|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Revenue |
$55.66M
-67.22%
YoY
|
$169.8M
-28.98%
YoY
|
$239.1M
-18.28%
YoY
|
$292.6M
-9.38%
YoY
|
| Cost Of Revenue |
$15.95M
-40.96%
YoY
|
$27.02M
-29.59%
YoY
|
$38.37M
-54.01%
YoY
|
$83.43M
-6.69%
YoY
|
| Gross Profit |
$39.71M
-26.09%
YoY
|
$53.72M
-42.58%
YoY
|
$93.55M
-55.27%
YoY
|
$209.2M
-10.42%
YoY
|
| Selling, General & Admin |
$9.783M
-21.99%
YoY
|
$12.54M
-22.19%
YoY
|
$16.12M
-45.7%
YoY
|
$29.68M
-4.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.72M
-40.9%
YoY
|
$57.05M
-23.52%
YoY
|
$74.60M
-19.45%
YoY
|
$92.62M
-22.0%
YoY
|
| Operating Expenses |
$27.00M
-34.04%
YoY
|
$40.94M
-32.84%
YoY
|
$60.96M
-50.16%
YoY
|
$122.3M
-18.36%
YoY
|
| Operating Profit |
$12.71M
-88.26%
YoY
|
$108.3M
-36.25%
YoY
|
$169.8M
95.49%
YoY
|
$86.86M
-62.8%
YoY
|
| Interest Expense |
-$7.899M
-134.73%
YoY
|
$22.74M
-42.23%
YoY
|
$39.36M
-156.37%
YoY
|
-$69.83M
-177.37%
YoY
|
| Other Income/Expense, Net |
$15.39M
-3196.58%
YoY
|
-$497.0K
-97.08%
YoY
|
-$17.01M
555.8%
YoY
|
-$2.593M
-97.18%
YoY
|
| Pretax Income |
$26.52M
-163.03%
YoY
|
-$42.08M
-29.86%
YoY
|
-$60.00M
-62.72%
YoY
|
-$160.9M
-42.76%
YoY
|
| Income Tax |
$148.0K
-82.75%
YoY
|
$858.0K
120.0%
YoY
|
$390.0K
-91.06%
YoY
|
$4.361M
-61.29%
YoY
|
| Net Earnings |
-$17.70M
-81.08%
YoY
|
-$93.55M
-300.12%
YoY
|
$46.75M
-128.28%
YoY
|
-$165.3M
-43.48%
YoY
|
| Basic Earnings Per Share |
-$0.84
-82.2%
YoY
|
-$4.72
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$840.3K
-82.21%
YoY
|
-$4.724M
-304.06%
YoY
|
$2.315M
-127.47%
YoY
|
-$8.426M
-43.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$374.0K
-97.86%
YoY
|
$2.281M
-87.45%
YoY
|
$5.399M
-68.85%
YoY
|
$14.63M
-24.59%
YoY
|
$17.46M
-55.56%
YoY
|
$18.17M
-63.93%
YoY
|
$17.33M
-68.91%
YoY
|
$60.86M
-12.63%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
$330.0K
-94.02%
YoY
|
$1.205M
-78.45%
YoY
|
$4.583M
N/A
|
$10.46M
N/A
|
$5.518M
N/A
|
$5.592M
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
$1.951M
-84.58%
YoY
|
$4.194M
-64.28%
YoY
|
$10.05M
N/A
|
$25.17M
N/A
|
$12.65M
N/A
|
$11.74M
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$890.0K
-63.12%
YoY
|
$1.985M
-23.6%
YoY
|
$2.280M
N/A
|
$5.218M
N/A
|
$2.413M
N/A
|
$2.598M
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$607.0K
-95.46%
YoY
|
$1.090M
-98.09%
YoY
|
$8.068M
N/A
|
$11.20M
N/A
|
$13.36M
N/A
|
$57.05M
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
$1.497M
-95.62%
YoY
|
$3.075M
-62.79%
YoY
|
$6.719M
N/A
|
$16.91M
N/A
|
$34.14M
-38.05%
YoY
|
$8.264M
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
$454.0K
-98.35%
YoY
|
$1.119M
-67.81%
YoY
|
$3.326M
-86.76%
YoY
|
$28.99M
19.86%
YoY
|
$27.59M
-17.87%
YoY
|
$3.476M
N/A
|
$44.14M
-12.1%
YoY
|
| Interest Expense |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-99.94%
YoY
|
-$2.039M
-139.4%
YoY
|
$2.707M
-52.17%
YoY
|
$3.151M
-56.79%
YoY
|
-$3.537M
N/A
|
$9.381M
-44.98%
YoY
|
| Other Income/Expense, Net |
N/A
|
$16.67M
-898.56%
YoY
|
$295.0K
-109.59%
YoY
|
N/A
|
-$7.160M
-354.26%
YoY
|
-$2.087M
N/A
|
-$3.076M
-62.71%
YoY
|
N/A
|
-$866.0K
-91.04%
YoY
|
| Pretax Income |
N/A
|
$16.18M
453.21%
YoY
|
$749.0K
328.0%
YoY
|
$28.83M
-370.13%
YoY
|
-$5.407M
-92.15%
YoY
|
$2.924M
-299.32%
YoY
|
$175.0K
-101.35%
YoY
|
-$10.67M
N/A
|
$72.20M
1049.43%
YoY
|
| Income Tax |
N/A
|
$11.00K
-85.71%
YoY
|
$38.00K
-42.42%
YoY
|
-$45.00K
-106.68%
YoY
|
$50.00K
-41.86%
YoY
|
$77.00K
N/A
|
$66.00K
-9.59%
YoY
|
$674.0K
N/A
|
-$72.00K
-121.95%
YoY
|
| Net Earnings |
N/A
|
$16.16M
-123.22%
YoY
|
$1.483M
-53.79%
YoY
|
$27.66M
-391.32%
YoY
|
$21.01M
-130.45%
YoY
|
-$69.58M
3403.58%
YoY
|
$3.209M
-124.56%
YoY
|
-$9.496M
-75.73%
YoY
|
$72.27M
1113.98%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.77
-123.33%
YoY
|
N/A
|
N/A
|
$0.99
N/A
|
-$3.30
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.77
-123.33%
YoY
|
$70.23K
-54.23%
YoY
|
$1.310M
-373.54%
YoY
|
$994.9K
N/A
|
-$3.30
N/A
|
$153.4K
N/A
|
-$478.9K
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.12M
0.0%
YoY
|
21.12M
0.11%
YoY
|
N/A
|
N/A
|
21.12M
N/A
|
21.09M
N/A
|
N/A
|
N/A
|
19.05M
N/A
|
| Diluted Shares Outstanding |
N/A
|
21.12M
0.11%
YoY
|
N/A
|
N/A
|
21.12M
N/A
|
21.09M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...