69.42M
-23.85%
YoY
|
$66.68M
-15.48%
YoY
|
$63.11M
-6.82%
YoY
|
$74.56M
35.16%
YoY
|
$91.17M
35.02%
YoY
|
$78.90M
53.21%
YoY
|
$67.73M
59.26%
YoY
|
$55.16M
129.11%
YoY
|
$67.52M
196.39%
YoY
|
$51.50M
443.09%
YoY
|
$42.53M
258.74%
YoY
|
| Depreciation & Amortization |
$12.61M
76.86%
YoY
|
$9.900M
-34.44%
YoY
|
$9.300M
97.45%
YoY
|
$10.60M
50.26%
YoY
|
$7.130M
4.42%
YoY
|
$15.10M
287.18%
YoY
|
$4.710M
34.57%
YoY
|
$7.052M
126.68%
YoY
|
$6.828M
200.53%
YoY
|
$3.900M
77.27%
YoY
|
$3.500M
84.21%
YoY
|
$3.111M
72.35%
YoY
|
$2.272M
42.89%
YoY
|
$2.200M
46.67%
YoY
|
$1.900M
26.67%
YoY
|
$1.805M
28.2%
YoY
|
$1.590M
N/A
|
$1.500M
150.0%
YoY
|
$1.500M
650.0%
YoY
|
| Operating Expenses |
$101.7M
28.36%
YoY
|
$116.8M
16.08%
YoY
|
$76.40M
-45.82%
YoY
|
$87.79M
-25.69%
YoY
|
$79.20M
-47.08%
YoY
|
$100.7M
-49.55%
YoY
|
$141.0M
-1.38%
YoY
|
$118.1M
-22.15%
YoY
|
$149.7M
-8.02%
YoY
|
$199.5M
-26.59%
YoY
|
$143.0M
3.31%
YoY
|
$151.7M
25.83%
YoY
|
$162.7M
10.81%
YoY
|
$271.8M
131.78%
YoY
|
$138.4M
59.76%
YoY
|
$120.6M
276.7%
YoY
|
$146.8M
425.65%
YoY
|
$117.3M
790.16%
YoY
|
$86.63M
403.72%
YoY
|
| Operating Profit |
-$157.8M
34.41%
YoY
|
-$178.8M
-20.95%
YoY
|
-$131.1M
-22.24%
YoY
|
-$145.4M
-3.76%
YoY
|
-$117.4M
-39.91%
YoY
|
-$226.2M
-1.55%
YoY
|
-$168.6M
-2.09%
YoY
|
-$151.0M
-0.17%
YoY
|
-$195.4M
20.1%
YoY
|
-$229.7M
-15.49%
YoY
|
-$172.2M
24.45%
YoY
|
-$151.3M
25.47%
YoY
|
-$162.7M
10.81%
YoY
|
-$271.8M
131.78%
YoY
|
-$138.4M
59.77%
YoY
|
-$120.6M
276.88%
YoY
|
-$146.8M
425.74%
YoY
|
-$117.3M
800.75%
YoY
|
-$86.62M
403.36%
YoY
|
| Interest Expense |
-$5.730M
20.35%
YoY
|
-$10.88M
-79.36%
YoY
|
-$3.941M
-54.95%
YoY
|
-$2.278M
-76.9%
YoY
|
-$4.761M
-31.85%
YoY
|
-$52.68M
581.06%
YoY
|
-$8.749M
211.57%
YoY
|
-$9.863M
4574.41%
YoY
|
-$6.986M
2566.41%
YoY
|
-$7.735M
6455.08%
YoY
|
-$2.808M
2952.17%
YoY
|
-$211.0K
2244.44%
YoY
|
-$262.0K
394.34%
YoY
|
-$118.0K
-169.01%
YoY
|
-$92.00K
-518.18%
YoY
|
-$9.000K
-114.52%
YoY
|
-$53.00K
-114.17%
YoY
|
$171.0K
-58.39%
YoY
|
$22.00K
-93.49%
YoY
|
| Other Income/Expense, Net |
$26.84M
-363.29%
YoY
|
-$9.417M
-93.58%
YoY
|
$3.893M
-170.19%
YoY
|
$860.0K
-1123.81%
YoY
|
-$10.19M
101.26%
YoY
|
-$146.7M
-5703.9%
YoY
|
-$5.546M
20440.74%
YoY
|
-$84.00K
-104.58%
YoY
|
-$5.065M
-224.39%
YoY
|
$2.617M
147.59%
YoY
|
-$27.00K
-97.55%
YoY
|
$1.833M
736.99%
YoY
|
$4.072M
-782.08%
YoY
|
$1.057M
-410.88%
YoY
|
-$1.102M
4691.3%
YoY
|
$219.0K
92.11%
YoY
|
-$597.0K
-146.71%
YoY
|
-$340.0K
-500.0%
YoY
|
-$23.00K
-355.56%
YoY
|
| Pretax Income |
-$476.3M
210.39%
YoY
|
-$200.0M
-53.01%
YoY
|
-$132.7M
0.23%
YoY
|
-$147.6M
-8.17%
YoY
|
-$153.5M
-26.04%
YoY
|
-$425.5M
81.64%
YoY
|
-$132.4M
-22.9%
YoY
|
-$160.7M
7.04%
YoY
|
-$207.5M
30.57%
YoY
|
-$234.2M
-12.07%
YoY
|
-$171.7M
20.85%
YoY
|
-$150.1M
25.7%
YoY
|
-$158.9M
7.74%
YoY
|
-$266.4M
126.8%
YoY
|
-$142.1M
64.01%
YoY
|
-$119.4M
260.32%
YoY
|
-$147.5M
461.26%
YoY
|
-$117.5M
664.36%
YoY
|
-$86.64M
416.83%
YoY
|
| Income Tax |
-$21.00K
-290.91%
YoY
|
$0.00
-100.0%
YoY
|
$92.00K
N/A
|
$0.00
N/A
|
$11.00K
266.67%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
N/A
|
$1.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
0.0%
YoY
|
-$1.030M
-103100.0%
YoY
|
$2.000K
-98.63%
YoY
|
$1.000K
-50.0%
YoY
|
| Net Earnings |
-$477.1M
210.59%
YoY
|
-$199.8M
-53.08%
YoY
|
-$133.7M
-38.63%
YoY
|
-$147.7M
-12.64%
YoY
|
-$153.6M
-30.83%
YoY
|
-$425.8M
80.23%
YoY
|
-$217.8M
25.91%
YoY
|
-$169.1M
10.56%
YoY
|
-$222.1M
39.3%
YoY
|
-$236.2M
-11.71%
YoY
|
-$173.0M
20.78%
YoY
|
-$152.9M
27.21%
YoY
|
-$159.4M
8.38%
YoY
|
-$267.6M
235.7%
YoY
|
-$143.2M
23.71%
YoY
|
-$120.2M
262.71%
YoY
|
-$147.1M
459.75%
YoY
|
-$79.70M
413.76%
YoY
|
-$115.8M
590.58%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$3.89
678.0%
YoY
|
-$2.86
822.58%
YoY
|
-$0.11
-64.52%
YoY
|
N/A
|
-$0.50
-7.41%
YoY
|
-$0.31
-24.39%
YoY
|
-$0.31
-16.22%
YoY
|
N/A
|
-$0.54
-19.4%
YoY
|
-$0.41
13.89%
YoY
|
-$0.37
19.35%
YoY
|
N/A
|
-$0.67
219.05%
YoY
|
-$0.36
-16.28%
YoY
|
-$0.31
158.33%
YoY
|
N/A
|
-$0.21
N/A
|
-$0.43
N/A
|
| Diluted Earnings Per Share |
-$6.31
4330.74%
YoY
|
-$3.89
678.0%
YoY
|
-$2.86
822.58%
YoY
|
-$0.11
-64.52%
YoY
|
-$0.14
-68.69%
YoY
|
-$0.50
-7.41%
YoY
|
-$0.31
-24.39%
YoY
|
-$0.31
-16.22%
YoY
|
-$0.46
-100.0%
YoY
|
-$0.54
-20.59%
YoY
|
-$0.41
13.89%
YoY
|
-$0.37
19.35%
YoY
|
-$391.2K
6.14%
YoY
|
-$0.68
119.35%
YoY
|
-$0.36
-16.28%
YoY
|
-$0.31
158.33%
YoY
|
-$368.5K
-4145.49%
YoY
|
-$0.31
-100.0%
YoY
|
-$0.43
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.87M shares
-94.01%
YoY
|
50.60M shares
-93.51%
YoY
|
1.357B shares
95.44%
YoY
|
1.336B shares
140.93%
YoY
|
1.016B shares
112.26%
YoY
|
779.5M shares
79.82%
YoY
|
694.1M shares
63.19%
YoY
|
554.4M shares
33.53%
YoY
|
478.9M shares
18.42%
YoY
|
433.5M shares
8.31%
YoY
|
425.3M shares
7.79%
YoY
|
415.2M shares
5.86%
YoY
|
404.4M shares
5.28%
YoY
|
400.2M shares
5.97%
YoY
|
394.6M shares
29.89%
YoY
|
392.2M shares
44.24%
YoY
|
384.1M shares
N/A
|
377.7M shares
N/A
|
303.8M shares
N/A
|
| Diluted Shares Outstanding |
54.56M shares
104.59%
YoY
|
51.39M shares
-94.01%
YoY
|
46.70M shares
-93.41%
YoY
|
1.336B shares
143.02%
YoY
|
26.67M shares
N/A
|
857.2M shares
95.53%
YoY
|
708.7M shares
66.62%
YoY
|
549.7M shares
32.41%
YoY
|
N/A
|
438.4M shares
9.54%
YoY
|
425.3M shares
7.79%
YoY
|
415.2M shares
5.77%
YoY
|
N/A
|
400.2M shares
5.8%
YoY
|
394.6M shares
29.89%
YoY
|
392.5M shares
44.35%
YoY
|
N/A
|
378.3M shares
N/A
|
303.8M shares
N/A
|
Loading...