|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.06K
-99.27%
YoY
|
$12.64M
7120.74%
YoY
|
$12.65M
5346.17%
YoY
|
$14.16M
N/A
|
$1.645M
N/A
|
$175.0K
370.3%
YoY
|
$232.2K
7691.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.21K
12731.03%
YoY
|
$2.980K
-95.08%
YoY
|
$45.96K
-26.42%
YoY
|
$19.04K
90.4%
YoY
|
$290.00
-99.28%
YoY
|
$60.62K
1.81%
YoY
|
$62.46K
-70.02%
YoY
|
$10.00K
1566.67%
YoY
|
$40.45K
-85.0%
YoY
|
$59.54K
9823.33%
YoY
|
| Cash & Equivalents |
$12.06K
-91.71%
YoY
|
$136.3K
-22.12%
YoY
|
$146.0K
-37.12%
YoY
|
$155.7K
N/A
|
$145.4K
N/A
|
$175.0K
N/A
|
$232.2K
7681.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.984K
-95.08%
YoY
|
$45.96K
-26.41%
YoY
|
$19.04K
90.4%
YoY
|
$290.00
-99.28%
YoY
|
$60.62K
1.81%
YoY
|
$62.46K
-70.02%
YoY
|
$10.00K
N/A
|
$40.45K
-85.0%
YoY
|
$59.54K
N/A
|
| Short-Term Investments |
N/A
|
$12.50M
N/A
|
$12.50M
N/A
|
$14.00M
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$110.3K
N/A
|
$12.50M
19400.78%
YoY
|
$14.00M
N/A
|
$1.500M
N/A
|
$0.00
-100.0%
YoY
|
$64.10K
-95.67%
YoY
|
N/A
|
N/A
|
$1.435M
-6.08%
YoY
|
$1.480M
78.52%
YoY
|
$1.550M
86.4%
YoY
|
$1.571M
136.84%
YoY
|
$1.528M
129.75%
YoY
|
$829.1K
106.88%
YoY
|
$831.4K
41.47%
YoY
|
$663.2K
N/A
|
$665.1K
368.35%
YoY
|
$400.8K
N/A
|
| Inventory |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$46.15K
N/A
|
$0.00
N/A
|
$46.15K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.21K
-85.13%
YoY
|
$33.12K
-99.35%
YoY
|
$14.02K
-99.71%
YoY
|
$8.580K
-99.82%
YoY
|
$129.2K
-97.13%
YoY
|
$5.099M
188.96%
YoY
|
$4.901M
336.96%
YoY
|
$4.660M
N/A
|
$4.500M
491.5%
YoY
|
$1.765M
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$12.06K
-99.31%
YoY
|
$12.75M
4368.45%
YoY
|
$12.76M
4205.14%
YoY
|
$14.27M
N/A
|
$1.756M
62134.07%
YoY
|
$285.3K
10011.95%
YoY
|
$296.3K
-80.46%
YoY
|
$0.00
-100.0%
YoY
|
$2.821K
-99.82%
YoY
|
$2.821K
-99.83%
YoY
|
$1.516M
-74.68%
YoY
|
$1.610M
-72.22%
YoY
|
$1.598M
-70.03%
YoY
|
$1.657M
-68.16%
YoY
|
$5.989M
169.17%
YoY
|
$5.795M
202.18%
YoY
|
$5.333M
888790.0%
YoY
|
$5.205M
476.61%
YoY
|
$2.225M
370716.67%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$109.4K
-58.36%
YoY
|
$146.8K
-51.35%
YoY
|
$184.9K
-45.98%
YoY
|
$223.4K
-41.44%
YoY
|
$262.7K
-37.81%
YoY
|
$301.8K
-65.43%
YoY
|
$342.3K
916.12%
YoY
|
$381.6K
N/A
|
$422.4K
838.9%
YoY
|
$873.1K
N/A
|
| Goodwill |
N/A
|
N/A
|
$806.2K
0.0%
YoY
|
$806.2K
N/A
|
$806.2K
N/A
|
$806.2K
N/A
|
$806.2K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.500M
N/A
|
$2.500M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$9.306M
36.73%
YoY
|
$9.306M
36.73%
YoY
|
$9.306M
N/A
|
$9.306M
N/A
|
$6.806M
N/A
|
$6.806M
4535.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$146.8K
-51.35%
YoY
|
$184.9K
-45.98%
YoY
|
$223.4K
-41.44%
YoY
|
$262.7K
-37.81%
YoY
|
$301.8K
-65.43%
YoY
|
$342.3K
915.82%
YoY
|
$381.6K
N/A
|
$422.4K
N/A
|
$873.1K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.06K
-99.31%
YoY
|
$12.75M
4368.45%
YoY
|
$12.76M
4205.14%
YoY
|
$14.27M
N/A
|
$1.756M
62134.07%
YoY
|
$285.3K
10011.95%
YoY
|
$296.3K
-80.46%
YoY
|
$0.00
-100.0%
YoY
|
$2.821K
-99.82%
YoY
|
$2.821K
-99.83%
YoY
|
$1.516M
-74.68%
YoY
|
$1.610M
-72.22%
YoY
|
$1.598M
-70.03%
YoY
|
$1.657M
-68.16%
YoY
|
$5.989M
169.17%
YoY
|
$5.795M
202.18%
YoY
|
$5.333M
888790.0%
YoY
|
$5.205M
476.61%
YoY
|
$2.225M
370716.67%
YoY
|
| Total Long-Term Assets |
$0.00
|
$9.306M
|
$0.00
|
$0.00
|
$0.00
|
$146.8K
|
$184.9K
|
$223.4K
|
$262.7K
|
$301.8K
|
$342.3K
|
$381.6K
|
$422.4K
|
$873.1K
|
|||||
| Total Assets |
$12.06K
-99.89%
YoY
|
$22.05M
210.98%
YoY
|
$22.06M
210.63%
YoY
|
$23.57M
N/A
|
$11.06M
392022.69%
YoY
|
$7.091M
251279.51%
YoY
|
$7.102M
327.07%
YoY
|
$0.00
-100.0%
YoY
|
$2.821K
-99.85%
YoY
|
$2.821K
-99.85%
YoY
|
$1.663M
-73.56%
YoY
|
$1.795M
-70.76%
YoY
|
$1.822M
-68.12%
YoY
|
$1.920M
-65.88%
YoY
|
$6.290M
103.05%
YoY
|
$6.137M
214.51%
YoY
|
$5.715M
952386.67%
YoY
|
$5.628M
N/A
|
$3.098M
516238.33%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$178.2K
23.99%
YoY
|
$177.9K
145.31%
YoY
|
$177.6K
N/A
|
$150.7K
N/A
|
$143.7K
4.56%
YoY
|
$72.52K
-39.19%
YoY
|
N/A
|
N/A
|
$137.5K
N/A
|
$119.3K
N/A
|
$135.5K
N/A
|
$113.8K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.250K
151.94%
YoY
|
$19.17K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$44.45K
382.1%
YoY
|
$40.41K
46.15%
YoY
|
$19.43K
N/A
|
$0.00
-100.0%
YoY
|
$9.220K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$50.39K
177.78%
YoY
|
| Long-Term Debt Due |
N/A
|
$114.2K
0.04%
YoY
|
$114.2K
44.69%
YoY
|
$114.2K
N/A
|
$114.2K
N/A
|
$114.2K
N/A
|
$78.93K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$104.4K
-60.58%
YoY
|
$292.3K
13.35%
YoY
|
$292.0K
92.81%
YoY
|
$291.7K
257.91%
YoY
|
$264.8K
226.93%
YoY
|
$257.9K
218.36%
YoY
|
$151.5K
-83.95%
YoY
|
$81.50K
-91.51%
YoY
|
$81.00K
-91.42%
YoY
|
$81.00K
-91.46%
YoY
|
$943.9K
-0.1%
YoY
|
$960.5K
6.53%
YoY
|
$944.0K
19.14%
YoY
|
$948.5K
18.77%
YoY
|
$944.8K
127.8%
YoY
|
$901.6K
182.64%
YoY
|
$792.3K
3667.67%
YoY
|
$798.6K
349.22%
YoY
|
$414.8K
2186.44%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$987.4K
0.0%
YoY
|
$987.4K
-3.44%
YoY
|
$987.4K
N/A
|
$987.4K
N/A
|
$987.4K
N/A
|
$1.023M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$987.4K
0.0%
YoY
|
$987.4K
-3.44%
YoY
|
$987.4K
N/A
|
$987.4K
N/A
|
$987.4K
N/A
|
$1.023M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$104.4K
-60.58%
YoY
|
$292.3K
13.35%
YoY
|
$292.0K
92.81%
YoY
|
$291.7K
257.91%
YoY
|
$264.8K
226.93%
YoY
|
$257.9K
218.36%
YoY
|
$151.5K
-83.95%
YoY
|
$81.50K
-91.51%
YoY
|
$81.00K
-91.42%
YoY
|
$81.00K
-91.46%
YoY
|
$943.9K
-0.1%
YoY
|
$960.5K
6.53%
YoY
|
$944.0K
19.14%
YoY
|
$948.5K
18.77%
YoY
|
$944.8K
127.8%
YoY
|
$901.6K
182.64%
YoY
|
$792.3K
3667.67%
YoY
|
$798.6K
349.22%
YoY
|
$414.8K
2186.44%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$987.4K
0.0%
YoY
|
$987.4K
-3.44%
YoY
|
$987.4K
N/A
|
$987.4K
N/A
|
$987.4K
N/A
|
$1.023M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$104.4K
-91.66%
YoY
|
$1.280M
2.77%
YoY
|
$1.279M
8.97%
YoY
|
$1.279M
1469.44%
YoY
|
$1.252M
1445.99%
YoY
|
$1.245M
1437.42%
YoY
|
$1.174M
24.39%
YoY
|
$81.50K
-91.51%
YoY
|
$81.00K
-91.42%
YoY
|
$81.00K
-91.46%
YoY
|
$943.9K
-0.1%
YoY
|
$960.5K
6.53%
YoY
|
$944.0K
19.14%
YoY
|
$948.5K
18.77%
YoY
|
$944.8K
127.8%
YoY
|
$901.6K
182.64%
YoY
|
$792.3K
3667.67%
YoY
|
$798.6K
N/A
|
$414.8K
2186.44%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$22.79M
76.93%
YoY
|
-$22.78M
58.85%
YoY
|
-$1.911M
-86.6%
YoY
|
-$401.2K
-64.07%
YoY
|
-$12.88M
1056.96%
YoY
|
-$14.34M
1188.43%
YoY
|
-$14.26M
4620.89%
YoY
|
-$1.117M
496.66%
YoY
|
-$1.113M
N/A
|
-$1.113M
2077.28%
YoY
|
-$302.1K
N/A
|
-$187.1K
N/A
|
N/A
|
-$51.13K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$56.35K
10.82%
YoY
|
$56.35K
11.92%
YoY
|
$56.35K
13.59%
YoY
|
$56.35K
1897.41%
YoY
|
$50.85K
1702.45%
YoY
|
$50.35K
1684.72%
YoY
|
$49.61K
1658.49%
YoY
|
$2.821K
0.0%
YoY
|
$2.821K
N/A
|
$2.821K
0.0%
YoY
|
$2.821K
N/A
|
$2.821K
N/A
|
N/A
|
$2.821K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$92.33K
-100.94%
YoY
|
$20.77M
255.33%
YoY
|
$20.78M
250.57%
YoY
|
$22.29M
-27451.95%
YoY
|
$9.810M
-12647.52%
YoY
|
$5.846M
-7577.85%
YoY
|
$5.928M
724.33%
YoY
|
-$81.50K
-109.77%
YoY
|
-$78.18K
-108.91%
YoY
|
-$78.18K
-108.05%
YoY
|
$719.2K
-86.55%
YoY
|
$834.2K
-84.07%
YoY
|
$877.7K
-82.17%
YoY
|
$971.6K
-79.88%
YoY
|
$5.346M
99.22%
YoY
|
$5.235M
220.74%
YoY
|
$4.923M
-24194.87%
YoY
|
$4.829M
N/A
|
$2.683M
-15398.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.06K
-99.89%
YoY
|
$22.05M
210.98%
YoY
|
$22.06M
210.63%
YoY
|
$23.57M
N/A
|
$11.06M
392022.69%
YoY
|
$7.091M
251279.51%
YoY
|
$7.102M
327.07%
YoY
|
$0.00
-100.0%
YoY
|
$2.821K
-99.85%
YoY
|
$2.821K
-99.85%
YoY
|
$1.663M
-73.56%
YoY
|
$1.795M
-70.76%
YoY
|
$1.822M
-68.12%
YoY
|
$1.920M
-65.88%
YoY
|
$6.290M
103.05%
YoY
|
$6.137M
214.51%
YoY
|
$5.715M
952386.67%
YoY
|
$5.628M
N/A
|
$3.098M
516238.33%
YoY
|
Loading...