|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$17.70M
-81.08%
YoY
|
-$93.55M
-300.12%
YoY
|
$46.75M
-128.28%
YoY
|
-$165.3M
-43.48%
YoY
|
| Depreciation, Depletion And Amortization |
$33.72M
-40.9%
YoY
|
$57.05M
-23.52%
YoY
|
$74.60M
-19.45%
YoY
|
$92.62M
-22.0%
YoY
|
| Cash From Operating Activities |
$61.74M
19.52%
YoY
|
$51.66M
-45.56%
YoY
|
$94.88M
30.29%
YoY
|
$72.83M
-24.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$10.72M
-53.17%
YoY
|
-$22.88M
-71.34%
YoY
|
-$79.83M
22.41%
YoY
|
-$65.22M
208.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$902.7M
209.35%
YoY
|
$291.8M
-31.16%
YoY
|
$423.9M
0.91%
YoY
|
$420.1M
3555.06%
YoY
|
| Cash From Investing Activities |
$892.0M
231.68%
YoY
|
$268.9M
-21.84%
YoY
|
$344.1M
-3.05%
YoY
|
$354.9M
-3780.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$469.8M
4182.62%
YoY
|
$10.97M
59.7%
YoY
|
$6.869M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.014B
206.28%
YoY
|
-$331.1M
-9.75%
YoY
|
-$366.9M
12.94%
YoY
|
-$324.8M
263.74%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$61.74M
19.52%
YoY
|
$51.66M
-45.56%
YoY
|
$94.88M
30.29%
YoY
|
$72.83M
-24.33%
YoY
|
| Cash From Investing Activities |
$892.0M
231.68%
YoY
|
$268.9M
-21.84%
YoY
|
$344.1M
-3.05%
YoY
|
$354.9M
-3780.32%
YoY
|
| Cash From Financing Activities |
-$1.014B
206.28%
YoY
|
-$331.1M
-9.75%
YoY
|
-$366.9M
12.94%
YoY
|
-$324.8M
263.74%
YoY
|
| Net Change In Cash |
-$60.33M
474.25%
YoY
|
-$10.51M
-114.57%
YoY
|
$72.09M
-29.92%
YoY
|
$102.9M
-3901.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.74M
19.52%
YoY
|
$51.66M
-45.56%
YoY
|
$94.88M
30.29%
YoY
|
$72.83M
-24.33%
YoY
|
| Capital Expenditures |
-$10.72M
-53.17%
YoY
|
-$22.88M
-71.34%
YoY
|
-$79.83M
22.41%
YoY
|
-$65.22M
208.56%
YoY
|
| Free Cash Flow |
$72.46M
-2.79%
YoY
|
$74.54M
-57.34%
YoY
|
$174.7M
26.56%
YoY
|
$138.0M
17.61%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$16.16M
-123.22%
YoY
|
$1.483M
-53.79%
YoY
|
$27.66M
-391.32%
YoY
|
$21.01M
-130.45%
YoY
|
-$69.58M
3403.58%
YoY
|
$3.209M
-124.56%
YoY
|
-$9.496M
-75.73%
YoY
|
$72.27M
1113.98%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$607.0K
-95.46%
YoY
|
$1.090M
-98.09%
YoY
|
$8.068M
N/A
|
$11.20M
N/A
|
$13.36M
N/A
|
$57.05M
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$3.228M
-85.62%
YoY
|
$1.185M
-97.71%
YoY
|
$12.95M
N/A
|
$25.16M
N/A
|
$22.45M
47.48%
YoY
|
$51.66M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
-$854.0K
-74.72%
YoY
|
-$859.0K
-96.25%
YoY
|
-$3.783M
N/A
|
-$2.695M
N/A
|
-$3.378M
N/A
|
-$22.88M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$83.00K
36.07%
YoY
|
$306.6M
5.07%
YoY
|
$540.1M
N/A
|
$55.96M
N/A
|
$61.00K
N/A
|
$291.8M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$771.0K
-76.76%
YoY
|
$305.8M
13.69%
YoY
|
$536.3M
N/A
|
$53.27M
N/A
|
-$3.317M
-102.36%
YoY
|
$268.9M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$69.05M
1476.19%
YoY
|
N/A
|
N/A
|
N/A
|
$4.381M
-60.02%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$69.05M
24.14%
YoY
|
-$655.4M
97.95%
YoY
|
-$214.5M
N/A
|
-$88.49M
N/A
|
-$55.62M
-66.4%
YoY
|
-$331.1M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$3.228M
-85.62%
YoY
|
$1.185M
-97.71%
YoY
|
$12.95M
N/A
|
$25.16M
N/A
|
$22.45M
47.48%
YoY
|
$51.66M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$771.0K
-76.76%
YoY
|
$305.8M
13.69%
YoY
|
$536.3M
N/A
|
$53.27M
N/A
|
-$3.317M
-102.36%
YoY
|
$268.9M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$69.05M
24.14%
YoY
|
-$655.4M
97.95%
YoY
|
-$214.5M
N/A
|
-$88.49M
N/A
|
-$55.62M
-66.4%
YoY
|
-$331.1M
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$66.60M
82.5%
YoY
|
-$348.5M
3217.33%
YoY
|
$334.7M
N/A
|
-$10.07M
N/A
|
-$36.49M
277.78%
YoY
|
-$10.51M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$3.228M
-85.62%
YoY
|
$1.185M
-97.71%
YoY
|
$12.95M
N/A
|
$25.16M
N/A
|
$22.45M
47.48%
YoY
|
$51.66M
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
-$854.0K
-74.72%
YoY
|
-$859.0K
-96.25%
YoY
|
-$3.783M
N/A
|
-$2.695M
N/A
|
-$3.378M
N/A
|
-$22.88M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$4.082M
-84.2%
YoY
|
$2.044M
-97.26%
YoY
|
$16.73M
N/A
|
$27.85M
N/A
|
$25.83M
N/A
|
$74.54M
N/A
|
N/A
|
Loading...